Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 17 678.0 | 15 937.0 | 16 348.0 | 16 104.0 | 15 729.0 | 15 437.0 | 15 222.0 | 15 709.0 | 15 201.0 | 15 529.0 | 15 922.0 | 16 314.0 | 16 780.0 | 16 163.0 | 15 523.0 | 15 319.0 | 14 870.0 | 15 326.0 | 15 187.0 | 14 960.0 | 15 068.0 | 14 149.0 | 14 263.0 | 14 940.0 | 15 612.0 | 15 663.0 | 15 580.0 | 15 517.0 | 16 077.0 | 16 286.0 | 15 666.0 | 15 226.0 | 15 422.0 | 15 921.0 | 15 652.0 | 15 395.0 | 15 518.0 | 15 653.0 | 15 577.0 | 15 824.0 | 15 067.0 | 15 468.0 |
| Aktywa trwałe | 9 602.0 | 9 270.0 | 9 315.0 | 9 135.0 | 9 009.0 | 9 196.0 | 9 055.0 | 9 524.0 | 9 078.0 | 9 099.0 | 9 352.0 | 9 402.0 | 9 502.0 | 9 740.0 | 9 404.0 | 9 379.0 | 9 092.0 | 9 251.0 | 8 898.0 | 8 715.0 | 8 815.0 | 8 643.0 | 8 654.0 | 8 909.0 | 9 089.0 | 8 959.0 | 9 071.0 | 8 940.0 | 9 703.0 | 9 604.0 | 9 295.0 | 9 030.0 | 9 152.0 | 9 233.0 | 9 248.0 | 9 107.0 | 9 283.0 | 9 282.0 | 9 321.0 | 9 520.0 | 9 211.0 | 9 431.0 |
| Rzeczowe aktywa trwałe netto | 1 686.0 | 1 624.0 | 1 636.0 | 1 601.0 | 1 577.0 | 1 598.0 | 1 580.0 | 1 702.0 | 1 652.0 | 1 674.0 | 1 726.0 | 1 759.0 | 1 778.0 | 1 829.0 | 1 783.0 | 1 799.0 | 1 791.0 | 1 765.0 | 1 717.0 | 1 693.0 | 1 729.0 | 1 704.0 | 1 711.0 | 1 736.0 | 1 777.0 | 1 746.0 | 1 767.0 | 1 744.0 | 1 809.0 | 1 795.0 | 1 736.0 | 1 705.0 | 1 848.0 | 1 885.0 | 1 901.0 | 1 904.0 | 2 224.0 | 1 973.0 | 2 011.0 | 2 071.0 | 2 302.0 | 2 085.0 |
| Wartość firmy | 4 667.0 | 4 498.0 | 4 543.0 | 4 470.0 | 4 439.0 | 4 504.0 | 4 466.0 | 4 711.0 | 4 558.0 | 4 605.0 | 4 675.0 | 4 732.0 | 4 752.0 | 4 795.0 | 4 675.0 | 4 655.0 | 4 633.0 | 4 621.0 | 4 503.0 | 4 430.0 | 4 492.0 | 4 401.0 | 4 443.0 | 4 591.0 | 4 690.0 | 4 632.0 | 4 658.0 | 4 610.0 | 4 965.0 | 5 008.0 | 4 870.0 | 4 759.0 | 4 864.0 | 4 884.0 | 4 887.0 | 4 828.0 | 4 909.0 | 4 904.0 | 4 910.0 | 4 980.0 | 4 839.0 | 4 903.0 |
| Wartości niematerialne i prawne | 1 799.0 | 1 733.0 | 1 679.0 | 1 618.0 | 1 560.0 | 1 501.0 | 1 441.0 | 1 480.0 | 1 463.0 | 1 411.0 | 1 366.0 | 1 319.0 | 1 272.0 | 1 226.0 | 1 177.0 | 1 130.0 | 1 084.0 | 1 044.0 | 928.0 | 890.0 | 851.0 | 836.0 | 801.0 | 814.0 | 781.0 | 747.0 | 716.0 | 683.0 | 972.0 | 875.0 | 832.0 | 798.0 | 768.0 | 738.0 | 708.0 | 682.0 | 657.0 | 653.0 | 641.0 | 617.0 | 592.0 | 572.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 466.0 | 6 231.0 | 6 222.0 | 6 088.0 | 5 999.0 | 6 005.0 | 5 907.0 | 6 191.0 | 6 021.0 | 6 016.0 | 6 041.0 | 6 051.0 | 6 024.0 | 6 021.0 | 5 852.0 | 5 785.0 | 5 717.0 | 5 665.0 | 5 431.0 | 5 320.0 | 5 343.0 | 5 237.0 | 5 244.0 | 5 405.0 | 5 471.0 | 5 379.0 | 5 374.0 | 5 293.0 | 5 937.0 | 5 883.0 | 5 702.0 | 5 557.0 | 5 632.0 | 5 622.0 | 5 595.0 | 5 510.0 | 5 566.0 | 5 557.0 | 5 551.0 | 5 597.0 | 5 431.0 | 5 475.0 |
| Należności netto | 0.0 | 2 367.0 | 2 412.0 | 2 339.0 | 0.0 | 2 394.0 | 2 413.0 | 2 496.0 | 0.0 | 2 534.0 | 2 629.0 | 2 672.0 | 0.0 | 2 874.0 | 2 878.0 | 2 777.0 | 0.0 | 2 715.0 | 2 629.0 | 2 499.0 | 0.0 | 2 424.0 | 2 156.0 | 2 494.0 | 0.0 | 2 662.0 | 2 786.0 | 2 729.0 | 0.0 | 3 126.0 | 3 109.0 | 3 031.0 | 0.0 | 3 201.0 | 3 216.0 | 3 163.0 | 3 251.0 | 3 238.0 | 3 250.0 | 3 226.0 | 3 096.0 | 3 153.0 |
| Inwestycje długoterminowe | 251.0 | 0.0 | 0.0 | 0.0 | 212.0 | 0.0 | 0.0 | 0.0 | 73.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 243.0 | 0.0 | 641.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 8 076.0 | 6 667.0 | 7 033.0 | 6 969.0 | 6 720.0 | 6 241.0 | 6 167.0 | 6 185.0 | 6 123.0 | 6 430.0 | 6 570.0 | 6 912.0 | 7 278.0 | 6 423.0 | 6 119.0 | 5 940.0 | 5 778.0 | 6 075.0 | 6 289.0 | 6 245.0 | 6 253.0 | 5 506.0 | 5 609.0 | 6 031.0 | 6 523.0 | 6 704.0 | 6 509.0 | 6 577.0 | 6 374.0 | 6 682.0 | 6 371.0 | 6 196.0 | 6 270.0 | 6 688.0 | 6 404.0 | 6 288.0 | 6 235.0 | 6 371.0 | 6 256.0 | 6 304.0 | 5 856.0 | 6 037.0 |
| Środki pieniężne i Inwestycje | 3 990.0 | 2 672.0 | 2 858.0 | 3 001.0 | 3 090.0 | 2 448.0 | 2 355.0 | 2 299.0 | 2 472.0 | 2 493.0 | 2 496.0 | 2 785.0 | 3 094.0 | 1 940.0 | 1 628.0 | 1 589.0 | 1 504.0 | 1 755.0 | 1 677.0 | 1 825.0 | 1 981.0 | 1 430.0 | 1 812.0 | 2 169.0 | 2 564.0 | 2 484.0 | 2 058.0 | 1 987.0 | 1 527.0 | 1 296.0 | 879.0 | 774.0 | 708.0 | 1 143.0 | 922.0 | 990.0 | 1 065.0 | 959.0 | 862.0 | 947.0 | 948.0 | 873.0 |
| Zapasy | 1 180.0 | 1 187.0 | 1 191.0 | 1 153.0 | 1 086.0 | 1 134.0 | 1 145.0 | 1 167.0 | 1 076.0 | 1 158.0 | 1 199.0 | 1 225.0 | 1 220.0 | 1 335.0 | 1 320.0 | 1 338.0 | 1 318.0 | 1 346.0 | 1 256.0 | 1 209.0 | 1 164.0 | 1 185.0 | 1 167.0 | 1 149.0 | 1 189.0 | 1 292.0 | 1 400.0 | 1 524.0 | 1 694.0 | 1 883.0 | 1 975.0 | 2 007.0 | 2 054.0 | 2 000.0 | 1 921.0 | 1 799.0 | 1 707.0 | 1 825.0 | 1 819.0 | 1 817.0 | 1 605.0 | 1 663.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 990.0 | 2 672.0 | 2 858.0 | 3 001.0 | 3 090.0 | 2 448.0 | 2 355.0 | 2 299.0 | 2 472.0 | 2 493.0 | 2 496.0 | 2 785.0 | 3 094.0 | 1 940.0 | 1 628.0 | 1 589.0 | 1 504.0 | 1 755.0 | 1 677.0 | 1 825.0 | 1 981.0 | 1 430.0 | 1 812.0 | 2 169.0 | 2 564.0 | 2 484.0 | 2 058.0 | 1 987.0 | 1 527.0 | 1 296.0 | 879.0 | 774.0 | 708.0 | 1 143.0 | 922.0 | 990.0 | 1 065.0 | 959.0 | 862.0 | 947.0 | 948.0 | 873.0 |
| Należności krótkoterminowe | 512.0 | 670.0 | 533.0 | 498.0 | 449.0 | 525.0 | 519.0 | 582.0 | 511.0 | 574.0 | 582.0 | 585.0 | 590.0 | 655.0 | 623.0 | 576.0 | 524.0 | 568.0 | 512.0 | 493.0 | 472.0 | 488.0 | 402.0 | 521.0 | 534.0 | 589.0 | 607.0 | 565.0 | 585.0 | 696.0 | 679.0 | 618.0 | 594.0 | 599.0 | 590.0 | 580.0 | 581.0 | 597.0 | 576.0 | 556.0 | 519.0 | 594.0 |
| Dług krótkoterminowy | 1 476.0 | 1 708.0 | 819.0 | 812.0 | 526.0 | 650.0 | 864.0 | 1 364.0 | 652.0 | 671.0 | 691.0 | 698.0 | 850.0 | 660.0 | 1 350.0 | 1 350.0 | 1 351.0 | 1 760.0 | 0.0 | 0.0 | 55.0 | 4.0 | 4.0 | 353.0 | 405.0 | 350.0 | 592.0 | 579.0 | 839.0 | 1 041.0 | 1 525.0 | 1 688.0 | 1 645.0 | 2 870.0 | 1 275.0 | 1 248.0 | 1 883.0 | 2 066.0 | 2 044.0 | 1 768.0 | 1 612.0 | 981.0 |
| Zobowiązania krótkoterminowe | 3 533.0 | 3 744.0 | 2 746.0 | 2 724.0 | 2 368.0 | 2 716.0 | 2 824.0 | 3 486.0 | 2 760.0 | 2 875.0 | 2 826.0 | 2 867.0 | 3 053.0 | 2 925.0 | 3 547.0 | 3 663.0 | 3 542.0 | 3 961.0 | 2 188.0 | 2 223.0 | 2 154.0 | 2 032.0 | 2 042.0 | 2 540.0 | 2 589.0 | 2 680.0 | 2 960.0 | 2 996.0 | 3 470.0 | 3 858.0 | 4 294.0 | 4 392.0 | 4 460.0 | 5 596.0 | 4 040.0 | 3 982.0 | 4 675.0 | 4 844.0 | 4 804.0 | 4 627.0 | 4 308.0 | 3 780.0 |
| Rozliczenia międzyokresowe | 194.0 | 96.0 | 61.0 | 71.0 | 169.0 | 257.0 | 130.0 | 132.0 | 180.0 | 256.0 | 157.0 | 86.0 | 205.0 | 96.0 | 88.0 | 137.0 | 215.0 | 79.0 | 0.0 | 0.0 | 188.0 | 1 498.0 | 1 596.0 | 42.0 | 222.0 | 120.0 | 77.0 | 70.0 | 394.0 | 0.0 | 498.0 | 552.0 | 427.0 | 0.0 | 0.0 | 145.0 | 395.0 | 669.0 | 569.0 | 0.0 | 360.0 | 0.0 |
| Zobowiązania długoterminowe | 7 321.0 | 7 211.0 | 8 296.0 | 8 290.0 | 8 133.0 | 7 499.0 | 7 448.0 | 7 430.0 | 8 182.0 | 8 156.0 | 8 322.0 | 8 421.0 | 9 138.0 | 9 075.0 | 8 188.0 | 8 110.0 | 8 070.0 | 8 165.0 | 9 904.0 | 9 767.0 | 9 884.0 | 9 833.0 | 9 863.0 | 9 703.0 | 9 841.0 | 9 707.0 | 9 099.0 | 9 028.0 | 8 981.0 | 8 846.0 | 7 993.0 | 7 820.0 | 7 873.0 | 7 224.0 | 8 518.0 | 8 409.0 | 7 830.0 | 7 788.0 | 7 811.0 | 7 805.0 | 7 442.0 | 8 446.0 |
| Rezerwy z tytułu odroczonego podatku | 338.0 | 380.0 | 363.0 | 342.0 | 256.0 | 151.0 | 149.0 | 131.0 | 134.0 | 121.0 | 121.0 | 112.0 | 164.0 | 689.0 | 704.0 | 707.0 | 707.0 | 727.0 | 683.0 | 716.0 | 668.0 | 695.0 | 676.0 | 671.0 | 588.0 | 637.0 | 617.0 | 633.0 | 654.0 | 627.0 | 632.0 | 655.0 | 484.0 | 477.0 | 451.0 | 464.0 | 326.0 | 380.0 | 381.0 | 129.0 | 119.0 | 127.0 |
| Zobowiązania długoterminowe | 7 321.0 | 7 211.0 | 8 296.0 | 8 290.0 | 8 133.0 | 7 499.0 | 7 448.0 | 7 430.0 | 8 182.0 | 8 156.0 | 8 322.0 | 8 421.0 | 9 138.0 | 9 075.0 | 8 188.0 | 8 110.0 | 8 070.0 | 8 165.0 | 9 904.0 | 9 767.0 | 9 884.0 | 9 833.0 | 9 863.0 | 9 703.0 | 9 841.0 | 9 707.0 | 9 099.0 | 9 028.0 | 8 981.0 | 8 846.0 | 7 993.0 | 7 820.0 | 7 873.0 | 7 224.0 | 8 518.0 | 8 409.0 | 7 830.0 | 7 788.0 | 7 811.0 | 7 805.0 | 7 442.0 | 8 446.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 138.0 | 133.0 | 133.0 | 179.0 | 0.0 | 0.0 | 0.0 | 188.0 | 0.0 | 0.0 | 0.0 | 194.0 | 0.0 | 0.0 | 0.0 | 186.0 | 0.0 | 0.0 | 0.0 | 206.0 | 0.0 | 0.0 | 0.0 | 215.0 | 0.0 |
| Zobowiązania ogółem | 10 854.0 | 10 955.0 | 11 042.0 | 11 014.0 | 10 501.0 | 10 215.0 | 10 272.0 | 10 916.0 | 10 942.0 | 11 031.0 | 11 148.0 | 11 288.0 | 12 191.0 | 12 000.0 | 11 735.0 | 11 773.0 | 11 612.0 | 12 126.0 | 12 092.0 | 11 990.0 | 12 038.0 | 11 865.0 | 11 905.0 | 12 243.0 | 12 430.0 | 12 387.0 | 12 059.0 | 12 024.0 | 12 451.0 | 12 704.0 | 12 287.0 | 12 212.0 | 12 333.0 | 12 820.0 | 12 558.0 | 12 391.0 | 12 505.0 | 12 632.0 | 12 615.0 | 12 432.0 | 11 750.0 | 12 226.0 |
| Kapitał (fundusz) podstawowy | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| Zyski zatrzymane | 17 173.0 | 17 453.0 | 17 755.0 | 18 066.0 | 18 316.0 | 18 586.0 | 18 916.0 | 19 223.0 | 19 505.0 | 19 817.0 | 20 180.0 | 20 553.0 | 20 210.0 | 20 228.0 | 20 633.0 | 20 938.0 | 21 217.0 | 21 488.0 | 21 788.0 | 22 104.0 | 22 403.0 | 22 631.0 | 22 612.0 | 22 833.0 | 23 114.0 | 23 425.0 | 23 842.0 | 24 098.0 | 24 325.0 | 24 607.0 | 24 967.0 | 25 292.0 | 25 799.0 | 26 115.0 | 26 473.0 | 26 823.0 | 27 122.0 | 27 523.0 | 27 866.0 | 28 583.0 | 28 893.0 | 29 154.0 |
| Kapitał własny | 6 824.0 | 4 982.0 | 5 306.0 | 5 090.0 | 5 228.0 | 5 222.0 | 4 950.0 | 4 793.0 | 4 259.0 | 4 498.0 | 4 774.0 | 5 026.0 | 4 589.0 | 4 163.0 | 3 788.0 | 3 546.0 | 3 258.0 | 3 200.0 | 3 095.0 | 2 970.0 | 3 030.0 | 2 284.0 | 2 358.0 | 2 697.0 | 3 182.0 | 3 276.0 | 3 521.0 | 3 493.0 | 3 626.0 | 3 582.0 | 3 379.0 | 3 014.0 | 3 089.0 | 3 101.0 | 3 094.0 | 3 004.0 | 3 013.0 | 3 021.0 | 2 962.0 | 3 392.0 | 3 317.0 | 3 242.0 |
| Udziały mniejszościowe | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 5.0 | 3.0 | 3.0 | 4.0 | 4.0 | 3.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Pasywa | 17 678.0 | 15 937.0 | 16 348.0 | 16 104.0 | 15 729.0 | 15 437.0 | 15 222.0 | 15 709.0 | 15 201.0 | 15 529.0 | 15 922.0 | 16 314.0 | 16 780.0 | 16 163.0 | 15 523.0 | 15 319.0 | 14 870.0 | 15 326.0 | 15 187.0 | 14 960.0 | 15 068.0 | 14 149.0 | 14 263.0 | 14 940.0 | 15 612.0 | 15 663.0 | 15 580.0 | 15 517.0 | 16 077.0 | 16 286.0 | 15 666.0 | 15 226.0 | 15 422.0 | 15 921.0 | 15 652.0 | 15 395.0 | 15 518.0 | 15 653.0 | 15 577.0 | 15 824.0 | 15 067.0 | 15 468.0 |
| Inwestycje | 251.0 | 0.0 | 0.0 | 0.0 | 212.0 | 0.0 | 0.0 | 0.0 | 73.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 243.0 | 0.0 | 641.0 | 0.0 | 0.0 | 0.0 |
| Dług | 7 457.0 | 7 553.0 | 7 813.0 | 7 812.0 | 7 422.0 | 7 003.0 | 7 164.0 | 7 693.0 | 7 829.0 | 7 876.0 | 8 051.0 | 8 137.0 | 8 328.0 | 7 549.0 | 7 419.0 | 7 404.0 | 7 380.0 | 7 741.0 | 7 809.0 | 7 643.0 | 7 758.0 | 7 694.0 | 7 769.0 | 7 945.0 | 8 122.0 | 7 949.0 | 7 648.0 | 7 551.0 | 7 687.0 | 7 858.0 | 7 640.0 | 7 628.0 | 7 763.0 | 8 380.0 | 8 222.0 | 8 066.0 | 8 370.0 | 8 325.0 | 8 473.0 | 8 346.0 | 8 078.0 | 8 263.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 990.0 | 2 672.0 | 2 858.0 | 3 001.0 | 3 090.0 | 2 448.0 | 2 355.0 | 2 299.0 | 2 472.0 | 2 493.0 | 2 496.0 | 2 785.0 | 3 094.0 | 1 940.0 | 1 628.0 | 1 589.0 | 1 504.0 | 1 755.0 | 1 677.0 | 1 825.0 | 1 981.0 | 1 430.0 | 1 812.0 | 2 169.0 | 2 564.0 | 2 484.0 | 2 058.0 | 1 987.0 | 1 527.0 | 1 296.0 | 879.0 | 774.0 | 708.0 | 1 143.0 | 922.0 | 990.0 | 1 065.0 | 959.0 | 862.0 | 947.0 | 948.0 | 873.0 |
| Dług netto | 3 467.0 | 4 881.0 | 4 955.0 | 4 811.0 | 4 332.0 | 4 555.0 | 4 809.0 | 5 394.0 | 5 357.0 | 5 383.0 | 5 555.0 | 5 352.0 | 5 234.0 | 5 609.0 | 5 791.0 | 5 815.0 | 5 876.0 | 5 986.0 | 6 132.0 | 5 818.0 | 5 777.0 | 6 264.0 | 5 957.0 | 5 776.0 | 5 558.0 | 5 465.0 | 5 590.0 | 5 564.0 | 6 160.0 | 6 562.0 | 6 761.0 | 6 854.0 | 7 055.0 | 7 237.0 | 7 300.0 | 7 076.0 | 7 305.0 | 7 366.0 | 7 611.0 | 7 399.0 | 7 130.0 | 7 390.0 |
| Ticker | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW | ITW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |