Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 49 055.6 | 54 699.3 | 58 849.4 | 56 368.3 | 52 626.9 | 57 826.8 | 61 275.2 | 57 798.2 | 51 361.3 | 54 606.9 | 56 844.9 | 54 211.0 | 50 806.8 | 50 959.6 | 53 626.9 | 51 884.7 | 49 075.5 | 50 009.2 | 53 296.0 | 52 356.5 | 51 017.1 | 49 534.5 | 53 004.0 | 51 823.9 | 50 564.6 | 52 636.6 | 55 321.5 | 53 787.1 | 53 654.0 | 53 983.6 | 56 218.1 | 53 702.5 | 51 093.2 | 43 041.0 | 41 226.0 | 39 133.1 | 37 898.4 | 40 511.0 | 43 742.0 | 41 162.0 | 38 466.9 | 41 559.6 |
| Aktywa trwałe | 38 080.3 | 44 723.2 | 41 142.0 | 45 342.3 | 42 531.1 | 46 677.2 | 41 505.7 | 45 325.3 | 40 217.8 | 42 448.2 | 39 567.5 | 41 750.7 | 39 502.2 | 38 388.0 | 36 476.4 | 39 478.5 | 36 908.9 | 37 055.3 | 35 892.3 | 38 329.4 | 36 560.0 | 37 621.0 | 36 599.2 | 38 954.6 | 37 195.2 | 39 619.1 | 37 695.6 | 40 268.9 | 39 873.8 | 42 328.5 | 39 314.9 | 41 805.5 | 41 137.2 | 36 059.3 | 33 691.7 | 36 632.2 | 35 138.2 | 37 957.2 | 35 697.5 | 39 188.0 | 36 838.8 | 40 233.5 |
| Rzeczowe aktywa trwałe netto | 5 566.8 | 9 188.0 | 8 340.6 | 8 690.5 | 8 835.7 | 9 146.0 | 9 220.8 | 9 772.0 | 9 599.9 | 9 441.0 | 9 271.8 | 9 108.3 | 8 957.1 | 7 943.0 | 7 766.6 | 7 645.1 | 7 466.0 | 4 876.0 | 4 746.8 | 4 627.1 | 4 496.5 | 3 358.0 | 3 449.3 | 3 346.7 | 3 282.4 | 3 298.0 | 3 180.8 | 3 067.8 | 4 349.6 | 4 248.0 | 4 113.5 | 4 042.5 | 4 052.9 | 64.7 | 44.7 | 42.0 | 39.5 | 50.3 | 34.9 | 35.5 | 33.0 | 42.9 |
| Wartość firmy | 0.0 | 242.0 | 0.0 | 0.0 | 0.0 | 229.0 | 0.0 | 0.0 | 0.0 | 228.0 | 0.0 | 0.0 | 0.0 | 139.0 | 0.0 | 0.0 | 0.0 | 139.0 | 0.0 | 0.0 | 0.0 | 139.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 14 960.2 | 14 062.0 | 13 823.4 | 13 285.3 | 12 738.4 | 11 973.0 | 11 668.3 | 11 133.2 | 10 594.7 | 9 826.0 | 9 531.1 | 9 003.9 | 8 462.3 | 4 402.0 | 4 233.9 | 3 925.8 | 3 611.8 | 3 310.0 | 3 131.5 | 2 801.1 | 2 459.3 | 1 900.7 | 1 482.8 | 1 259.6 | 1 023.9 | 652.0 | 533.7 | 311.6 | 145.5 | 66.0 | 149.2 | 145.3 | 144.9 | 2.0 | 1.9 | 1.6 | 1.4 | 1.0 | 0.8 | 1.3 | 0.0 | 1.0 |
| Wartość firmy i wartości niematerialne i prawne | 14 960.2 | 14 304.0 | 13 823.4 | 13 285.3 | 12 738.4 | 12 202.0 | 11 668.3 | 11 133.2 | 10 594.7 | 10 054.0 | 9 531.1 | 9 003.9 | 8 462.3 | 4 541.0 | 4 233.9 | 3 925.8 | 3 611.8 | 3 449.0 | 3 131.5 | 2 801.1 | 2 459.3 | 2 039.7 | 1 482.8 | 1 259.6 | 1 023.9 | 736.0 | 533.7 | 311.6 | 145.5 | 150.0 | 149.2 | 145.3 | 144.9 | 2.0 | 1.9 | 1.6 | 1.4 | 1.0 | 0.8 | 1.3 | 1.2 | 1.0 |
| Należności netto | 1 976.0 | 1 647.9 | 9 736.2 | 2 463.1 | 2 570.1 | 2 498.1 | 10 610.1 | 2 712.9 | 2 455.9 | 2 322.7 | 7 851.7 | 2 409.2 | 2 720.2 | 1 881.4 | 6 617.2 | 2 161.9 | 2 185.9 | 2 302.3 | 6 856.5 | 2 992.1 | 3 099.0 | 2 497.4 | 7 286.9 | 2 916.4 | 3 288.4 | 2 746.1 | 7 343.3 | 2 698.1 | 3 044.2 | 3 094.0 | 7 721.8 | 2 775.4 | 1 597.2 | 36.0 | 5 136.3 | 47.8 | 11.7 | 11.2 | 5 557.3 | 10.2 | 7.0 | 7.7 |
| Inwestycje długoterminowe | 16 395.1 | 20 116.7 | 17 842.3 | 22 137.0 | 17 926.5 | 22 052.8 | 17 506.6 | 21 498.5 | 17 125.9 | 19 930.0 | 17 825.1 | 20 762.1 | 19 615.1 | 23 027.9 | 21 674.8 | 25 071.5 | 23 033.9 | 25 802.9 | 25 317.2 | 28 348.9 | 27 253.2 | 30 324.7 | 29 476.1 | 32 256.9 | 30 892.5 | 33 661.8 | 32 126.8 | 35 032.5 | 33 577.7 | 36 160.4 | 33 434.4 | 35 937.7 | 33 977.9 | 36 006.4 | 33 641.3 | 36 584.2 | 35 092.9 | 37 916.5 | 35 659.5 | 39 148.9 | 36 802.3 | 40 199.6 |
| Aktywa obrotowe | 10 975.3 | 9 976.1 | 17 707.5 | 11 026.0 | 10 095.8 | 11 149.6 | 19 769.5 | 12 472.9 | 11 143.5 | 12 158.7 | 17 277.5 | 12 460.2 | 11 304.6 | 12 571.6 | 17 150.5 | 12 406.2 | 12 166.6 | 12 953.8 | 17 403.7 | 14 027.2 | 14 457.1 | 11 913.6 | 16 404.8 | 12 869.3 | 13 369.5 | 13 017.5 | 17 625.9 | 13 518.2 | 13 780.1 | 11 655.1 | 16 903.2 | 11 897.1 | 9 955.9 | 6 981.7 | 7 534.3 | 2 500.9 | 2 760.2 | 2 553.8 | 8 044.5 | 1 974.0 | 1 628.1 | 1 326.1 |
| Środki pieniężne i Inwestycje | 8 750.6 | 7 649.1 | 7 660.5 | 8 275.7 | 7 256.7 | 8 024.6 | 8 878.9 | 9 500.9 | 8 432.4 | 9 161.1 | 9 174.1 | 9 831.4 | 8 376.3 | 8 417.7 | 10 319.6 | 10 042.6 | 9 807.0 | 10 212.8 | 10 430.3 | 10 904.4 | 11 231.1 | 9 077.6 | 9 005.1 | 9 849.3 | 10 036.2 | 10 111.6 | 10 198.4 | 10 732.2 | 10 699.9 | 8 463.8 | 9 173.8 | 9 112.8 | 8 346.9 | 6 945.2 | 2 397.7 | 2 452.8 | 2 748.0 | 2 542.6 | 2 487.2 | 1 963.8 | 1 620.7 | 1 197.0 |
| Zapasy | 248.7 | 225.3 | 230.4 | 235.4 | 216.4 | 229.8 | 226.3 | 205.1 | 201.3 | 323.9 | 198.5 | 166.7 | 155.1 | 124.8 | 160.6 | 148.5 | 120.7 | 122.5 | 116.9 | 130.7 | 127.1 | 124.0 | 112.9 | 103.5 | 44.9 | 55.4 | 84.3 | 87.8 | 36.1 | 7.3 | 7.5 | 8.9 | 11.8 | 0.0 | 0.0 | 0.0 | (11.7) | 0.0 | (5 557.3) | (10.2) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 5 451.9 | 4 679.0 | 4 248.8 | 4 179.4 | 4 235.9 | 4 404.0 | 4 743.7 | 5 123.1 | 5 133.6 | 6 096.0 | 5 623.0 | 5 781.5 | 5 497.1 | 6 157.0 | 7 407.5 | 6 622.1 | 5 850.4 | 7 141.0 | 6 131.1 | 7 395.6 | 5 710.0 | 5 652.0 | 6 099.5 | 6 699.8 | 7 065.9 | 7 269.0 | 7 510.6 | 8 264.7 | 6 354.7 | 6 229.0 | 5 342.5 | 4 189.2 | 3 546.4 | 1 383.0 | 1 252.4 | 829.5 | 625.8 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 298.8 | 2 970.1 | 3 411.8 | 4 096.2 | 3 020.8 | 3 620.6 | 4 135.3 | 4 377.8 | 3 298.8 | 3 065.1 | 3 551.1 | 4 049.9 | 2 879.2 | 2 260.7 | 2 912.2 | 3 420.6 | 3 956.6 | 3 071.8 | 4 299.2 | 3 508.7 | 5 521.0 | 3 425.6 | 2 905.6 | 3 149.5 | 2 970.3 | 2 842.6 | 2 687.8 | 2 467.5 | 4 345.1 | 2 234.8 | 3 831.3 | 4 923.7 | 4 800.6 | 5 562.2 | 1 145.3 | 1 623.2 | 2 122.2 | 2 523.6 | 2 487.2 | 1 963.8 | 1 620.7 | 1 197.0 |
| Należności krótkoterminowe | 616.4 | 551.6 | 517.8 | 580.3 | 671.6 | 611.5 | 577.5 | 507.8 | 377.1 | 508.1 | 406.5 | 323.8 | 352.9 | 241.0 | 88.3 | 59.3 | 85.2 | 144.0 | 220.1 | 185.0 | 180.3 | 120.0 | 101.1 | 122.7 | 101.3 | 54.0 | 55.1 | 64.3 | 86.3 | 41.0 | 42.6 | 122.2 | 50.8 | 0.0 | 20.8 | 16.5 | 210.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 6 170.3 | 1 221.4 | 1 247.9 | 1 183.0 | 2 169.6 | 1 719.6 | 2 010.4 | 1 856.5 | 1 042.8 | 958.9 | 933.0 | 924.4 | 933.0 | 421.8 | 403.4 | 428.7 | 420.9 | 2 651.8 | 2 638.2 | 2 615.6 | 2 616.3 | 392.0 | 518.0 | 498.5 | 513.6 | 2 674.0 | 2 687.3 | 2 683.7 | 2 863.2 | 665.6 | 659.8 | 690.4 | 713.1 | 4.9 | 5.0 | 5.0 | 5.0 | 5.0 | 5.1 | 5.1 | 5.2 | 5.3 |
| Zobowiązania krótkoterminowe | 14 536.4 | 10 273.0 | 17 744.2 | 10 749.0 | 11 143.6 | 11 320.8 | 19 791.1 | 8 068.9 | 6 027.0 | 6 607.5 | 11 902.9 | 6 361.2 | 5 803.2 | 5 934.6 | 10 497.9 | 5 127.7 | 4 476.9 | 7 005.1 | 7 144.7 | 7 123.0 | 6 990.4 | 4 524.3 | 8 938.4 | 4 754.7 | 4 577.9 | 6 444.0 | 10 915.6 | 6 583.2 | 6 577.4 | 4 441.0 | 9 718.9 | 4 404.6 | 4 901.7 | 7 424.6 | 7 920.1 | 2 913.0 | 3 106.7 | 39.9 | 5 473.9 | 21.0 | 295.9 | 170.5 |
| Rozliczenia międzyokresowe | 0.0 | 670.0 | 15 951.0 | 8 985.4 | 8 302.4 | 755.0 | 17 203.0 | 5 704.5 | 4 607.0 | 841.0 | 10 563.3 | 5 112.8 | 4 517.2 | 270.0 | 10 006.2 | 4 639.6 | 3 970.7 | 306.0 | 0.0 | 0.0 | 0.0 | 372.0 | 0.0 | 0.0 | 0.0 | 233.0 | 0.0 | 0.0 | 0.0 | 270.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 596.0 | 10 554.1 | 10 363.7 | 10 555.1 | 10 552.8 | 11 165.6 | 10 676.3 | 10 621.6 | 10 206.6 | 10 324.3 | 9 731.4 | 9 634.9 | 7 889.0 | 7 698.5 | 7 483.5 | 7 608.7 | 7 331.7 | 5 062.7 | 4 812.4 | 4 810.0 | 4 589.5 | 4 561.2 | 4 579.5 | 4 394.6 | 4 261.6 | 2 051.9 | 1 898.6 | 1 917.0 | 2 964.5 | 2 841.7 | 2 508.0 | 2 615.7 | 2 686.9 | 63.8 | 63.3 | 62.9 | 62.4 | 56.8 | 56.2 | 55.6 | 54.9 | 54.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 1.7 | 2.2 | 2.8 | 1.0 | 1.3 | 9.2 | 2.4 | 2.6 | 1.6 | 1.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 596.0 | 10 554.1 | 10 363.7 | 10 555.1 | 10 552.8 | 11 165.6 | 10 676.3 | 10 621.6 | 10 206.6 | 10 324.3 | 9 731.4 | 9 634.9 | 7 889.0 | 7 698.5 | 7 483.5 | 7 608.7 | 7 331.7 | 5 062.7 | 4 812.4 | 4 810.0 | 4 589.5 | 4 561.2 | 4 579.5 | 4 394.6 | 4 261.6 | 2 051.9 | 1 898.6 | 1 917.0 | 2 964.5 | 2 841.7 | 2 508.0 | 2 615.7 | 2 686.9 | 63.8 | 63.3 | 62.9 | 62.4 | 56.8 | 56.2 | 55.6 | 54.9 | 54.1 |
| Zobowiązania z tytułu leasingu | 22.7 | 21.0 | 23.7 | 34.8 | 41.7 | 43.0 | 38.9 | 36.9 | 35.5 | 35.0 | 32.9 | 31.1 | 28.1 | 24.0 | 22.7 | 27.6 | 29.3 | 27.0 | 24.2 | 21.2 | 16.1 | 15.0 | 204.1 | 183.0 | 212.0 | 188.6 | 188.1 | 160.4 | 1 505.2 | 1 478.9 | 1 358.2 | 1 410.3 | 1 359.4 | 29.6 | 28.4 | 27.2 | 25.9 | 24.7 | 18.4 | 17.1 | 20.9 | 19.6 |
| Zobowiązania ogółem | 19 132.4 | 20 827.1 | 28 107.8 | 21 304.1 | 21 696.5 | 22 486.4 | 30 467.4 | 18 690.6 | 16 233.6 | 16 931.8 | 21 634.3 | 15 996.1 | 13 692.2 | 13 633.1 | 17 981.4 | 12 736.3 | 11 808.5 | 12 067.9 | 11 957.1 | 11 933.0 | 11 580.0 | 9 085.5 | 13 517.9 | 9 149.3 | 8 839.5 | 8 495.8 | 12 814.2 | 8 500.1 | 9 541.9 | 7 282.7 | 12 226.9 | 7 020.3 | 7 588.6 | 7 488.4 | 7 983.5 | 2 975.9 | 3 169.1 | 96.7 | 5 530.0 | 76.5 | 350.7 | 224.7 |
| Kapitał (fundusz) podstawowy | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.4 | 3 206.5 | 3 206.5 | 3 206.5 | 3 206.5 | 3 206.6 | 3 206.6 | 3 206.6 | 3 206.6 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 | 3 206.7 |
| Zyski zatrzymane | 2 438.4 | 6 086.7 | 3 046.0 | 7 131.0 | 2 910.5 | 7 057.0 | 2 594.7 | 10 329.5 | 6 172.1 | 8 733.2 | 6 690.3 | 9 561.2 | 8 483.6 | 10 575.0 | 9 533.7 | 12 839.1 | 11 224.0 | 13 069.5 | 16 522.2 | 15 711.4 | 14 731.2 | 16 794.7 | 16 141.7 | 19 122.0 | 18 095.8 | 20 700.0 | 19 032.4 | 21 845.4 | 20 563.7 | 23 194.6 | 20 616.3 | 23 252.2 | 20 072.3 | 18 660.7 | 16 349.0 | 19 231.0 | 17 780.6 | 22 193.8 | 20 009.9 | 23 471.0 | 20 496.5 | 23 721.2 |
| Kapitał własny | 29 923.2 | 33 872.2 | 30 741.6 | 35 064.1 | 30 930.4 | 35 340.4 | 30 807.8 | 39 107.6 | 35 127.7 | 37 675.1 | 35 210.6 | 38 214.9 | 37 114.6 | 37 326.5 | 35 645.5 | 39 148.4 | 37 267.0 | 37 941.3 | 41 338.9 | 40 423.5 | 39 437.2 | 40 449.0 | 39 486.1 | 42 674.6 | 41 725.2 | 44 140.8 | 42 507.3 | 45 286.9 | 44 112.0 | 46 700.9 | 43 991.2 | 46 682.3 | 43 504.5 | 35 552.6 | 33 242.5 | 36 157.2 | 34 729.2 | 40 414.4 | 38 212.0 | 41 085.5 | 38 116.2 | 41 334.9 |
| Udziały mniejszościowe | 8 940.9 | 9 193.9 | 9 219.7 | 9 495.0 | 9 575.4 | 9 856.7 | 9 794.7 | 10 370.0 | 10 557.7 | 10 518.3 | 10 132.6 | 10 279.7 | 10 267.7 | 8 411.4 | 8 139.7 | 8 329.3 | 8 348.0 | 7 173.0 | 7 133.5 | 7 032.3 | 6 977.5 | 5 923.9 | 5 930.7 | 6 199.9 | 6 263.3 | 6 077.2 | 6 009.9 | 5 988.3 | 6 079.2 | 6 014.1 | 5 824.1 | 5 855.7 | 5 871.2 | (765.2) | (764.2) | (764.6) | (763.5) | 598.8 | 598.5 | 10.8 | 7.3 | 6.8 |
| Pasywa | 49 055.6 | 54 699.3 | 58 849.4 | 56 368.3 | 52 626.9 | 57 826.8 | 61 275.2 | 57 798.2 | 51 361.3 | 54 606.9 | 56 844.9 | 54 211.0 | 50 806.8 | 50 959.6 | 53 626.9 | 51 884.7 | 49 075.5 | 50 009.2 | 53 296.0 | 52 356.5 | 51 017.1 | 49 534.5 | 53 004.0 | 51 823.9 | 50 564.6 | 52 636.6 | 55 321.5 | 53 787.1 | 53 654.0 | 53 983.6 | 56 218.1 | 53 702.5 | 51 093.2 | 43 041.0 | 41 226.0 | 39 133.1 | 37 898.4 | 40 511.0 | 43 742.0 | 41 162.0 | 38 466.9 | 41 559.6 |
| Inwestycje | 21 847.0 | 24 795.7 | 22 091.1 | 26 316.5 | 22 162.4 | 26 456.8 | 22 250.3 | 26 621.6 | 22 259.5 | 26 026.0 | 23 448.1 | 26 543.5 | 25 112.2 | 29 184.9 | 29 082.3 | 31 693.6 | 28 884.2 | 32 943.9 | 31 448.3 | 35 744.6 | 32 963.2 | 35 976.7 | 35 575.6 | 38 956.7 | 37 958.4 | 40 930.8 | 39 637.5 | 43 297.2 | 39 932.4 | 42 389.4 | 38 776.9 | 40 126.8 | 37 524.3 | 37 389.4 | 34 893.7 | 37 413.8 | 35 718.7 | 37 935.5 | 35 659.5 | 39 148.9 | 36 802.3 | 40 199.6 |
| Dług | 9 540.2 | 10 657.4 | 10 497.2 | 10 602.9 | 11 623.9 | 11 723.6 | 11 561.0 | 11 340.4 | 10 141.0 | 10 167.9 | 9 565.1 | 9 469.3 | 7 739.9 | 7 333.8 | 7 110.3 | 7 230.3 | 6 957.2 | 25 509.8 | 6 700.3 | 6 615.7 | 6 407.0 | 4 160.0 | 4 299.3 | 4 148.9 | 4 020.1 | 3 905.2 | 3 772.2 | 3 776.8 | 4 989.4 | 2 744.8 | 2 408.0 | 2 524.1 | 2 315.4 | 29.6 | 28.4 | 27.2 | 25.9 | 24.7 | 23.4 | 22.2 | 20.9 | 19.6 |
| Środki pieniężne i inne aktywa pieniężne | 3 298.8 | 2 970.1 | 3 411.8 | 4 096.2 | 3 020.8 | 3 620.6 | 4 135.3 | 4 377.8 | 3 298.8 | 3 065.1 | 3 551.1 | 4 049.9 | 2 879.2 | 2 260.7 | 2 912.2 | 3 420.6 | 3 956.6 | 3 071.8 | 4 299.2 | 3 508.7 | 5 521.0 | 3 425.6 | 2 905.6 | 3 149.5 | 2 970.3 | 2 842.6 | 2 687.8 | 2 467.5 | 4 345.1 | 2 234.8 | 3 831.3 | 4 923.7 | 4 800.6 | 5 562.2 | 1 145.3 | 1 623.2 | 2 122.2 | 2 523.6 | 2 487.2 | 1 963.8 | 1 620.7 | 1 197.0 |
| Dług netto | 6 241.5 | 7 687.3 | 7 085.4 | 6 506.6 | 8 603.1 | 8 103.0 | 7 425.7 | 6 962.6 | 6 842.2 | 7 102.8 | 6 013.9 | 5 419.5 | 4 860.7 | 5 073.1 | 4 198.1 | 3 809.8 | 3 000.6 | 22 438.0 | 2 401.1 | 3 106.9 | 885.9 | 734.4 | 1 393.7 | 999.4 | 1 049.8 | 1 062.5 | 1 084.4 | 1 309.3 | 644.3 | 510.0 | (1 423.3) | (2 399.6) | (2 485.2) | (5 532.6) | (1 116.9) | (1 596.1) | (2 096.3) | (2 498.9) | (2 463.8) | (1 941.6) | (1 599.8) | (1 177.4) |
| Ticker | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK | INTUCH-R.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |