Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 40 830.0 | 41 608.0 | 42 834.0 | 43 452.0 | 43 170.0 | 43 185.0 | 43 244.0 | 42 094.0 | 41 654.0 | 41 410.0 | 41 105.0 | 41 370.0 | 41 601.0 | 41 580.0 | 41 390.0 | 41 819.0 | 41 456.0 | 42 497.0 | 41 929.0 | 41 907.0 | 42 187.0 | 40 413.0 | 39 500.0 | 39 382.0 | 38 031.0 | 39 007.0 | 38 939.0 | 40 875.0 | 40 782.0 | 43 810.0 | 44 892.0 | 42 986.0 | 43 524.0 | 42 115.0 | 42 126.0 | 43 586.0 | 41 199.0 | 42 513.0 | 44 135.0 | 42 529.0 | 42 938.0 | 43 889.0 |
| Aktywa trwałe | 37 261.0 | 38 013.0 | 38 660.0 | 39 339.0 | 39 500.0 | 39 492.0 | 39 263.0 | 38 656.0 | 37 823.0 | 37 504.0 | 37 349.0 | 37 211.0 | 36 194.0 | 36 153.0 | 36 215.0 | 36 086.0 | 36 101.0 | 36 434.0 | 35 849.0 | 35 897.0 | 35 858.0 | 35 726.0 | 35 407.0 | 34 981.0 | 33 507.0 | 33 159.0 | 33 065.0 | 32 995.0 | 32 969.0 | 33 092.0 | 33 003.0 | 31 981.0 | 32 788.0 | 32 843.0 | 32 836.0 | 32 826.0 | 32 901.0 | 32 984.0 | 33 139.0 | 33 122.0 | 33 584.0 | 33 484.0 |
| Rzeczowe aktywa trwałe netto | 35 574.0 | 36 261.0 | 36 842.0 | 37 565.0 | 37 799.0 | 37 081.0 | 36 966.0 | 36 742.0 | 36 333.0 | 36 063.0 | 35 846.0 | 35 596.0 | 34 473.0 | 34 352.0 | 34 244.0 | 34 206.0 | 34 225.0 | 34 244.0 | 34 238.0 | 34 232.0 | 34 203.0 | 34 076.0 | 33 861.0 | 33 582.0 | 32 034.0 | 31 700.0 | 31 593.0 | 31 378.0 | 31 240.0 | 31 107.0 | 30 966.0 | 30 013.0 | 30 506.0 | 30 442.0 | 30 479.0 | 30 381.0 | 30 835.0 | 30 839.0 | 30 843.0 | 30 825.0 | 30 807.0 | 58 404.0 |
| Wartość firmy | 224.0 | 224.0 | 224.0 | 224.0 | 224.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 |
| Wartości niematerialne i prawne | 57.0 | 61.0 | 65.0 | 66.0 | 63.0 | 63.0 | 61.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 166.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 567.0 |
| Wartość firmy i wartości niematerialne i prawne | 281.0 | 285.0 | 289.0 | 290.0 | 287.0 | 249.0 | 247.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 186.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 166.0 | 1 733.0 |
| Należności netto | 1 539.0 | 1 752.0 | 2 105.0 | 1 702.0 | 1 581.0 | 1 639.0 | 1 977.0 | 1 702.0 | 2 023.0 | 1 745.0 | 1 599.0 | 1 896.0 | 2 712.0 | 2 285.0 | 2 625.0 | 2 729.0 | 2 529.0 | 3 233.0 | 3 134.0 | 2 884.0 | 2 699.0 | 1 556.0 | 1 866.0 | 1 732.0 | 1 919.0 | 2 388.0 | 3 163.0 | 3 871.0 | 3 869.0 | 5 413.0 | 6 839.0 | 5 179.0 | 4 719.0 | 4 283.0 | 4 585.0 | 5 390.0 | 4 482.0 | 5 204.0 | 6 070.0 | 5 524.0 | 5 758.0 | 5 770.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 1 254.0 | 0.0 | 0.0 | 0.0 | 1 030.0 | 1 014.0 | 907.0 | 931.0 | 865.0 | 850.0 | 860.0 | 837.0 | 857.0 | 854.0 | 894.0 | 912.0 | 891.0 | 902.0 | 882.0 | 771.0 | 781.0 | 765.0 | 748.0 | 753.0 | 757.0 | 754.0 | 754.0 | 883.0 | 893.0 | 995.0 | 998.0 | 1 048.0 | 1 062.0 | 1 082.0 | 1 076.0 | 1 072.0 | 818.0 | 1 080.0 |
| Aktywa obrotowe | 3 569.0 | 3 595.0 | 4 174.0 | 4 113.0 | 3 670.0 | 3 693.0 | 3 981.0 | 3 438.0 | 3 831.0 | 3 906.0 | 3 756.0 | 4 159.0 | 5 407.0 | 5 427.0 | 5 175.0 | 5 733.0 | 5 355.0 | 6 063.0 | 6 080.0 | 6 010.0 | 6 329.0 | 4 687.0 | 4 093.0 | 4 401.0 | 4 524.0 | 5 848.0 | 5 874.0 | 7 880.0 | 7 813.0 | 10 718.0 | 11 889.0 | 11 005.0 | 10 736.0 | 9 272.0 | 9 290.0 | 10 760.0 | 8 298.0 | 9 529.0 | 10 996.0 | 9 407.0 | 9 354.0 | 10 405.0 |
| Środki pieniężne i Inwestycje | 215.0 | 60.0 | 28.0 | 366.0 | 203.0 | 155.0 | 195.0 | 248.0 | 391.0 | 672.0 | 623.0 | 833.0 | 1 195.0 | 1 425.0 | 873.0 | 1 148.0 | 988.0 | 1 011.0 | 1 087.0 | 1 531.0 | 1 718.0 | 1 388.0 | 233.0 | 817.0 | 771.0 | 1 467.0 | 776.0 | 1 875.0 | 2 153.0 | 3 149.0 | 2 867.0 | 3 576.0 | 3 749.0 | 2 243.0 | 2 376.0 | 2 716.0 | 864.0 | 1 176.0 | 2 020.0 | 1 490.0 | 979.0 | 1 764.0 |
| Zapasy | 1 501.0 | 1 516.0 | 1 664.0 | 1 729.0 | 1 614.0 | 1 622.0 | 1 470.0 | 1 488.0 | 1 417.0 | 1 489.0 | 1 534.0 | 1 430.0 | 1 500.0 | 1 717.0 | 1 677.0 | 1 856.0 | 1 838.0 | 1 819.0 | 1 859.0 | 1 595.0 | 1 912.0 | 1 743.0 | 1 994.0 | 1 852.0 | 1 834.0 | 1 993.0 | 1 935.0 | 2 134.0 | 1 791.0 | 2 156.0 | 2 183.0 | 2 250.0 | 2 268.0 | 2 746.0 | 2 329.0 | 2 654.0 | 2 952.0 | 3 149.0 | 2 906.0 | 2 393.0 | 1 642.0 | 1 844.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 215.0 | 60.0 | 28.0 | 366.0 | 203.0 | 155.0 | 195.0 | 248.0 | 391.0 | 672.0 | 623.0 | 833.0 | 1 195.0 | 1 425.0 | 873.0 | 1 148.0 | 988.0 | 1 011.0 | 1 087.0 | 1 531.0 | 1 718.0 | 1 388.0 | 233.0 | 817.0 | 771.0 | 1 467.0 | 776.0 | 1 875.0 | 2 153.0 | 3 149.0 | 2 867.0 | 3 576.0 | 3 749.0 | 2 243.0 | 2 376.0 | 2 716.0 | 864.0 | 1 176.0 | 2 020.0 | 1 490.0 | 979.0 | 1 764.0 |
| Należności krótkoterminowe | 3 164.0 | 3 382.0 | 3 405.0 | 3 192.0 | 2 408.0 | 2 655.0 | 3 004.0 | 2 271.0 | 2 604.0 | 2 793.0 | 2 756.0 | 2 875.0 | 3 256.0 | 3 304.0 | 3 766.0 | 4 397.0 | 3 075.0 | 4 372.0 | 3 656.0 | 3 583.0 | 3 445.0 | 2 931.0 | 2 888.0 | 2 952.0 | 2 554.0 | 3 481.0 | 4 171.0 | 5 016.0 | 4 466.0 | 7 111.0 | 7 703.0 | 6 249.0 | 5 416.0 | 5 651.0 | 5 638.0 | 6 948.0 | 4 666.0 | 6 594.0 | 7 280.0 | 6 353.0 | 5 644.0 | 0.0 |
| Dług krótkoterminowy | 1 978.0 | 1 938.0 | 1 976.0 | 1 953.0 | 1 980.0 | 1 843.0 | 1 862.0 | 271.0 | 229.0 | 202.0 | 203.0 | 202.0 | 229.0 | 202.0 | 202.0 | 202.0 | 229.0 | 175.0 | 175.0 | 175.0 | 377.0 | 229.0 | 228.0 | 227.0 | 211.0 | 273.0 | 279.0 | 236.0 | 100.0 | 217.0 | 208.0 | 214.0 | 244.0 | 222.0 | 228.0 | 228.0 | 208.0 | 198.0 | 130.0 | 118.0 | 19.0 | 18.0 |
| Zobowiązania krótkoterminowe | 5 981.0 | 5 739.0 | 5 948.0 | 5 770.0 | 5 393.0 | 5 118.0 | 5 506.0 | 3 621.0 | 3 883.0 | 3 209.0 | 3 205.0 | 3 302.0 | 4 136.0 | 3 736.0 | 4 214.0 | 4 778.0 | 3 955.0 | 4 952.0 | 4 213.0 | 4 137.0 | 4 595.0 | 3 466.0 | 3 404.0 | 3 456.0 | 3 380.0 | 3 933.0 | 4 650.0 | 5 949.0 | 5 554.0 | 8 651.0 | 10 087.0 | 8 934.0 | 8 898.0 | 6 557.0 | 6 229.0 | 7 773.0 | 6 603.0 | 7 106.0 | 7 873.0 | 6 516.0 | 7 007.0 | 7 041.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (288.0) | (277.0) | (615.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 706.0 | 0.0 | 90.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 12 319.0 | 13 162.0 | 14 127.0 | 14 521.0 | 14 352.0 | 14 721.0 | 14 666.0 | 14 491.0 | 12 750.0 | 12 897.0 | 12 900.0 | 13 047.0 | 13 030.0 | 13 260.0 | 13 411.0 | 13 062.0 | 13 012.0 | 13 226.0 | 12 694.0 | 12 805.0 | 13 316.0 | 13 377.0 | 13 180.0 | 13 134.0 | 13 233.0 | 13 338.0 | 13 520.0 | 13 717.0 | 13 493.0 | 12 883.0 | 12 826.0 | 11 744.0 | 12 213.0 | 12 123.0 | 12 069.0 | 12 005.0 | 12 374.0 | 12 295.0 | 12 326.0 | 12 374.0 | 12 458.0 | 12 437.0 |
| Rezerwy z tytułu odroczonego podatku | 3 841.0 | 3 768.0 | 4 146.0 | 4 148.0 | 4 191.0 | 4 194.0 | 4 165.0 | 4 008.0 | 4 062.0 | 4 251.0 | 4 203.0 | 4 336.0 | 4 245.0 | 4 410.0 | 4 476.0 | 4 742.0 | 5 091.0 | 5 146.0 | 4 650.0 | 4 768.0 | 4 718.0 | 4 675.0 | 4 462.0 | 4 459.0 | 4 176.0 | 4 291.0 | 4 394.0 | 4 305.0 | 4 542.0 | 4 408.0 | 4 329.0 | 4 278.0 | 4 713.0 | 4 687.0 | 4 629.0 | 4 526.0 | 4 512.0 | 4 429.0 | 4 382.0 | 4 400.0 | 4 596.0 | 4 565.0 |
| Zobowiązania długoterminowe | 12 319.0 | 13 162.0 | 14 127.0 | 14 521.0 | 14 352.0 | 14 721.0 | 14 666.0 | 14 491.0 | 12 750.0 | 12 897.0 | 12 900.0 | 13 047.0 | 13 030.0 | 13 260.0 | 13 411.0 | 13 062.0 | 13 012.0 | 13 226.0 | 12 694.0 | 12 805.0 | 13 316.0 | 13 377.0 | 13 180.0 | 13 134.0 | 13 233.0 | 13 338.0 | 13 520.0 | 13 717.0 | 13 493.0 | 12 883.0 | 12 826.0 | 11 744.0 | 12 213.0 | 12 123.0 | 12 069.0 | 12 005.0 | 12 374.0 | 12 295.0 | 12 326.0 | 12 374.0 | 12 458.0 | 12 437.0 |
| Zobowiązania z tytułu leasingu | 167.0 | 147.0 | 156.0 | 621.0 | 640.0 | 605.0 | 599.0 | 592.0 | 612.0 | 579.0 | 572.0 | 566.0 | 585.0 | 552.0 | 545.0 | 539.0 | 558.0 | 689.0 | 662.0 | 677.0 | 805.0 | 644.0 | 625.0 | 610.0 | 605.0 | 680.0 | 796.0 | 891.0 | 754.0 | 835.0 | 805.0 | 804.0 | 859.0 | 817.0 | 808.0 | 799.0 | 783.0 | 743.0 | 719.0 | 699.0 | 689.0 | 0.0 |
| Zobowiązania ogółem | 18 300.0 | 18 901.0 | 20 075.0 | 20 291.0 | 19 745.0 | 19 839.0 | 20 172.0 | 18 112.0 | 16 633.0 | 16 106.0 | 16 105.0 | 16 349.0 | 17 166.0 | 16 996.0 | 17 625.0 | 17 840.0 | 16 967.0 | 18 178.0 | 16 907.0 | 16 942.0 | 17 911.0 | 16 843.0 | 16 584.0 | 16 590.0 | 16 613.0 | 17 271.0 | 18 170.0 | 19 666.0 | 19 047.0 | 21 534.0 | 22 913.0 | 20 678.0 | 21 111.0 | 18 680.0 | 18 298.0 | 19 778.0 | 18 977.0 | 19 401.0 | 20 199.0 | 18 890.0 | 19 465.0 | 19 478.0 |
| Kapitał (fundusz) podstawowy | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 566.0 | 1 560.0 | 1 547.0 | 1 536.0 | 1 523.0 | 1 483.0 | 1 465.0 | 1 446.0 | 1 427.0 | 1 410.0 | 1 391.0 | 1 375.0 | 1 357.0 | 1 357.0 | 1 357.0 | 1 357.0 | 1 357.0 | 1 302.0 | 1 286.0 | 1 252.0 | 1 237.0 | 1 177.0 | 1 129.0 | 1 079.0 | 1 079.0 | 1 079.0 | 1 047.0 | 992.0 | 992.0 | 992.0 | 969.0 | 942.0 | 942.0 |
| Zyski zatrzymane | 23 023.0 | 23 334.0 | 23 344.0 | 23 704.0 | 23 687.0 | 23 467.0 | 23 160.0 | 24 036.0 | 25 352.0 | 25 558.0 | 25 224.0 | 25 224.0 | 24 714.0 | 24 861.0 | 24 049.0 | 24 247.0 | 24 560.0 | 24 364.0 | 25 056.0 | 24 990.0 | 24 812.0 | 24 204.0 | 23 516.0 | 23 358.0 | 22 050.0 | 22 281.0 | 21 336.0 | 21 759.0 | 21 660.0 | 22 171.0 | 21 913.0 | 22 269.0 | 21 846.0 | 22 837.0 | 23 220.0 | 23 223.0 | 21 907.0 | 22 781.0 | 23 592.0 | 23 305.0 | 22 745.0 | 23 666.0 |
| Kapitał własny | 22 530.0 | 22 707.0 | 22 759.0 | 23 161.0 | 23 425.0 | 23 346.0 | 23 072.0 | 23 982.0 | 25 021.0 | 25 304.0 | 25 000.0 | 25 021.0 | 24 435.0 | 24 584.0 | 23 765.0 | 23 979.0 | 24 489.0 | 24 319.0 | 25 022.0 | 24 965.0 | 24 276.0 | 23 570.0 | 22 916.0 | 22 792.0 | 21 418.0 | 21 736.0 | 20 769.0 | 21 209.0 | 21 735.0 | 22 276.0 | 21 979.0 | 22 308.0 | 22 413.0 | 23 435.0 | 23 828.0 | 23 808.0 | 22 222.0 | 23 112.0 | 23 936.0 | 23 639.0 | 23 473.0 | 24 411.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 40 830.0 | 41 608.0 | 42 834.0 | 43 452.0 | 43 170.0 | 43 185.0 | 43 244.0 | 42 094.0 | 41 654.0 | 41 410.0 | 41 105.0 | 41 370.0 | 41 601.0 | 41 580.0 | 41 390.0 | 41 819.0 | 41 456.0 | 42 497.0 | 41 929.0 | 41 907.0 | 42 187.0 | 40 413.0 | 39 500.0 | 39 382.0 | 38 031.0 | 39 007.0 | 38 939.0 | 40 875.0 | 40 782.0 | 43 810.0 | 44 892.0 | 42 986.0 | 43 524.0 | 42 115.0 | 42 126.0 | 43 586.0 | 41 199.0 | 42 513.0 | 44 135.0 | 42 529.0 | 42 938.0 | 43 889.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 1 254.0 | 0.0 | 0.0 | 0.0 | 1 030.0 | 1 014.0 | 907.0 | 931.0 | 865.0 | 850.0 | 860.0 | 837.0 | 857.0 | 854.0 | 894.0 | 912.0 | 891.0 | 902.0 | 882.0 | 771.0 | 781.0 | 765.0 | 748.0 | 753.0 | 757.0 | 754.0 | 754.0 | 883.0 | 893.0 | 995.0 | 998.0 | 1 048.0 | 1 062.0 | 1 082.0 | 1 076.0 | 1 072.0 | 818.0 | 1 080.0 |
| Dług | 6 891.0 | 7 548.0 | 7 984.0 | 8 426.0 | 8 516.0 | 8 895.0 | 8 908.0 | 7 310.0 | 5 234.0 | 5 228.0 | 5 222.0 | 5 215.0 | 5 207.0 | 5 201.0 | 5 194.0 | 5 188.0 | 5 180.0 | 5 334.0 | 5 309.0 | 5 321.0 | 5 333.0 | 5 320.0 | 5 300.0 | 5 284.0 | 5 279.0 | 5 236.0 | 5 358.0 | 5 346.0 | 5 323.0 | 5 309.0 | 5 288.0 | 4 281.0 | 4 306.0 | 4 286.0 | 4 271.0 | 4 260.0 | 4 330.0 | 4 234.0 | 4 374.0 | 4 264.0 | 4 155.0 | 3 902.0 |
| Środki pieniężne i inne aktywa pieniężne | 215.0 | 60.0 | 28.0 | 366.0 | 203.0 | 155.0 | 195.0 | 248.0 | 391.0 | 672.0 | 623.0 | 833.0 | 1 195.0 | 1 425.0 | 873.0 | 1 148.0 | 988.0 | 1 011.0 | 1 087.0 | 1 531.0 | 1 718.0 | 1 388.0 | 233.0 | 817.0 | 771.0 | 1 467.0 | 776.0 | 1 875.0 | 2 153.0 | 3 149.0 | 2 867.0 | 3 576.0 | 3 749.0 | 2 243.0 | 2 376.0 | 2 716.0 | 864.0 | 1 176.0 | 2 020.0 | 1 490.0 | 979.0 | 1 764.0 |
| Dług netto | 6 676.0 | 7 488.0 | 7 956.0 | 8 060.0 | 8 313.0 | 8 740.0 | 8 713.0 | 7 062.0 | 4 843.0 | 4 556.0 | 4 599.0 | 4 382.0 | 4 012.0 | 3 776.0 | 4 321.0 | 4 040.0 | 4 192.0 | 4 323.0 | 4 222.0 | 3 790.0 | 3 615.0 | 3 932.0 | 5 067.0 | 4 467.0 | 4 508.0 | 3 769.0 | 4 582.0 | 3 471.0 | 3 170.0 | 2 160.0 | 2 421.0 | 705.0 | 557.0 | 2 043.0 | 1 895.0 | 1 544.0 | 3 466.0 | 3 058.0 | 2 354.0 | 2 774.0 | 3 176.0 | 2 138.0 |
| Ticker | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO | IMO |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | USD |