Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2023 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q2 |
| Aktywa | 12 212.5 | 17 209.3 | 30 395.3 | 43 581.3 | 64 764.7 | 85 948.2 | 97 054.1 | 108 160.1 | 89 436.5 | 70 713.0 | 61 813.9 | 52 914.8 | 51 666.9 | 50 419.0 | 85 488.9 | 85 657.8 | 84 358.3 | 83 682.3 | 84 467.5 | 85 288.2 | 83 546.9 | 84 160.2 | 86 810.5 | 87 277.4 | 86 337.7 | 87 380.6 | 88 453.5 | 86 197.0 | 24 491.9 | 83 039.6 | 23 270.5 | 92 053.3 | 119 582.1 | 99 681.0 | 133 847.4 | 127 227.1 | 161 784.2 | 172 350.4 | 178 189.7 | 180 849.3 | 180 849.3 | 197 539.0 |
| Aktywa trwałe | 8 604.6 | 17 209.3 | 8 604.6 | -0.0 | 31 997.2 | 63 994.5 | 71 850.8 | 79 707.1 | 69 521.9 | 59 336.8 | 51 960.8 | 44 584.8 | 40 565.1 | 36 545.4 | 73 586.3 | 70 869.0 | 68 663.4 | 73 324.4 | 72 476.6 | 72 972.0 | 71 948.9 | 71 358.0 | 73 702.7 | 73 792.4 | 73 550.6 | 75 205.3 | 64 217.8 | 68 035.4 | 16 035.6 | 67 979.5 | 16 393.4 | 21 765.0 | 105 530.3 | 21 304.5 | 20 403.1 | 23 263.9 | 23 173.9 | 0.0 | 21 409.5 | 20 604.3 | 20 604.3 | 20 945.0 |
| Rzeczowe aktywa trwałe netto | 7 885.8 | 11 756.8 | 15 894.2 | 20 031.6 | 11 525.5 | 3 019.5 | 3 269.9 | 3 520.3 | 2 209.0 | 897.8 | 816.8 | 735.7 | 645.0 | 554.4 | 15.1 | 32.1 | 36.6 | 37.3 | 12.1 | 30.7 | 44.8 | 74.2 | 92.3 | 91.3 | 90.3 | 90.2 | 268.5 | 265.3 | 18.8 | 261.1 | 17.8 | 196.2 | 3 333.3 | 189.9 | 226.7 | 1 077.9 | 1 424.4 | 1 422.2 | 1 435.1 | 1 338.2 | 1 338.2 | 1 418.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.9 | 0.9 | 9.8 | 10.4 | 10.1 | 9.6 | 9.1 | 8.6 | 8.1 | 7.6 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 18.8 | 20.0 | 19.9 | 19.9 | 24.7 | 29.4 | 72.4 | 115.4 | 91.9 | 68.5 | 58.1 | 47.6 | 23.8 | 0.0 | 1.0 | 0.9 | 0.9 | 0.9 | 9.8 | 10.4 | 10.1 | 9.6 | 9.1 | 8.6 | 8.1 | 7.6 | 0.6 | 0.5 | 0.0 | 1.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13 474.0 |
| Należności netto | 855.5 | 1 208.2 | 1 175.5 | 1 142.8 | 571.4 | 0.0 | 913.0 | 1 826.0 | 2 053.3 | 2 280.5 | 1 638.0 | 995.5 | 959.5 | 923.4 | 5 283.2 | 6 731.1 | 7 661.3 | 6 953.5 | 0.0 | 8 770.0 | 8 408.3 | 8 751.1 | 9 257.2 | 9 358.4 | 9 268.0 | 9 536.0 | 9 414.4 | 7 714.2 | 1 545.2 | 10 076.3 | 0.0 | 2 233.0 | 9 518.0 | 0.0 | 2 391.2 | 0.0 | 16 524.4 | 24 785.9 | 49 204.1 | 27 729.5 | 43 490.5 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 28 465.2 | 56 930.5 | 51 739.7 | 46 549.0 | 44 119.5 | 41 690.1 | 34 991.2 | 28 292.4 | 14 146.2 | 0.0 | 66 971.1 | 63 565.5 | 61 318.7 | 70 619.1 | 69 105.0 | 69 715.1 | 68 777.3 | 68 157.9 | 70 191.2 | 70 060.7 | 70 189.7 | 72 292.3 | 50 447.6 | 58 310.8 | 0.0 | 63 250.9 | 0.0 | 0.0 | 75 534.9 | 0.0 | 273.8 | 0.0 | 0.0 | 0.0 | 0.0 | 37.7 | 0.0 | (96.0) |
| Aktywa obrotowe | 0.0 | -0.0 | 21 790.7 | 43 581.3 | 32 767.5 | 21 953.7 | 25 203.3 | 28 453.0 | 19 914.6 | 11 376.2 | 9 853.1 | 8 329.9 | 11 101.8 | 13 873.6 | 11 902.6 | 14 788.8 | 15 694.9 | 10 357.9 | 11 990.9 | 12 316.2 | 11 598.0 | 12 802.3 | 13 107.8 | 13 485.0 | 12 787.2 | 12 175.3 | 24 235.8 | 18 161.6 | 8 456.3 | 15 060.1 | 6 877.1 | 64 550.6 | 14 051.8 | 78 376.6 | 96 543.3 | 103 963.2 | 138 610.4 | 0.0 | 156 780.2 | 160 245.0 | 160 245.0 | 176 594.0 |
| Środki pieniężne i Inwestycje | 1 819.1 | 1 785.5 | 5 328.1 | 8 870.6 | 9 681.6 | 10 492.6 | 8 974.3 | 7 455.9 | 4 851.8 | 2 247.7 | 1 309.2 | 370.6 | 528.8 | 687.0 | 6 391.5 | 7 035.6 | 7 111.3 | 2 461.9 | 2 624.4 | 2 394.9 | 2 318.9 | 2 089.6 | 2 120.8 | 2 518.5 | 2 093.6 | 1 449.0 | 11 962.7 | 7 839.7 | 193.7 | 2 836.5 | 155.5 | 2 338.9 | 2 699.6 | 4 632.3 | 16 512.8 | 17 728.2 | 17 313.2 | 24 709.2 | 18 004.4 | 25 007.7 | 10 554.4 | 9 993.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 4 720.3 | 9 440.6 | 13 450.2 | 17 459.8 | 11 350.3 | 5 240.8 | 5 741.3 | 6 241.7 | 8 968.2 | 11 694.8 | 221.2 | 1 017.4 | 913.2 | 930.0 | 764.3 | 1 138.3 | 858.4 | 1 943.1 | 1 722.3 | 1 596.2 | 1 415.4 | 1 180.0 | 2 843.6 | 2 594.4 | 6 179.7 | 2 138.0 | 5 561.7 | 54 843.9 | 1 827.2 | 65 850.1 | 69 823.9 | 70 804.9 | 88 299.1 | 0.0 | 89 556.7 | 93 621.3 | 93 621.3 | 115 268.0 |
| Inwestycje krótkoterminowe | 170.6 | 106.1 | 363.1 | 620.2 | 310.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 209.4 | 6 950.9 | 7 060.6 | 2 391.3 | 2 535.0 | 2 341.4 | 2 209.1 | 2 054.1 | 2 100.7 | 2 482.7 | 2 017.1 | 1 448.8 | 11 952.8 | 7 825.0 | 51.6 | 2 796.0 | 43.3 | 0.0 | 2 688.8 | 0.0 | 1 429.0 | 0.0 | 6 144.0 | 1 651.6 | 2 320.2 | 14 453.3 | 0.0 | 200.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 648.6 | 1 679.4 | 4 964.9 | 8 250.4 | 9 371.5 | 10 492.6 | 8 974.3 | 7 455.9 | 4 851.8 | 2 247.7 | 1 309.2 | 370.6 | 528.8 | 687.0 | 182.1 | 84.7 | 50.7 | 70.6 | 89.3 | 53.5 | 109.9 | 35.5 | 20.1 | 35.8 | 76.5 | 0.1 | 9.8 | 14.7 | 142.1 | 40.5 | 112.2 | 2 338.9 | 10.8 | 4 632.3 | 15 083.9 | 17 728.2 | 17 313.2 | 23 057.6 | 15 684.2 | 10 554.4 | 10 554.4 | 9 793.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 458.6 | 917.2 | 757.6 | 598.1 | 483.6 | 369.2 | 0.0 | 10 168.8 | 9 453.5 | 8 537.6 | 8 015.9 | 5 154.7 | 3 647.6 | 2 206.1 | 2 247.6 | 2 326.0 | 2 201.4 | 1 886.9 | 729.4 | 919.5 | 633.5 | 161.3 | 461.1 | 2 453.2 | 393.0 | 2 607.2 | 2 857.6 | 3 615.0 | 5 723.2 | 0.0 | 10 474.8 | 13 587.7 | 15 182.5 | 20 230.0 |
| Dług krótkoterminowy | 39.6 | 64.5 | 2 046.6 | 4 028.7 | 2 014.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 490.5 | 6 980.9 | 8 110.4 | 9 239.8 | 2 442.0 | 1 404.9 | 7 028.2 | 6 755.4 | 5 749.8 | 5 287.5 | 2 592.5 | 2 269.1 | 4 645.0 | 4 278.0 | 5 060.5 | 13 399.6 | 17 087.0 | 13 918.3 | 15 375.4 | 10 530.7 | 10 656.3 | 9 736.6 | 3 825.8 | 18 724.9 | 19 652.5 | 22 801.6 | 17 408.4 | 11 573.3 | 19 478.0 | 39 949.4 | 39 949.4 | 88 364.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 3 347.5 | 6 694.9 | 9 537.4 | 12 379.8 | 11 133.7 | 9 887.6 | 11 964.2 | 14 040.9 | 13 663.8 | 13 286.7 | 13 225.2 | 11 661.4 | 16 527.0 | 15 355.5 | 13 864.4 | 10 571.1 | 6 360.8 | 4 607.6 | 7 049.3 | 6 841.3 | 7 547.8 | 15 738.3 | 18 348.1 | 15 682.1 | 19 551.3 | 11 360.6 | 14 150.6 | 25 068.4 | 4 226.7 | 40 735.1 | 57 890.6 | 67 791.7 | 60 802.6 | 11 573.3 | 56 831.5 | 77 353.3 | 77 353.3 | 124 768.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 694.8 | 5 389.6 | 3 925.8 | 2 462.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.3 | 22.3 | 22.3 | 21.8 | 21.8 | 21.8 | 21.8 | 24.6 | 24.6 | 0.0 | 19.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | -0.0 | 0.0 | 0.0 | 5 599.9 | 11 199.7 | 14 922.0 | 18 644.2 | 15 921.6 | 13 199.1 | 9 982.4 | 6 765.8 | 5 659.9 | 4 553.9 | 6 909.3 | 8 260.4 | 3 200.3 | 3 830.0 | 6 806.2 | 8 045.3 | 10 807.8 | 13 738.5 | 14 600.9 | 14 720.0 | 13 310.0 | 6 489.5 | 3 983.1 | 4 859.3 | 2 246.1 | 7 879.8 | 7 184.2 | 44 537.8 | 23 137.9 | 45 102.1 | 47 828.4 | 49 836.9 | 91 205.4 | 153 392.9 | 113 917.0 | 96 864.5 | 96 864.5 | 62 614.0 |
| Rezerwy z tytułu odroczonego podatku | 1 029.3 | 1 703.7 | 2 328.9 | 2 954.0 | 5 792.8 | 8 631.6 | 8 643.8 | 8 656.0 | 6 404.3 | 4 152.6 | 3 666.2 | 3 179.8 | 3 370.0 | 3 560.1 | 26.6 | 13.4 | 6.0 | 25.1 | 5.8 | 17.9 | 5.7 | 17.7 | 0.2 | 3.7 | 29.1 | 0.2 | 0.9 | 3.1 | 0.0 | 0.2 | 1 075.4 | 0.0 | 0.6 | 1 807.3 | 0.0 | 1 605.3 | 2 722.7 | 3 749.3 | 3 819.0 | 0.0 | 3 476.4 | 7 499.0 |
| Zobowiązania długoterminowe | 0.0 | -0.0 | 0.0 | 0.0 | 5 599.9 | 11 199.7 | 14 922.0 | 18 644.2 | 15 921.6 | 13 199.1 | 9 982.4 | 6 765.8 | 5 659.9 | 4 553.9 | 6 909.3 | 8 260.4 | 3 200.3 | 3 830.0 | 6 806.2 | 8 045.3 | 10 807.8 | 13 738.5 | 14 600.9 | 14 720.0 | 13 310.0 | 6 489.5 | 3 983.1 | 4 859.3 | 2 246.1 | 7 879.8 | 7 184.2 | 44 537.8 | 23 137.9 | 45 102.1 | 47 828.4 | 49 836.9 | 91 205.4 | 153 392.9 | 113 917.0 | 96 864.5 | 96 864.5 | 62 614.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 138.7 | 277.4 | 138.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 22.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.5 | 0.0 | 18.5 | 18.5 | 0.0 | 0.0 | 25.4 | 1 760.2 | 1 229.1 | 559.4 | 857.0 | 705.9 | 705.9 | 435.0 |
| Zobowiązania ogółem | 6 086.3 | 10 017.1 | 10 191.5 | 10 365.9 | 14 130.3 | 17 894.7 | 24 459.3 | 31 024.0 | 27 055.3 | 23 086.6 | 21 946.7 | 20 806.7 | 19 323.7 | 17 840.6 | 20 134.4 | 19 921.8 | 19 727.4 | 19 185.5 | 20 670.6 | 18 616.4 | 17 168.6 | 18 346.1 | 21 650.2 | 21 561.3 | 20 857.8 | 22 227.8 | 22 331.2 | 20 541.4 | 21 797.4 | 19 240.4 | 21 334.8 | 75 343.9 | 27 364.6 | 85 837.2 | 122 619.9 | 117 628.6 | 152 007.9 | 165 525.6 | 170 748.4 | 174 217.8 | 174 217.8 | 187 382.0 |
| Kapitał (fundusz) podstawowy | 3 382.0 | 3 443.1 | 6 298.3 | 9 153.4 | 10 648.8 | 12 144.2 | 14 502.0 | 16 859.8 | 17 026.7 | 17 193.6 | 17 323.8 | 17 454.0 | 17 822.5 | 18 190.9 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 15 220.8 | 41 216.5 | 41 220.8 | 41 216.5 | 41 216.5 | 41 170.6 | 41 207.8 | 41 216.5 | 41 206.2 | 41 206.2 | 41 206.2 | 41 217.0 |
| Zyski zatrzymane | 803.3 | 1 038.9 | 1 800.0 | 2 561.0 | 1 280.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (12 153.1) | (24 306.1) | 661.9 | 1 043.4 | (61.6) | (195.8) | (895.7) | 1 979.2 | 1 685.8 | 1 121.5 | 467.7 | 1 023.5 | 787.4 | 460.2 | 1 361.6 | 846.7 | (58 752.4) | (1 009.7) | 0.0 | (70 729.9) | 0.0 | 0.0 | (76 114.8) | 0.0 | (77 374.2) | (80 352.0) | (79 988.7) | (80 818.0) | (80 818.0) | 0.0 |
| Kapitał własny | 6 126.2 | 7 192.2 | 20 203.8 | 33 215.4 | 50 634.5 | 68 053.5 | 72 594.8 | 77 136.1 | 62 381.2 | 47 626.3 | 39 867.2 | 32 108.1 | 32 343.2 | 32 578.4 | 65 354.5 | 65 736.0 | 64 630.9 | 64 496.8 | 63 796.9 | 66 671.8 | 66 378.3 | 65 814.1 | 65 160.3 | 65 716.1 | 65 480.0 | 65 152.8 | 66 122.3 | 65 655.6 | 2 694.5 | 63 799.2 | 1 935.7 | 16 709.4 | 92 217.5 | 13 843.8 | 11 227.4 | 9 598.5 | 9 776.3 | 6 824.8 | 7 441.3 | 6 631.5 | 6 631.5 | 10 157.0 |
| Udziały mniejszościowe | 84.8 | 169.6 | 84.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.4) | 0.0 | 120.0 | (100.4) | (189.3) | (281.0) | (261.1) | 0.4 | 19.9 | 19.9 | 19.0 |
| Pasywa | 12 212.5 | 17 209.3 | 30 395.3 | 43 581.3 | 64 764.7 | 85 948.2 | 97 054.1 | 108 160.1 | 89 436.5 | 70 713.0 | 61 813.9 | 52 914.8 | 51 666.9 | 50 419.0 | 85 488.9 | 85 657.8 | 84 358.3 | 83 682.3 | 84 467.5 | 85 288.2 | 83 546.9 | 84 160.2 | 86 810.5 | 87 277.4 | 86 337.7 | 87 380.6 | 88 453.5 | 86 197.0 | 24 491.9 | 83 039.6 | 23 270.5 | 86 315.6 | 119 582.1 | 99 681.0 | 116 946.4 | 127 227.1 | 161 784.2 | 172 350.4 | 178 189.7 | 180 849.3 | 180 849.3 | 197 539.0 |
| Inwestycje | 170.6 | 106.1 | 363.1 | 620.2 | 28 775.4 | 56 930.5 | 51 739.7 | 46 549.0 | 44 119.5 | 41 690.1 | 34 991.2 | 28 292.4 | 14 298.5 | 304.6 | 73 180.5 | 70 516.4 | 68 379.3 | 73 010.4 | 71 640.0 | 72 056.5 | 70 986.4 | 70 211.9 | 72 291.9 | 72 543.3 | 72 206.9 | 73 741.1 | 62 400.5 | 66 135.8 | 51.6 | 66 046.9 | 43.3 | 0.0 | 78 223.7 | 0.0 | 1 702.8 | 0.0 | 6 144.0 | 1 651.6 | 2 320.2 | 14 491.0 | 0.0 | 104.0 |
| Dług | 3 586.1 | 6 427.9 | 5 967.1 | 5 506.3 | 5 161.7 | 4 817.1 | 10 296.5 | 15 776.0 | 13 949.2 | 12 122.5 | 11 344.7 | 10 566.9 | 10 359.3 | 10 151.8 | 9 324.2 | 9 651.8 | 10 220.8 | 9 926.2 | 11 979.6 | 12 675.7 | 12 750.8 | 15 337.8 | 18 606.9 | 18 319.8 | 17 630.9 | 19 157.9 | 19 283.1 | 17 020.6 | 16 570.7 | 16 623.4 | 16 765.0 | 52 679.5 | 26 963.1 | 59 284.1 | 60 977.3 | 65 586.6 | 90 147.7 | 100 415.7 | 110 012.3 | 118 289.4 | 118 289.4 | 133 215.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 648.6 | 1 679.4 | 4 964.9 | 8 250.4 | 9 371.5 | 10 492.6 | 8 974.3 | 7 455.9 | 4 851.8 | 2 247.7 | 1 309.2 | 370.6 | 528.8 | 687.0 | 182.1 | 84.7 | 50.7 | 70.6 | 89.3 | 53.5 | 109.9 | 35.5 | 20.1 | 35.8 | 76.5 | 0.1 | 9.8 | 14.7 | 142.1 | 40.5 | 112.2 | 2 338.9 | 10.8 | 4 632.3 | 15 083.9 | 17 728.2 | 17 313.2 | 23 057.6 | 15 684.2 | 10 554.4 | 10 554.4 | 9 793.0 |
| Dług netto | 1 937.5 | 4 748.4 | 1 002.2 | (2 744.1) | (4 209.8) | (5 675.5) | 1 322.3 | 8 320.0 | 9 097.4 | 9 874.8 | 10 035.5 | 10 196.3 | 9 830.5 | 9 464.8 | 9 142.1 | 9 567.1 | 10 170.0 | 9 855.6 | 11 890.3 | 12 622.2 | 12 640.9 | 15 302.3 | 18 586.8 | 18 284.0 | 17 554.4 | 19 157.8 | 19 273.3 | 17 005.9 | 16 428.6 | 16 582.9 | 16 652.9 | 50 340.6 | 26 952.3 | 54 651.7 | 45 893.5 | 47 858.4 | 72 834.5 | 77 358.1 | 94 328.0 | 107 735.1 | 107 735.1 | 123 422.0 |
| Ticker | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME | INGR.ME |
| Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |