Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 3 959.4 | 4 126.2 | 4 354.5 | 4 682.3 | 4 907.3 | 5 306.3 | 5 780.8 | 6 174.7 | 6 486.9 | 4 808.0 | 5 250.8 | 5 644.6 | 5 758.0 | 6 426.2 | 6 849.6 | 7 318.6 | 7 846.7 | 8 234.9 | 8 531.6 | 9 131.3 | 9 733.2 | 9 891.1 | 10 103.6 | 10 617.5 | 11 168.9 | 11 540.4 | 12 297.0 | 12 934.6 | 13 555.0 | 13 678.4 | 13 705.2 | 13 260.8 | 12 974.0 | 13 053.2 | 13 903.3 | 14 712.7 | 15 441.5 | 15 828.0 | 16 649.9 | 17 743.4 | 18 743.2 |
| Aktywa trwałe | 2 112.4 | 964.4 | 963.1 | 1 028.4 | 997.3 | 2 899.9 | 982.9 | 997.9 | 1 036.5 | 1 034.8 | 1 132.2 | 1 149.4 | 1 071.1 | 1 172.7 | 1 310.6 | 1 386.1 | 3 513.5 | 1 762.0 | 2 237.2 | 2 482.1 | 2 221.7 | 2 482.4 | 2 509.0 | 3 004.6 | 3 052.8 | 3 078.8 | 3 292.6 | 3 435.0 | 3 565.7 | 3 717.5 | 3 967.3 | 4 182.1 | 4 397.2 | 4 602.7 | 4 862.2 | 5 809.8 | 7 553.5 | 8 195.3 | 8 995.6 | 10 527.8 | 11 632.2 |
| Rzeczowe aktywa trwałe netto | 387.4 | 404.7 | 408.6 | 427.3 | 432.1 | 439.0 | 440.1 | 447.3 | 458.4 | 497.4 | 540.1 | 584.8 | 613.1 | 661.9 | 688.8 | 746.4 | 812.0 | 935.4 | 1 032.4 | 1 136.8 | 1 272.9 | 1 369.2 | 1 450.3 | 1 509.7 | 1 577.3 | 1 592.9 | 1 651.2 | 1 737.9 | 1 876.4 | 1 968.2 | 2 109.3 | 2 243.7 | 2 374.2 | 2 580.2 | 2 830.8 | 3 077.0 | 3 537.6 | 3 799.6 | 4 116.8 | 4 433.0 | 4 646.6 |
| Wartość firmy | 198.0 | 198.0 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 210.9 | 236.1 | 240.6 | 247.5 | 244.9 | 304.7 | 307.2 | 335.0 | 336.8 | 336.3 | 336.7 | 344.5 | 344.3 | 344.3 | 343.6 | 343.2 | 349.1 | 348.2 | 348.5 | 348.6 | 348.6 | 348.1 | 348.7 | 348.2 | 348.0 | 348.3 | 347.5 |
| Wartości niematerialne i prawne | 74.1 | 120.3 | 125.6 | 130.0 | 49.7 | 131.5 | 144.3 | 135.8 | 31.5 | 140.2 | 152.4 | 154.8 | 26.0 | 203.8 | 221.3 | 237.4 | 66.7 | 378.7 | 383.8 | 415.7 | 112.1 | 488.0 | 101.0 | 88.9 | 77.4 | 87.2 | 84.0 | 77.2 | 70.5 | 64.1 | 66.2 | 57.1 | 49.8 | 5.0 | 693.1 | 638.4 | 636.7 | 33.8 | 28.7 | 25.3 | 23.0 |
| Wartość firmy i wartości niematerialne i prawne | 272.1 | 198.0 | 201.1 | 201.1 | 201.1 | 332.6 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 201.1 | 210.9 | 236.1 | 307.3 | 247.5 | 244.9 | 304.7 | 307.2 | 335.0 | 336.8 | 336.3 | 336.7 | 344.5 | 344.3 | 344.3 | 343.6 | 343.2 | 349.1 | 348.2 | 348.5 | 348.6 | 348.6 | 986.5 | 985.4 | 382.0 | 376.7 | 373.6 | 370.5 |
| Należności netto | 315.1 | 292.4 | 321.5 | 334.7 | 394.3 | 325.9 | 403.8 | 432.0 | 430.2 | 412.9 | 481.1 | 468.0 | 507.9 | 474.9 | 532.5 | 580.4 | 682.3 | 547.6 | 633.4 | 639.0 | 645.2 | 527.6 | 508.8 | 588.6 | 645.5 | 733.3 | 794.3 | 793.6 | 893.0 | 1 016.3 | 955.0 | 971.1 | 1 073.3 | 1 057.4 | 1 038.8 | 1 097.1 | 1 267.5 | 1 260.4 | 1 243.2 | 1 290.0 | 1 356.8 |
| Inwestycje długoterminowe | 1 264.5 | 1 304.8 | 1 307.1 | 1 385.5 | 1 788.0 | 1 992.7 | 2 041.1 | 2 346.0 | 2 283.3 | 1 682.0 | 1 599.9 | 1 655.2 | 1 885.9 | 1 550.9 | 1 327.1 | 1 434.6 | 1 771.3 | 2 255.9 | 2 429.8 | 2 533.0 | 2 623.5 | 2 642.7 | 1 586.5 | 1 643.2 | 1 757.7 | 2 673.0 | 3 295.6 | 4 131.5 | 4 415.5 | 4 416.2 | 3 738.0 | 3 078.1 | 2 623.6 | 1 886.4 | 1 332.5 | 1 044.9 | 2 120.0 | 2 731.9 | 3 142.8 | 4 079.8 | 4 819.1 |
| Aktywa obrotowe | 1 847.0 | 3 161.8 | 3 391.4 | 3 653.9 | 3 910.0 | 2 406.4 | 4 797.9 | 5 176.8 | 5 450.4 | 3 773.2 | 4 118.6 | 4 495.2 | 4 686.9 | 5 253.5 | 5 539.0 | 5 932.5 | 4 333.2 | 6 472.9 | 6 294.4 | 6 649.2 | 7 511.5 | 7 408.7 | 7 594.6 | 7 612.9 | 8 116.1 | 8 461.6 | 9 004.4 | 9 499.6 | 9 989.3 | 9 960.9 | 9 737.9 | 9 078.7 | 8 576.8 | 8 450.5 | 9 041.1 | 8 902.9 | 7 888.0 | 7 632.7 | 7 654.3 | 7 215.6 | 7 111.0 |
| Środki pieniężne i Inwestycje | 1 232.5 | 2 667.0 | 2 868.6 | 3 125.2 | 3 347.8 | 1 808.4 | 4 224.9 | 4 561.3 | 4 837.9 | 3 146.8 | 3 423.3 | 3 802.0 | 3 846.5 | 4 068.2 | 4 259.6 | 4 570.5 | 3 063.1 | 5 064.6 | 5 148.2 | 5 430.6 | 5 845.2 | 5 896.1 | 6 074.8 | 6 361.4 | 6 869.1 | 7 230.5 | 7 734.8 | 8 219.7 | 8 619.5 | 8 401.8 | 8 175.4 | 7 392.0 | 6 741.5 | 6 578.6 | 7 131.7 | 6 475.7 | 5 223.2 | 4 800.1 | 4 757.2 | 4 231.7 | 4 013.3 |
| Zapasy | 181.7 | 202.4 | 201.3 | 194.0 | 167.9 | 163.0 | 169.2 | 183.5 | 182.3 | 213.5 | 214.2 | 225.2 | 241.2 | 283.6 | 331.5 | 370.1 | 409.0 | 468.3 | 512.8 | 579.6 | 595.5 | 620.3 | 645.5 | 662.9 | 601.5 | 576.8 | 569.7 | 584.9 | 587.1 | 653.0 | 724.0 | 837.1 | 893.2 | 946.6 | 1 005.2 | 1 147.5 | 1 220.6 | 1 299.3 | 1 383.9 | 1 481.7 | 1 487.2 |
| Inwestycje krótkoterminowe | 632.2 | 661.1 | 646.1 | 871.5 | 845.2 | 827.9 | 990.3 | 1 193.7 | 1 518.0 | 756.2 | 1 126.9 | 1 271.8 | 1 312.4 | 1 542.6 | 1 729.0 | 2 127.6 | 2 205.2 | 1 933.0 | 1 928.1 | 1 928.0 | 2 054.1 | 2 029.6 | 2 452.7 | 3 347.6 | 3 548.9 | 3 155.7 | 2 823.7 | 2 785.3 | 2 940.0 | 2 892.2 | 2 909.9 | 2 781.0 | 2 541.0 | 2 549.2 | 2 363.8 | 2 873.7 | 2 473.1 | 1 960.6 | 1 720.5 | 1 818.4 | 1 985.9 |
| Środki pieniężne i inne aktywa pieniężne | 600.3 | 2 667.0 | 2 868.6 | 3 125.2 | 3 347.8 | 980.5 | 4 224.9 | 4 561.3 | 4 837.9 | 3 146.8 | 3 423.3 | 3 802.0 | 3 846.5 | 4 068.2 | 4 259.6 | 4 570.5 | 857.9 | 5 064.6 | 5 148.2 | 969.6 | 1 167.6 | 1 223.8 | 2 035.6 | 1 370.6 | 1 622.6 | 1 401.8 | 1 615.5 | 1 346.7 | 1 290.9 | 1 103.1 | 1 536.1 | 1 538.0 | 1 581.2 | 371.4 | 3 435.4 | 3 602.0 | 2 750.1 | 2 839.5 | 3 036.7 | 2 413.3 | 2 027.4 |
| Należności krótkoterminowe | 61.6 | 67.9 | 64.7 | 58.0 | 52.6 | 57.9 | 64.8 | 60.6 | 68.5 | 74.0 | 74.2 | 80.4 | 82.5 | 96.3 | 102.2 | 96.4 | 100.7 | 130.6 | 129.6 | 132.4 | 123.5 | 133.4 | 108.9 | 116.0 | 81.6 | 103.1 | 117.9 | 120.0 | 121.2 | 128.1 | 149.7 | 164.2 | 147.0 | 164.1 | 199.7 | 196.2 | 188.7 | 194.4 | 194.4 | 218.7 | 193.4 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 501.2 | 540.8 | 561.8 | 567.1 | 587.8 | 452.9 | 599.3 | 632.9 | 709.1 | 680.5 | 728.5 | 684.7 | 1 031.2 | 919.8 | 980.4 | 1 030.1 | 820.6 | 1 194.5 | 913.5 | 1 018.6 | 1 448.5 | 1 360.6 | 1 337.2 | 1 330.8 | 1 409.8 | 1 350.2 | 1 417.5 | 1 475.1 | 1 603.5 | 1 521.5 | 1 622.8 | 1 686.8 | 1 861.4 | 1 759.0 | 1 943.6 | 1 676.4 | 1 658.7 | 1 375.1 | 1 487.5 | 1 676.8 | 1 745.3 |
| Rozliczenia międzyokresowe | 216.6 | 217.4 | 223.9 | 229.5 | 230.1 | 225.3 | 233.9 | 236.1 | 249.9 | 286.6 | 298.0 | 295.1 | 302.8 | 280.0 | 302.2 | 307.1 | 294.3 | 329.2 | 306.8 | 307.6 | 365.2 | 366.2 | 371.5 | 358.1 | 382.4 | 389.2 | 392.0 | 383.5 | 414.0 | 424.4 | 413.7 | 395.6 | 438.3 | 462.5 | 450.6 | 394.8 | 446.1 | 437.5 | 433.9 | 426.0 | 468.8 |
| Zobowiązania długoterminowe | 78.8 | 83.9 | 87.4 | 88.5 | 95.9 | 103.0 | 109.8 | 104.8 | 112.6 | 122.3 | 128.7 | 69.0 | 327.1 | 338.6 | 314.0 | 326.8 | 338.6 | 454.3 | 338.5 | 335.6 | 418.3 | 414.7 | 412.4 | 436.1 | 444.6 | 445.6 | 412.9 | 447.8 | 453.7 | 409.3 | 447.8 | 453.4 | 439.3 | 462.5 | 405.2 | 412.8 | 385.5 | 406.5 | 365.9 | 389.1 | 468.3 |
| Rezerwy z tytułu odroczonego podatku | 136.2 | 139.1 | 148.9 | 139.6 | 167.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (71.3) | (216.4) | (209.0) | 0.0 | 0.0 | 0.0 | 0.0 | (58.0) | 0.0 | 0.0 | 0.0 | 229.6 | 0.0 | 0.0 | 0.0 | (69.6) | 0.0 | 0.0 | 0.0 | 82.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 78.8 | 83.9 | 87.4 | 88.5 | 95.9 | 103.0 | 109.8 | 104.8 | 112.6 | 122.3 | 128.7 | 69.0 | 327.1 | 338.6 | 314.0 | 326.8 | 338.6 | 454.3 | 338.5 | 335.6 | 418.3 | 414.7 | 412.4 | 436.1 | 444.6 | 445.6 | 412.9 | 447.8 | 453.7 | 409.3 | 447.8 | 453.4 | 439.3 | 462.5 | 405.2 | 412.8 | 385.5 | 406.5 | 365.9 | 389.1 | 468.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 107.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 580.0 | 540.8 | 561.8 | 567.1 | 587.8 | 555.9 | 599.3 | 632.9 | 709.1 | 680.5 | 728.5 | 684.7 | 1 031.2 | 919.8 | 980.4 | 1 030.1 | 1 159.2 | 1 194.5 | 1 252.0 | 1 354.2 | 1 448.5 | 1 360.6 | 1 337.2 | 1 330.8 | 1 409.8 | 1 350.2 | 1 417.5 | 1 475.1 | 1 603.5 | 1 521.5 | 1 622.8 | 1 686.8 | 1 861.4 | 1 759.0 | 1 943.6 | 2 089.2 | 2 044.2 | 1 781.6 | 1 853.4 | 2 065.9 | 2 213.6 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Zyski zatrzymane | 487.7 | 562.3 | 651.3 | 785.7 | 899.2 | 1 009.6 | 1 193.0 | 1 402.8 | 1 574.9 | 263.3 | 482.3 | 776.6 | 61.4 | 698.0 | 948.1 | 1 234.0 | 1 521.7 | 1 696.0 | 1 819.0 | 2 142.6 | 2 494.5 | 2 570.9 | 2 633.0 | 2 937.2 | 3 261.3 | 3 514.7 | 4 022.7 | 4 390.1 | 4 760.9 | 4 858.0 | 4 682.8 | 4 017.8 | 3 500.1 | 3 397.4 | 3 807.7 | 4 209.2 | 4 743.0 | 5 067.9 | 5 581.7 | 6 129.8 | 6 803.3 |
| Kapitał własny | 3 379.4 | 3 585.4 | 3 792.7 | 4 115.2 | 4 319.5 | 4 750.4 | 5 181.5 | 5 541.8 | 5 777.8 | 4 127.5 | 4 522.3 | 4 961.9 | 4 728.4 | 5 515.7 | 5 877.8 | 6 296.4 | 6 687.5 | 7 056.6 | 7 293.9 | 7 792.8 | 8 305.6 | 8 554.3 | 8 792.3 | 9 315.6 | 9 786.7 | 10 226.9 | 10 921.5 | 11 508.1 | 12 001.9 | 12 211.5 | 12 141.8 | 11 632.6 | 11 183.3 | 11 370.7 | 12 040.3 | 12 623.5 | 13 397.3 | 14 046.4 | 14 796.5 | 15 677.5 | 16 529.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.6 | 9.3 | 8.6 | 7.9 | 8.7 | 16.2 | 14.3 | 15.7 | 20.9 | 23.8 | 25.9 | 28.9 | 27.6 | 36.7 | 42.0 | 48.6 | 50.4 | 54.6 | 59.4 | 58.6 | 70.7 | 76.5 | 80.6 | 84.5 | 89.7 | 83.8 | 88.2 | 94.2 | 95.9 |
| Pasywa | 3 959.4 | 4 126.2 | 4 354.5 | 4 682.3 | 4 907.3 | 5 306.3 | 5 780.8 | 6 174.7 | 6 486.9 | 4 808.0 | 5 250.8 | 5 644.6 | 5 758.0 | 6 426.2 | 6 849.6 | 7 318.6 | 7 846.7 | 8 234.9 | 8 531.6 | 9 131.3 | 9 733.2 | 9 891.1 | 10 103.6 | 10 617.5 | 11 168.9 | 11 540.4 | 12 297.0 | 12 934.6 | 13 555.0 | 13 678.4 | 13 705.2 | 13 260.8 | 12 974.0 | 13 053.2 | 13 903.3 | 14 712.7 | 15 441.5 | 15 828.0 | 16 649.9 | 17 743.4 | 18 743.2 |
| Inwestycje | 1 896.7 | 1 965.9 | 1 953.2 | 2 257.0 | 2 633.2 | 2 820.6 | 3 031.4 | 3 539.7 | 3 801.3 | 2 438.2 | 2 726.8 | 2 927.0 | 3 198.3 | 3 093.5 | 3 056.1 | 3 562.2 | 3 976.5 | 4 188.9 | 4 357.9 | 4 461.0 | 4 677.6 | 4 672.3 | 4 039.2 | 4 990.8 | 5 306.6 | 5 828.7 | 6 119.3 | 6 916.8 | 7 355.5 | 7 308.4 | 6 647.9 | 5 859.1 | 5 164.6 | 4 435.6 | 3 696.3 | 3 918.6 | 4 593.1 | 4 692.5 | 4 863.3 | 5 898.2 | 6 805.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.3 | 69.6 | 72.2 | 0.0 | 0.0 | 0.0 | 275.7 | 58.0 | 0.0 | 0.0 | 0.0 | 87.0 | 0.0 | 0.0 | 0.0 | 93.8 | 0.0 | 0.0 | 0.0 | 89.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 600.3 | 2 667.0 | 2 868.6 | 3 125.2 | 3 347.8 | 980.5 | 4 224.9 | 4 561.3 | 4 837.9 | 3 146.8 | 3 423.3 | 3 802.0 | 3 846.5 | 4 068.2 | 4 259.6 | 4 570.5 | 857.9 | 5 064.6 | 5 148.2 | 969.6 | 1 167.6 | 1 223.8 | 2 035.6 | 1 370.6 | 1 622.6 | 1 401.8 | 1 615.5 | 1 346.7 | 1 290.9 | 1 103.1 | 1 536.1 | 1 538.0 | 1 581.2 | 371.4 | 3 435.4 | 3 602.0 | 2 750.1 | 2 839.5 | 3 036.7 | 2 413.3 | 2 027.4 |
| Dług netto | (600.3) | (2 667.0) | (2 868.6) | (3 125.2) | (3 347.8) | (980.5) | (4 224.9) | (4 561.3) | (4 837.9) | (3 146.8) | (3 423.3) | (3 802.0) | (3 846.5) | (4 068.2) | (4 259.6) | (4 570.5) | (857.9) | (4 993.3) | (5 078.6) | (897.4) | (1 167.6) | (1 223.8) | (2 035.6) | (1 094.9) | (1 564.6) | (1 401.8) | (1 615.5) | (1 346.7) | (1 203.9) | (1 103.1) | (1 536.1) | (1 538.0) | (1 487.4) | (371.4) | (3 435.4) | (3 602.0) | (2 660.3) | (2 839.5) | (3 036.7) | (2 413.3) | (2 027.4) |
| Ticker | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG | ISRG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |