Wall Street Experts

Interlink Communication Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 3 358.9 3 311.2 3 643.7 3 214.2 3 432.1 3 449.9 3 657.7 3 914.5 5 284.2 5 585.9 5 922.0 6 048.7 6 466.5 7 129.6 7 536.3 8 614.2 9 510.2 9 466.7 9 878.7 10 340.3 10 668.9 10 855.3 10 327.0 9 813.7 9 806.3 10 049.6 10 150.4 10 573.1 10 634.1 11 344.3 12 614.8 12 492.8 12 738.2 11 594.9 11 535.6 11 794.7 12 776.6 13 032.5 13 462.5 13 479.0 13 628.0 13 196.3
Aktywa trwałe 1 525.2 1 740.6 1 849.1 1 951.5 2 113.0 2 303.3 2 409.1 2 509.2 2 679.3 2 865.3 3 020.3 3 116.8 3 333.1 3 505.4 3 758.9 3 948.1 4 045.9 4 557.5 4 386.7 4 627.6 4 836.8 4 636.4 4 882.7 5 006.5 5 089.5 5 264.9 5 335.4 5 429.0 5 544.2 5 680.6 6 032.2 6 268.3 5 861.8 5 809.8 6 047.1 6 166.3 6 459.9 6 391.9 5 709.0 5 955.7 5 959.7 5 821.5
Rzeczowe aktywa trwałe netto 1 408.2 1 644.4 1 788.8 1 908.5 2 085.5 2 271.6 2 365.3 2 461.8 2 622.0 2 767.5 2 919.3 3 012.4 3 191.8 3 327.3 3 576.9 3 751.2 3 889.1 3 986.2 4 145.2 4 351.5 4 213.3 4 278.6 4 390.8 4 431.2 4 467.8 4 569.9 4 558.2 4 548.1 4 546.6 4 553.9 4 560.7 4 613.1 4 646.7 4 669.3 4 700.2 4 822.0 4 836.1 4 902.8 4 971.9 5 005.7 5 009.4 5 049.9
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 88.7 88.7 88.7 88.7 40.0 40.0 40.0 40.0 40.0 40.0 40.0 40.0
Wartości niematerialne i prawne 2.7 2.8 2.6 2.6 2.6 5.1 5.0 4.9 9.0 9.0 9.0 10.8 12.6 19.9 23.4 26.8 27.8 27.9 27.9 28.4 28.1 28.3 27.8 27.2 28.6 28.2 27.5 26.7 25.9 25.1 25.3 27.1 27.3 28.0 127.7 139.0 133.4 129.7 124.3 120.2 116.2 117.2
Wartość firmy i wartości niematerialne i prawne 2.7 2.8 2.6 2.6 2.6 5.1 5.0 4.9 9.0 9.0 9.0 10.8 12.6 19.9 23.4 26.8 27.8 27.9 27.9 28.4 28.1 28.3 27.8 27.2 28.6 28.2 27.5 26.7 25.9 25.1 114.0 115.9 116.0 116.7 167.7 179.0 173.4 169.7 164.3 160.2 156.2 157.2
Należności netto 264.6 331.1 274.3 413.5 572.1 311.9 361.3 361.9 380.0 507.7 533.3 1 335.2 1 480.7 2 121.2 2 369.4 2 958.0 3 373.1 3 246.7 3 190.9 3 547.2 3 539.1 3 176.6 3 322.3 3 288.4 3 329.4 3 655.4 3 870.5 3 825.7 3 722.2 3 934.1 4 057.1 4 294.6 5 145.5 4 031.6 3 368.3 3 619.9 3 906.5 4 350.0 5 368.6 5 437.0 5 453.6 5 359.8
Inwestycje długoterminowe 2.3 2.3 2.3 2.3 2.2 2.2 2.2 2.2 6.2 39.1 39.1 39.1 72.1 67.5 62.0 57.0 53.1 50.4 48.2 46.0 43.5 40.3 44.7 45.5 44.2 42.3 40.6 40.1 38.7 37.3 48.6 104.8 105.4 113.7 110.9 126.2 125.3 1 141.6 399.3 613.9 96.1 72.3
Aktywa obrotowe 1 833.8 1 570.6 1 794.6 1 262.7 1 319.1 1 146.6 1 248.5 1 405.3 2 604.9 2 720.6 2 901.7 2 931.9 3 133.4 3 624.2 3 777.4 4 666.0 5 464.3 4 909.2 5 492.0 5 712.8 5 832.1 6 218.9 5 444.4 4 807.2 4 716.8 4 784.7 4 814.9 5 144.1 5 089.9 5 663.8 6 582.6 6 224.5 6 876.4 5 785.1 5 488.5 5 628.4 6 316.7 6 640.6 7 753.5 7 523.3 7 668.4 7 374.8
Środki pieniężne i Inwestycje 163.5 375.1 163.4 201.0 199.6 423.3 442.5 484.0 1 605.8 1 445.9 1 383.1 1 135.3 1 164.4 919.9 586.2 455.0 598.2 587.8 687.0 446.8 596.3 1 244.6 234.0 256.5 265.4 271.2 251.7 342.9 255.0 490.9 905.2 271.7 282.5 621.1 966.0 762.6 1 082.0 1 334.2 1 488.9 1 087.2 929.7 992.0
Zapasy 266.2 213.2 219.2 231.0 280.7 224.1 204.5 250.3 272.1 270.5 276.4 301.6 225.2 248.3 376.0 502.1 606.2 437.1 675.3 700.7 496.0 610.9 614.7 553.3 543.9 447.1 325.4 593.5 707.3 725.9 952.8 995.2 850.8 598.8 566.5 667.2 665.8 769.7 641.4 738.2 775.0 703.4
Inwestycje krótkoterminowe 29.6 178.9 36.5 32.6 33.4 118.4 110.6 195.6 195.8 751.4 751.8 755.1 0.2 0.2 0.2 0.2 0.2 0.2 0.2 3.0 4.0 0.2 3.8 0.9 1.9 2.0 0.7 1.0 1.2 1.2 7.0 5.2 6.8 10.1 13.2 190.0 150.0 429.0 424.4 215.3 334.2 515.3
Środki pieniężne i inne aktywa pieniężne 133.9 196.2 127.0 168.4 166.2 304.9 331.9 288.3 1 410.0 694.5 631.3 380.2 1 164.2 919.7 586.0 454.8 598.0 587.6 686.8 443.8 592.4 1 244.4 230.2 255.6 263.5 269.1 251.0 341.9 253.8 489.6 905.2 271.7 282.5 621.1 966.0 572.6 931.9 905.1 1 064.5 872.0 595.5 476.7
Należności krótkoterminowe 1 331.0 1 071.0 896.4 782.4 895.8 719.6 785.0 768.6 906.9 974.5 1 038.7 1 096.9 951.0 1 081.4 1 137.3 1 387.3 1 465.6 1 166.4 1 028.1 1 278.3 1 051.0 1 026.8 1 082.6 965.7 950.7 1 052.8 1 224.6 1 163.4 1 001.5 1 287.7 1 545.9 1 515.9 1 554.7 1 705.3 1 186.3 1 314.5 1 452.0 1 306.9 1 317.8 1 361.3 1 289.6 930.7
Dług krótkoterminowy 34.5 217.6 615.1 222.8 254.3 57.1 82.1 113.9 130.5 139.9 155.9 174.3 235.0 464.3 789.4 1 334.5 1 453.1 1 748.1 2 222.0 3 295.8 3 930.9 4 136.5 3 659.6 2 919.6 3 070.2 3 295.5 3 275.3 3 596.1 3 063.9 3 223.8 3 069.5 3 269.1 3 211.6 1 928.2 2 315.4 2 509.9 2 813.1 3 355.4 3 571.6 3 794.6 3 880.7 3 544.8
Zobowiązania krótkoterminowe 1 583.2 1 456.3 1 695.5 1 079.3 1 205.0 816.2 920.8 926.2 1 146.0 1 226.7 1 400.1 1 477.0 1 710.1 2 373.4 2 764.9 3 731.8 3 931.9 3 917.0 4 426.7 5 727.6 6 107.1 5 787.2 5 282.9 4 470.5 4 493.3 4 726.1 4 854.0 5 152.0 4 530.3 5 037.0 5 286.8 5 356.7 5 375.8 4 153.1 3 943.5 4 242.2 5 123.8 5 279.9 5 544.8 5 696.7 5 759.4 5 071.6
Rozliczenia międzyokresowe 189.3 111.3 110.6 22.4 0.7 22.2 37.9 29.1 80.9 75.6 161.2 167.5 174.9 356.2 348.7 559.4 522.7 492.9 656.2 629.3 509.0 37.4 50.0 40.7 33.8 20.1 8.5 22.5 25.8 52.1 78.8 51.5 120.5 63.6 50.4 32.8 255.6 54.3 29.1 26.7 15.2 45.2
Zobowiązania długoterminowe 373.8 360.3 341.9 449.4 458.8 818.9 854.9 929.3 1 007.0 1 171.1 1 314.4 1 370.4 1 477.2 1 577.8 1 523.3 1 594.9 2 200.9 2 094.1 2 022.2 1 236.2 1 143.2 1 597.3 1 535.9 1 772.6 1 687.6 1 680.3 1 547.8 1 618.0 1 488.5 1 442.0 1 975.3 1 858.9 1 966.8 1 851.0 1 763.0 1 665.8 1 564.1 1 482.5 1 395.3 1 400.1 1 316.3 1 384.9
Rezerwy z tytułu odroczonego podatku 4.9 3.4 5.3 4.0 4.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.6 8.7 14.9 17.7 27.3 33.8 3.7 0.0 0.0 0.0 20.1 19.2 18.4 17.6 19.1 18.7 17.9 17.5
Zobowiązania długoterminowe 373.8 360.3 341.9 449.4 458.8 818.9 854.9 929.3 1 007.0 1 171.1 1 314.4 1 370.4 1 477.2 1 577.8 1 523.3 1 594.9 2 200.9 2 094.1 2 022.2 1 236.2 1 143.2 1 597.3 1 535.9 1 772.6 1 687.6 1 680.3 1 547.8 1 618.0 1 488.5 1 442.0 1 975.3 1 858.9 1 966.8 1 851.0 1 763.0 1 665.8 1 564.1 1 482.5 1 395.3 1 400.1 1 316.3 1 384.9
Zobowiązania z tytułu leasingu 0.0 107.2 0.0 0.0 0.0 121.2 111.6 101.0 90.2 79.4 85.3 73.1 60.9 57.1 66.3 59.5 49.1 43.1 70.4 62.0 56.4 68.8 154.2 158.0 161.9 255.2 232.9 219.4 197.4 189.1 865.9 874.8 885.1 890.1 880.5 881.2 869.9 783.6 768.6 752.4 814.3 820.8
Zobowiązania ogółem 1 956.9 1 816.6 2 037.4 1 528.7 1 663.8 1 635.2 1 775.7 1 855.5 2 153.0 2 397.8 2 714.5 2 847.4 3 187.3 3 951.3 4 288.1 5 326.8 6 132.8 6 011.1 6 448.9 6 963.8 7 250.3 7 384.5 6 818.9 6 243.1 6 180.9 6 406.4 6 401.8 6 770.1 6 018.8 6 479.0 7 262.1 7 215.7 7 342.6 6 004.1 5 706.5 5 907.9 6 687.9 6 762.4 6 940.1 7 096.8 7 075.7 6 456.5
Kapitał (fundusz) podstawowy 260.0 261.0 261.0 329.9 332.0 334.7 335.6 362.4 362.4 362.4 362.4 362.4 362.4 362.4 362.4 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6 543.6
Zyski zatrzymane 631.5 713.4 824.2 808.6 874.6 899.9 959.5 922.3 983.4 1 029.9 1 042.0 989.7 1 092.6 942.6 999.8 844.6 921.3 975.9 938.0 866.1 889.3 922.1 944.4 997.4 1 051.9 988.0 1 062.7 1 070.3 1 218.8 1 335.6 1 420.2 1 305.2 1 390.5 1 517.9 1 645.4 1 655.5 1 812.4 2 676.2 2 878.6 2 591.1 2 159.4 2 293.4
Kapitał własny 1 402.0 1 494.6 1 606.2 1 685.5 1 768.3 1 814.7 1 882.0 2 059.0 3 131.2 3 188.1 3 207.5 3 201.3 3 279.2 3 178.4 3 248.2 3 287.4 3 377.4 3 455.6 3 429.8 3 376.5 3 418.6 3 470.8 3 508.2 3 570.5 3 625.4 3 643.2 3 748.6 3 803.1 4 615.3 4 865.4 5 352.7 5 277.1 5 395.6 5 590.8 5 829.1 5 886.8 6 088.7 6 270.1 6 522.4 6 382.2 6 552.4 6 739.8
Udziały mniejszościowe 2.6 2.8 3.7 4.1 3.8 3.7 3.6 3.4 559.1 563.4 570.6 580.5 591.8 604.7 617.3 630.6 643.9 658.3 670.4 689.1 707.9 725.0 739.9 762.9 782.6 797.1 815.7 831.4 1 416.4 1 463.5 1 687.5 1 833.2 1 861.4 1 925.5 1 946.9 2 084.7 2 129.9 2 187.2 2 237.1 2 223.2 2 250.7 2 307.3
Pasywa 3 358.9 3 311.2 3 643.7 3 214.2 3 432.1 3 449.9 3 657.7 3 914.5 5 284.2 5 585.9 5 922.0 6 048.7 6 466.5 7 129.6 7 536.3 8 614.2 9 510.2 9 466.7 9 878.7 10 340.3 10 668.9 10 855.3 10 327.0 9 813.7 9 806.3 10 049.6 10 150.4 10 573.1 10 634.1 11 344.3 12 614.8 12 492.8 12 738.2 11 594.9 11 535.6 11 794.7 12 776.6 13 032.5 13 462.5 13 479.0 13 628.0 13 196.3
Inwestycje 31.9 181.2 38.8 34.9 35.7 120.7 112.9 197.9 202.1 790.5 790.9 794.2 72.3 67.7 62.2 57.2 53.3 50.6 48.4 49.0 47.5 40.5 48.4 46.4 46.1 44.4 41.3 41.1 39.8 38.6 48.6 104.8 105.4 113.7 110.9 316.2 275.3 1 570.6 823.7 829.1 430.4 587.5
Dług 382.8 552.4 927.5 642.0 682.2 859.4 919.9 1 025.7 1 119.6 1 293.3 1 455.2 1 529.2 1 696.0 2 021.7 2 291.2 2 906.9 3 630.4 3 823.1 4 224.1 4 505.4 5 033.1 5 685.6 5 147.3 4 644.1 4 708.0 4 918.9 4 759.4 5 147.9 4 476.4 4 582.2 4 987.9 5 072.9 5 121.5 3 730.4 4 007.5 4 103.8 4 304.3 4 755.2 4 879.9 5 106.2 5 107.1 4 807.6
Środki pieniężne i inne aktywa pieniężne 133.9 196.2 127.0 168.4 166.2 304.9 331.9 288.3 1 410.0 694.5 631.3 380.2 1 164.2 919.7 586.0 454.8 598.0 587.6 686.8 443.8 592.4 1 244.4 230.2 255.6 263.5 269.1 251.0 341.9 253.8 489.6 905.2 271.7 282.5 621.1 966.0 572.6 931.9 905.1 1 064.5 872.0 595.5 476.7
Dług netto 248.9 356.2 800.5 473.5 516.0 554.5 588.0 737.4 (290.4) 598.7 823.9 1 149.0 531.8 1 102.0 1 705.2 2 452.1 3 032.5 3 235.5 3 537.3 4 061.6 4 440.8 4 441.2 4 917.1 4 388.5 4 444.6 4 649.8 4 508.5 4 806.0 4 222.6 4 092.5 4 082.6 4 801.1 4 839.0 3 109.3 3 041.5 3 531.2 3 372.3 3 850.1 3 815.3 4 234.3 4 511.6 4 330.9
Ticker ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK ILINK.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB