Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 633 704.0 | 646 427.0 | 682 418.0 | 668 399.0 | 668 235.0 | 676 496.0 | 700 226.0 | 717 292.0 | 714 397.0 | 725 100.0 | 739 464.0 | 788 018.0 | 785 359.0 | 796 861.0 | 792 728.0 | 793 718.0 | 796 962.0 | 787 721.0 | 829 280.0 | 828 365.0 | 848 718.0 | 816 102.0 | 847 901.0 | 858 648.0 | 996 848.0 | 1 002 614.0 | 1 000 628.0 | 1 057 595.0 | 1 071 418.0 | 1 069 003.0 | 1 073 244.0 | 1 032 315.0 | 1 023 005.0 | 975 683.0 | 955 175.0 | 955 205.0 | 947 134.0 | 963 570.0 | 931 596.0 | 934 422.0 | 949 186.0 |
| Aktywa trwałe | 123 375.0 | 260 925.0 | 141 493.0 | 260 768.0 | 258 754.0 | 272 647.0 | 275 658.0 | 286 683.0 | 281 582.0 | 290 443.0 | 281 841.0 | 279 952.0 | 278 208.0 | 290 393.0 | 121 497.0 | 123 083.0 | 126 926.0 | 140 641.0 | 137 526.0 | 143 901.0 | 155 879.0 | 175 106.0 | 153 960.0 | 159 910.0 | 170 086.0 | 191 804.0 | 141 116.0 | 151 779.0 | 149 385.0 | 190 984.0 | 143 589.0 | 137 060.0 | 129 566.0 | 174 451.0 | 299 437.0 | 368 838.0 | 297 140.0 | 874 036.0 | 879 709.0 | 877 783.0 | 893 115.0 |
| Rzeczowe aktywa trwałe netto | 12 104.0 | 4 800.0 | 12 010.0 | 5 055.0 | 5 019.0 | 5 010.0 | 5 010.0 | 5 003.0 | 4 972.0 | 4 877.0 | 4 837.0 | 5 012.0 | 4 852.0 | 6 509.0 | 6 695.0 | 6 665.0 | 6 571.0 | 6 237.0 | 8 860.0 | 8 822.0 | 8 752.0 | 7 690.0 | 8 753.0 | 8 663.0 | 11 473.0 | 9 175.0 | 10 738.0 | 10 586.0 | 10 535.0 | 9 104.0 | 10 690.0 | 10 655.0 | 10 561.0 | 8 864.0 | 10 361.0 | 9 700.0 | 9 643.0 | 19 349.0 | 18 595.0 | 18 596.0 | 8 964.0 |
| Wartość firmy | 0.0 | 3 899.0 | 0.0 | 3 914.0 | 3 914.0 | 3 914.0 | 3 914.0 | 3 914.0 | 3 936.0 | 4 059.0 | 4 059.0 | 4 059.0 | 4 056.0 | 4 056.0 | 4 056.0 | 4 083.0 | 4 083.0 | 4 163.0 | 4 163.0 | 4 163.0 | 4 163.0 | 4 055.0 | 4 054.0 | 4 182.0 | 4 184.0 | 3 154.0 | 3 155.0 | 3 979.0 | 3 983.0 | 3 574.0 | 3 575.0 | 3 673.0 | 3 681.0 | 3 626.0 | 3 623.0 | 3 668.0 | 3 671.0 | 3 672.0 | 3 660.0 | 3 663.0 | 3 701.0 |
| Wartości niematerialne i prawne | 0.0 | 3 344.0 | 0.0 | 3 241.0 | 3 202.0 | 3 281.0 | 3 215.0 | 3 199.0 | 3 200.0 | 3 334.0 | 3 309.0 | 3 354.0 | 3 423.0 | 3 685.0 | 3 616.0 | 3 658.0 | 3 694.0 | 4 914.0 | 4 841.0 | 4 865.0 | 4 919.0 | 5 156.0 | 5 084.0 | 4 212.0 | 4 439.0 | 5 040.0 | 4 927.0 | 4 886.0 | 4 890.0 | 5 768.0 | 5 620.0 | 5 637.0 | 5 705.0 | 6 204.0 | 5 478.0 | 5 524.0 | 5 574.0 | 5 852.0 | 5 699.0 | 5 802.0 | 5 877.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 7 243.0 | 0.0 | 7 155.0 | 7 116.0 | 7 195.0 | 7 129.0 | 7 113.0 | 7 136.0 | 7 393.0 | 7 368.0 | 7 413.0 | 7 479.0 | 7 741.0 | 7 672.0 | 7 741.0 | 7 777.0 | 9 077.0 | 9 004.0 | 9 028.0 | 9 082.0 | 9 211.0 | 9 138.0 | 8 394.0 | 8 623.0 | 8 194.0 | 8 082.0 | 8 865.0 | 8 873.0 | 9 342.0 | 9 195.0 | 9 310.0 | 9 386.0 | 9 830.0 | 9 101.0 | 9 192.0 | 9 245.0 | 9 524.0 | 9 359.0 | 9 465.0 | 9 578.0 |
| Należności netto | 0.0 | 374.0 | 0.0 | 0.0 | 0.0 | 1 704.0 | 0.0 | 0.0 | 0.0 | 269.0 | 0.0 | 0.0 | 0.0 | 447.0 | 0.0 | 0.0 | 0.0 | 216.0 | 0.0 | 0.0 | 0.0 | 156.0 | 0.0 | 0.0 | 0.0 | 49.0 | 0.0 | 0.0 | 0.0 | 71.0 | 0.0 | 0.0 | 0.0 | 460.0 | 0.0 | 0.0 | 0.0 | 516.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 111 271.0 | 248 882.0 | 129 483.0 | 248 558.0 | 246 619.0 | 260 442.0 | 263 519.0 | 274 567.0 | 269 474.0 | 278 173.0 | 269 636.0 | 267 527.0 | 265 877.0 | 276 143.0 | 107 130.0 | 108 677.0 | 112 578.0 | 125 327.0 | 119 662.0 | 126 051.0 | 138 045.0 | 158 205.0 | 136 069.0 | 142 853.0 | 149 990.0 | 174 435.0 | 122 296.0 | 132 328.0 | 129 977.0 | 172 538.0 | 123 704.0 | 117 095.0 | 109 619.0 | 155 757.0 | 279 975.0 | 349 946.0 | 278 252.0 | 2 501.0 | 2 502.0 | 2 626.0 | 309 728.0 |
| Aktywa obrotowe | 29 437.0 | 14 344.0 | 34 750.0 | 5 840.0 | 6 362.0 | 20 255.0 | 6 259.0 | 7 824.0 | 6 895.0 | 37 519.0 | 9 148.0 | 6 446.0 | 5 003.0 | 51 353.0 | 7 507.0 | 6 928.0 | 7 382.0 | 49 295.0 | 7 325.0 | 6 538.0 | 6 923.0 | 27 947.0 | 8 233.0 | 7 784.0 | 7 625.0 | 86 817.0 | 8 254.0 | 9 319.0 | 9 303.0 | 147 165.0 | 17 444.0 | 18 370.0 | 118 368.0 | 124 305.0 | 77 700.0 | 87 636.0 | 85 585.0 | 89 534.0 | 51 887.0 | 56 639.0 | 56 071.0 |
| Środki pieniężne i Inwestycje | 29 437.0 | 13 970.0 | 34 750.0 | 5 840.0 | 6 362.0 | 18 551.0 | 6 259.0 | 7 824.0 | 6 895.0 | 37 250.0 | 9 148.0 | 6 446.0 | 5 003.0 | 50 906.0 | 7 507.0 | 6 928.0 | 7 382.0 | 49 079.0 | 7 325.0 | 6 538.0 | 6 923.0 | 27 791.0 | 8 233.0 | 7 784.0 | 7 625.0 | 86 768.0 | 8 254.0 | 9 319.0 | 9 303.0 | 147 094.0 | 17 444.0 | 18 370.0 | 118 368.0 | 123 845.0 | 77 700.0 | 87 636.0 | 85 585.0 | (89 270.0) | (51 156.0) | (55 500.0) | 56 071.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (205 536.0) | 0.0 | 0.0 | 0.0 | (171 401.0) | 0.0 | 0.0 | 0.0 | 88 754.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (189 958.0) | (102 312.0) | (119 994.0) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 29 437.0 | 13 970.0 | 34 750.0 | 5 840.0 | 6 362.0 | 18 551.0 | 6 259.0 | 7 824.0 | 6 895.0 | 37 250.0 | 9 148.0 | 6 446.0 | 5 003.0 | 50 906.0 | 7 507.0 | 6 928.0 | 7 382.0 | 49 079.0 | 7 325.0 | 6 538.0 | 6 923.0 | 27 791.0 | 8 233.0 | 7 784.0 | 7 625.0 | 86 768.0 | 8 254.0 | 9 319.0 | 9 303.0 | 147 094.0 | 17 444.0 | 18 370.0 | 118 368.0 | 123 845.0 | 77 700.0 | 87 636.0 | 85 585.0 | 100 688.0 | 51 156.0 | 64 494.0 | 56 071.0 |
| Należności krótkoterminowe | 0.0 | 1 279.0 | 0.0 | 0.0 | 0.0 | 1 275.0 | 0.0 | 0.0 | 0.0 | 1 420.0 | 0.0 | 0.0 | 0.0 | 1 737.0 | 0.0 | 0.0 | 0.0 | 1 438.0 | 0.0 | 0.0 | 0.0 | 1 534.0 | 0.0 | 0.0 | 0.0 | 1 979.0 | 0.0 | 0.0 | 0.0 | 2 272.0 | 0.0 | 0.0 | 0.0 | 1 884.0 | 0.0 | 0.0 | 0.0 | 1 687.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18 209.0 | 0.0 | 0.0 | 0.0 | 17 452.0 | 0.0 | 41 732.0 | 0.0 | 38 645.0 | 0.0 | 52 923.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 1 279.0 | 0.0 | 0.0 | 0.0 | 1 275.0 | 0.0 | 0.0 | 0.0 | 1 420.0 | 0.0 | 0.0 | 0.0 | 1 737.0 | 0.0 | 0.0 | 0.0 | 1 438.0 | 0.0 | 0.0 | 0.0 | 1 534.0 | 0.0 | 0.0 | 0.0 | 1 979.0 | 57 525.0 | 57 853.0 | 59 455.0 | 2 272.0 | 59 145.0 | 55 620.0 | 54 306.0 | 1 884.0 | 46 139.0 | 459 642.0 | 47 926.0 | 45 434.0 | 47 412.0 | 47 794.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (15 937.0) | 0.0 | 0.0 | 0.0 | (15 568.0) | 0.0 | 0.0 | 0.0 | (38 645.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 34 503.0 | 138 351.0 | 165 225.0 | 116 632.0 | 114 033.0 | 123 118.0 | 111 565.0 | 107 921.0 | 100 913.0 | 106 620.0 | 90 336.0 | 101 499.0 | 99 213.0 | 105 592.0 | 90 698.0 | 87 471.0 | 85 081.0 | 92 481.0 | 84 092.0 | 83 094.0 | 85 674.0 | 95 351.0 | 81 921.0 | 78 117.0 | 97 016.0 | 107 154.0 | 89 068.0 | 88 207.0 | 88 133.0 | 101 214.0 | 80 280.0 | 77 906.0 | 75 072.0 | 96 139.0 | 86 651.0 | 123 051.0 | 98 968.0 | 854 009.0 | 818 258.0 | 821 228.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 624.0 | 2 050.0 | 2 100.0 | 1 922.0 | 1 906.0 | 2 505.0 | 3 220.0 | 2 009.0 | 1 507.0 | 2 438.0 | 2 642.0 | 1 488.0 | 2 050.0 | 2 193.0 | 0.0 |
| Zobowiązania długoterminowe | 34 503.0 | 138 351.0 | 165 225.0 | 116 632.0 | 114 033.0 | 123 118.0 | 111 565.0 | 107 921.0 | 100 913.0 | 106 620.0 | 90 336.0 | 101 499.0 | 99 213.0 | 105 592.0 | 90 698.0 | 87 471.0 | 85 081.0 | 92 481.0 | 84 092.0 | 83 094.0 | 85 674.0 | 95 351.0 | 81 921.0 | 78 117.0 | 97 016.0 | 107 154.0 | 89 068.0 | 88 207.0 | 88 133.0 | 101 214.0 | 80 280.0 | 77 906.0 | 75 072.0 | 96 139.0 | 86 651.0 | 123 051.0 | 98 968.0 | 854 009.0 | 818 258.0 | 821 228.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 387.0 | 0.0 | 0.0 | 0.0 | 1 315.0 | 0.0 | 1 260.0 | 0.0 | 1 217.0 | 1 230.0 | 1 184.0 | 0.0 |
| Zobowiązania ogółem | 34 503.0 | 601 365.0 | 165 225.0 | 116 632.0 | 114 033.0 | 627 903.0 | 111 565.0 | 107 921.0 | 100 913.0 | 675 781.0 | 90 336.0 | 101 499.0 | 99 213.0 | 740 257.0 | 90 698.0 | 87 471.0 | 85 081.0 | 733 290.0 | 84 092.0 | 83 094.0 | 85 674.0 | 759 887.0 | 81 921.0 | 78 117.0 | 97 016.0 | 936 293.0 | 89 068.0 | 88 207.0 | 88 133.0 | 1 004 937.0 | 80 280.0 | 77 906.0 | 75 072.0 | 913 862.0 | 86 651.0 | 123 051.0 | 98 968.0 | 899 443.0 | 865 670.0 | 869 022.0 | 881 956.0 |
| Kapitał (fundusz) podstawowy | 8 554.0 | 8 725.0 | 8 725.0 | 8 725.0 | 8 730.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 8 732.0 | 9 084.0 | 9 085.0 | 9 085.0 | 9 086.0 | 9 086.0 | 9 086.0 | 9 086.0 | 9 086.0 | 10 076.0 | 10 084.0 | 10 084.0 | 10 084.0 | 10 084.0 | 10 084.0 | 10 084.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 | 10 369.0 |
| Zyski zatrzymane | 1 203.0 | 1 251.0 | 1 064.0 | 2 004.0 | 2 726.0 | 2 739.0 | 806.0 | 1 707.0 | 2 335.0 | 3 111.0 | 901.0 | 5 238.0 | 5 888.0 | 7 316.0 | 1 252.0 | 2 179.0 | 3 012.0 | 4 050.0 | 1 050.0 | 2 266.0 | 3 310.0 | 4 182.0 | 1 151.0 | 2 566.0 | 6 376.0 | 3 277.0 | 1 516.0 | 3 023.0 | 4 006.0 | 2 786.0 | (375.0) | 2 354.0 | 3 284.0 | 2 954.0 | 556.0 | 4 222.0 | 6 122.0 | 5 095.0 | (328.0) | 4 766.0 | 7 167.0 |
| Kapitał własny | 49 802.0 | 45 062.0 | 51 759.0 | 46 329.0 | 48 206.0 | 48 593.0 | 50 278.0 | 48 173.0 | 48 862.0 | 49 319.0 | 51 091.0 | 53 521.0 | 54 039.0 | 56 604.0 | 54 894.0 | 51 227.0 | 52 817.0 | 54 431.0 | 55 560.0 | 53 872.0 | 55 551.0 | 56 215.0 | 56 749.0 | 58 803.0 | 68 641.0 | 66 321.0 | 65 709.0 | 66 550.0 | 67 284.0 | 64 066.0 | 64 984.0 | 64 265.0 | 62 929.0 | 61 821.0 | 61 604.0 | 62 461.0 | 64 675.0 | 64 127.0 | 65 926.0 | 65 400.0 | 67 230.0 |
| Udziały mniejszościowe | 512.0 | 379.0 | 383.0 | 634.0 | 623.0 | 817.0 | 825.0 | 646.0 | 640.0 | 408.0 | 356.0 | 357.0 | 391.0 | 399.0 | 342.0 | 364.0 | 344.0 | 407.0 | 358.0 | 337.0 | 322.0 | 247.0 | 233.0 | 221.0 | 277.0 | 450.0 | 362.0 | 318.0 | 299.0 | 291.0 | 260.0 | 248.0 | 224.0 | 166.0 | 141.0 | 152.0 | 164.0 | 164.0 | 122.0 | 125.0 | 142.0 |
| Pasywa | 633 704.0 | 646 427.0 | 682 418.0 | 668 399.0 | 668 235.0 | 676 496.0 | 700 226.0 | 717 292.0 | 714 397.0 | 725 100.0 | 739 464.0 | 788 018.0 | 785 359.0 | 796 861.0 | 792 728.0 | 793 718.0 | 796 962.0 | 787 721.0 | 829 280.0 | 828 365.0 | 848 718.0 | 816 102.0 | 847 901.0 | 858 648.0 | 996 848.0 | 1 002 614.0 | 1 000 628.0 | 1 057 595.0 | 1 071 418.0 | 1 069 003.0 | 1 073 244.0 | 1 032 315.0 | 1 023 005.0 | 975 683.0 | 955 175.0 | 955 205.0 | 947 134.0 | 963 570.0 | 931 596.0 | 934 422.0 | 949 186.0 |
| Inwestycje | 111 271.0 | 248 882.0 | 129 483.0 | 248 558.0 | 246 619.0 | 260 442.0 | 263 519.0 | 274 567.0 | 269 474.0 | 278 173.0 | 269 636.0 | 267 527.0 | 265 877.0 | 276 143.0 | 107 130.0 | 108 677.0 | 112 578.0 | 125 327.0 | 119 662.0 | 126 051.0 | 138 045.0 | 158 205.0 | 136 069.0 | 142 853.0 | 149 990.0 | 174 435.0 | 122 296.0 | 132 328.0 | 129 977.0 | 172 538.0 | 123 704.0 | 117 095.0 | 109 619.0 | 155 757.0 | 279 975.0 | 349 946.0 | 278 252.0 | 2 501.0 | 2 502.0 | 2 626.0 | 309 728.0 |
| Dług | 34 503.0 | 138 351.0 | 165 225.0 | 116 632.0 | 114 033.0 | 123 118.0 | 111 565.0 | 107 921.0 | 100 913.0 | 106 620.0 | 90 336.0 | 101 499.0 | 99 213.0 | 105 592.0 | 90 698.0 | 87 471.0 | 85 081.0 | 92 481.0 | 84 092.0 | 83 094.0 | 85 674.0 | 95 351.0 | 81 921.0 | 78 117.0 | 97 016.0 | 107 154.0 | 89 068.0 | 88 207.0 | 88 133.0 | 101 214.0 | 80 280.0 | 77 906.0 | 75 072.0 | 96 139.0 | 86 651.0 | 123 051.0 | 98 968.0 | 93 714.0 | 57 193.0 | 49 357.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 29 437.0 | 13 970.0 | 34 750.0 | 5 840.0 | 6 362.0 | 18 551.0 | 6 259.0 | 7 824.0 | 6 895.0 | 37 250.0 | 9 148.0 | 6 446.0 | 5 003.0 | 50 906.0 | 7 507.0 | 6 928.0 | 7 382.0 | 49 079.0 | 7 325.0 | 6 538.0 | 6 923.0 | 27 791.0 | 8 233.0 | 7 784.0 | 7 625.0 | 86 768.0 | 8 254.0 | 9 319.0 | 9 303.0 | 147 094.0 | 17 444.0 | 18 370.0 | 118 368.0 | 123 845.0 | 77 700.0 | 87 636.0 | 85 585.0 | 100 688.0 | 51 156.0 | 64 494.0 | 56 071.0 |
| Dług netto | 5 066.0 | 124 381.0 | 130 475.0 | 110 792.0 | 107 671.0 | 104 567.0 | 105 306.0 | 100 097.0 | 94 018.0 | 69 370.0 | 81 188.0 | 95 053.0 | 94 210.0 | 54 686.0 | 83 191.0 | 80 543.0 | 77 699.0 | 43 402.0 | 76 767.0 | 76 556.0 | 78 751.0 | 67 560.0 | 73 688.0 | 70 333.0 | 89 391.0 | 20 386.0 | 80 814.0 | 78 888.0 | 78 830.0 | (45 880.0) | 62 836.0 | 59 536.0 | (43 296.0) | (27 706.0) | 8 951.0 | 35 415.0 | 13 383.0 | (6 974.0) | 6 037.0 | (15 137.0) | (56 071.0) |
| Ticker | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF | IITSF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |