Inchcape plc

Rachunek Zysków i Strat





Wskaźnik 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 1999-12-31 2000-12-31 2001-12-31 2002-12-31 2003-12-31 2004-12-31 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 3 462 3 086 3 113 3 414 3 793 4 120 4 488 4 842 6 057 6 260 5 584 5 885 5 826 6 085 6 525 6 703 6 836 7 838 8 949 9 277 9 380 6 838 7 640 8 133 11 447 9 263
Przychód Δ r/r 0.0% -10.9% 0.9% 9.7% 11.1% 8.6% 8.9% 7.9% 25.1% 3.4% -10.8% 5.4% -1.0% 4.4% 7.2% 2.7% 2.0% 14.7% 14.2% 3.7% 1.1% -27.1% 11.7% 6.4% 40.8% -19.1%
Marża brutto 17.3% 15.5% 14.9% 15.0% 15.0% 14.2% 14.3% 14.7% 14.6% 14.4% 14.8% 15.0% 14.7% 14.4% 14.2% 14.2% 14.5% 13.8% 14.0% 14.0% 13.6% 12.8% 14.9% 16.3% 16.4% 17.3%
EBIT (mln) 63 67 84 102 140 162 176 214 270 158 157 204 231 263 278 271 275 278 395 174 449 -92 227 400 652 562
EBIT Δ r/r 0.0% 5.9% 25.4% 21.6% 37.1% 15.6% 9.2% 21.3% 26.2% -41.5% -0.8% 29.8% 13.5% 13.9% 5.8% -2.7% 1.5% 0.8% 42.3% -55.9% 157.4% -120.4% -347.7% 76.4% 62.9% -13.8%
EBIT (%) 1.8% 2.2% 2.7% 3.0% 3.7% 3.9% 3.9% 4.4% 4.5% 2.5% 2.8% 3.5% 4.0% 4.3% 4.3% 4.0% 4.0% 3.5% 4.4% 1.9% 4.8% -1.3% 3.0% 4.9% 5.7% 6.1%
Koszty finansowe (mln) 35 27 13 12 13 37 17 20 51 63 24 19 19 62 23 23 24 26 38 44 67 46 39 47 206 157
EBITDA (mln) 147 128 138 152 192 234 237 260 315 251 203 253 269 360 335 322 334 403 477 284 519 25 329 494 814 740
EBITDA(%) 4.2% 4.1% 4.4% 4.5% 5.1% 5.7% 5.3% 5.4% 5.2% 4.0% 3.6% 4.3% 4.6% 5.9% 5.1% 4.8% 4.9% 5.1% 5.3% 3.1% 5.5% 0.4% 4.3% 6.1% 7.1% 8.0%
Podatek (mln) 27 18 29 36 53 44 47 37 58 53 42 59 56 61 65 69 80 76 93 77 73 9 73 98 130 129
Zysk Netto (mln) 267 48 23 76 127 116 127 174 176 51 92 128 142 182 194 180 176 184 268 48 323 -140 117 -11 270 421
Zysk netto Δ r/r 0.0% -82.2% -50.8% 226.1% 66.4% -8.3% 8.8% 37.4% 1.4% -70.9% 79.0% 39.0% 11.2% 27.6% 7.0% -7.5% -2.1% 4.9% 45.2% -82.0% 569.9% -143.4% -183.5% -109.6% -2510.7% 55.9%
Zysk netto (%) 7.7% 1.5% 0.8% 2.2% 3.3% 2.8% 2.8% 3.6% 2.9% 0.8% 1.6% 2.2% 2.4% 3.0% 3.0% 2.7% 2.6% 2.4% 3.0% 0.5% 3.4% -2.0% 1.5% -0.1% 2.4% 4.5%
EPS 0.85 0.15 0.0823 0.28 0.46 0.42 0.0759 0.63 0.64 0.032 2.29 0.28 0.31 0.4 0.42 0.4 0.4 0.43 0.64 0.12 0.79 -0.36 0.3 -0.0298 0.66 1.03
EPS (rozwodnione) 0.85 0.15 0.0815 0.28 0.46 0.41 0.0753 0.63 0.64 0.032 2.29 0.28 0.31 0.39 0.41 0.39 0.39 0.43 0.64 0.12 0.78 -0.36 0.3 -0.0266 0.65 1.02
Ilośc akcji (mln) 314 312 284 271 274 279 278 275 275 272 401 459 459 461 464 453 441 427 416 414 409 394 391 376 412 408
Ważona ilośc akcji (mln) 314 312 288 277 279 283 281 278 277 272 401 463 466 468 472 461 446 432 421 417 412 394 395 421 417 413
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP