Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 18 306.5 | 18 486.0 | 18 523.1 | 18 534.2 | 18 437.9 | 18 565.2 | 19 048.6 | 19 455.2 | 19 710.3 | 20 198.9 | 21 258.6 | 20 903.8 | 21 982.4 | 23 280.2 | 23 460.4 | 22 890.6 | 23 561.7 | 23 549.5 | 23 625.2 | 23 688.1 | 23 476.4 | 23 644.8 | 31 281.7 | 31 534.4 | 32 056.6 | 32 227.8 | 32 249.7 | 31 882.9 | 31 959.8 | 33 467.3 | 33 360.8 | 33 324.8 | 33 738.5 | 34 254.9 | 34 617.2 | 34 797.1 | 34 737.9 | 35 158.6 | 34 605.1 | 34 827.9 | 34 766.1 | 35 522.3 |
| Aktywa trwałe | 11 478.0 | 11 567.4 | 11 595.0 | 11 604.9 | 11 615.8 | 11 673.2 | 11 931.3 | 12 491.9 | 12 538.9 | 13 008.5 | 13 926.7 | 14 098.9 | 15 257.1 | 16 377.2 | 16 292.2 | 15 711.6 | 16 095.8 | 15 893.8 | 15 688.9 | 15 609.5 | 15 548.1 | 15 997.5 | 24 330.4 | 24 857.6 | 24 983.8 | 25 095.6 | 25 080.1 | 25 083.5 | 25 422.5 | 26 290.6 | 26 223.2 | 26 127.6 | 26 479.1 | 26 753.8 | 26 774.9 | 27 064.1 | 27 755.1 | 28 396.1 | 28 063.6 | 27 668.8 | 27 674.1 | 28 632.2 |
| Rzeczowe aktywa trwałe netto | 2 283.4 | 2 457.1 | 2 440.9 | 2 437.9 | 2 595.6 | 2 623.1 | 2 654.4 | 2 719.5 | 2 732.3 | 2 810.3 | 2 805.1 | 2 799.5 | 2 824.2 | 2 874.2 | 2 854.2 | 2 847.3 | 2 849.4 | 2 848.8 | 2 827.7 | 2 794.9 | 2 791.9 | 2 887.1 | 3 347.1 | 3 372.1 | 3 152.0 | 3 046.6 | 3 439.8 | 3 410.3 | 3 328.4 | 3 221.2 | 3 132.3 | 3 083.4 | 3 052.3 | 3 066.2 | 2 988.0 | 2 917.4 | 2 875.3 | 2 832.9 | 2 844.1 | 2 814.7 | 2 904.1 | 3 107.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 51.2 | 66.4 | 66.4 | 66.4 | 66.4 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 8.9 | 0.0 | 0.0 | 0.0 | 23.5 | 0.0 | 0.0 | 0.0 | 23.9 | 0.0 | 0.0 | 0.0 | 31.8 | 0.0 | 0.0 | 0.0 | 50.0 | 0.0 | 0.0 | 0.0 | 100.1 | 99.7 | 89.5 | 88.9 | 90.8 | 97.0 | 92.0 | 91.6 | 90.8 | 89.2 | 87.7 | 86.0 | 83.8 | 81.3 | 78.0 | 76.0 | 73.2 | 71.0 | 67.2 | 106.4 | 105.7 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 8.9 | 0.0 | 0.0 | 51.2 | 66.4 | 66.4 | 66.4 | 66.4 | 23.9 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 50.0 | 0.0 | 0.0 | 0.0 | 100.1 | 99.7 | 89.5 | 88.9 | 90.8 | 97.0 | 92.0 | 91.6 | 90.8 | 89.2 | 87.7 | 86.0 | 83.8 | 81.3 | 78.0 | 76.0 | 73.2 | 71.0 | 67.2 | 106.4 | 105.7 |
| Należności netto | 1 798.3 | 2 131.3 | 1 941.2 | 1 886.1 | 1 875.7 | 2 199.5 | 1 815.1 | 1 680.8 | 1 754.7 | 2 051.3 | 1 934.8 | 1 852.0 | 2 173.2 | 2 262.0 | 1 909.8 | 2 042.6 | 2 095.5 | 2 179.5 | 1 930.3 | 1 841.2 | 1 665.8 | 1 781.2 | 1 442.7 | 1 342.2 | 1 503.2 | 1 636.5 | 1 354.9 | 1 156.8 | 1 080.7 | 1 454.9 | 1 321.5 | 1 401.9 | 1 366.3 | 1 531.8 | 1 962.9 | 1 323.0 | 1 517.8 | 1 619.4 | 1 515.2 | 1 470.6 | 1 381.1 | 1 646.8 |
| Inwestycje długoterminowe | 7 921.9 | 7 836.4 | 7 881.6 | 7 899.7 | 7 781.9 | 7 783.5 | 8 015.6 | 8 512.4 | 8 558.3 | 8 967.4 | 9 893.7 | 10 012.1 | 11 147.9 | 12 156.0 | 12 086.9 | 11 539.1 | 11 925.8 | 11 785.4 | 11 644.1 | 11 592.0 | 11 550.4 | 11 846.5 | 19 695.6 | 20 212.9 | 20 344.6 | 20 578.8 | 20 183.8 | 20 221.2 | 20 637.1 | 21 502.2 | 21 519.2 | 21 468.5 | 21 852.8 | 22 054.7 | 22 153.6 | 22 514.0 | 22 753.7 | 24 651.1 | 24 637.1 | 24 267.3 | 22 355.8 | 23 035.9 |
| Aktywa obrotowe | 6 828.4 | 6 918.6 | 6 928.1 | 6 929.3 | 6 822.1 | 6 892.0 | 7 117.4 | 6 963.3 | 7 171.4 | 7 190.4 | 7 331.9 | 6 804.9 | 6 725.4 | 6 902.9 | 7 168.1 | 7 178.9 | 7 465.9 | 7 655.8 | 7 936.2 | 8 078.5 | 7 928.2 | 7 647.3 | 6 951.3 | 6 676.8 | 7 072.8 | 7 132.2 | 7 169.6 | 6 799.4 | 6 537.3 | 7 176.7 | 7 137.6 | 7 197.2 | 7 259.4 | 7 501.1 | 7 842.4 | 7 733.0 | 6 982.9 | 6 762.4 | 6 541.5 | 7 159.1 | 7 092.0 | 6 890.1 |
| Środki pieniężne i Inwestycje | 781.9 | 617.2 | 627.3 | 645.9 | 482.8 | 589.8 | 1 011.7 | 1 067.4 | 1 235.1 | 1 175.5 | 1 352.1 | 914.5 | 565.7 | 911.1 | 1 482.7 | 1 377.5 | 1 541.9 | 1 817.2 | 2 325.8 | 2 426.0 | 2 306.6 | 1 920.6 | 1 539.9 | 1 568.5 | 2 007.2 | 2 371.7 | 2 630.1 | 2 503.6 | 2 406.5 | 2 942.6 | 2 805.6 | 2 941.5 | 3 089.9 | 3 283.0 | 2 963.7 | 3 312.8 | 2 316.1 | 2 379.4 | 2 171.7 | 2 826.4 | 2 551.9 | 2 194.0 |
| Zapasy | 4 099.7 | 3 863.0 | 4 059.5 | 4 059.9 | 4 120.0 | 3 820.5 | 4 009.3 | 3 933.1 | 3 917.2 | 3 858.7 | 3 912.0 | 3 909.5 | 3 693.5 | 3 426.8 | 3 675.3 | 3 632.6 | 3 696.1 | 3 481.5 | 3 569.3 | 3 674.2 | 3 777.9 | 3 768.7 | 3 921.8 | 3 729.1 | 3 533.2 | 3 097.8 | 3 158.6 | 3 115.9 | 3 033.3 | 2 755.3 | 2 792.5 | 2 642.2 | 2 592.5 | 2 477.4 | 2 712.9 | 2 893.9 | 2 925.0 | 2 752.0 | 2 844.2 | 2 857.6 | 3 143.9 | 3 034.3 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 | 89.8 | 362.8 | 412.8 | 1 022.3 | 1 070.0 | 1 072.9 | 806.9 | 346.4 | 216.0 | 305.8 | 576.5 | 982.1 | 982.5 | 950.4 | 1 291.4 | 1 002.8 | 1 358.6 | 1 892.6 | 2 580.4 | 2 531.1 | 2 997.9 | 1 996.3 | 1 479.2 | 1 511.1 | 2 013.1 | 1 203.2 | 938.9 |
| Środki pieniężne i inne aktywa pieniężne | 781.9 | 617.2 | 627.3 | 645.9 | 482.8 | 589.8 | 1 011.7 | 1 067.4 | 1 235.1 | 1 175.5 | 1 352.1 | 914.5 | 565.7 | 911.1 | 1 471.0 | 1 287.7 | 1 179.0 | 1 404.4 | 1 303.5 | 1 356.0 | 1 233.7 | 1 113.7 | 1 193.5 | 1 352.5 | 1 701.4 | 1 795.2 | 1 648.0 | 1 521.1 | 1 456.1 | 1 651.2 | 1 802.8 | 1 582.9 | 1 197.3 | 702.6 | 432.6 | 314.9 | 319.8 | 900.2 | 660.6 | 813.2 | 1 348.7 | 1 255.1 |
| Należności krótkoterminowe | 1 190.8 | 1 345.2 | 1 403.5 | 1 253.9 | 1 085.0 | 1 188.7 | 1 401.5 | 1 224.4 | 1 219.1 | 1 328.3 | 1 407.3 | 1 361.2 | 1 250.8 | 1 311.4 | 1 336.6 | 1 238.2 | 1 365.2 | 1 273.5 | 1 342.6 | 1 398.9 | 1 340.0 | 1 328.0 | 1 079.0 | 773.4 | 1 026.3 | 1 005.4 | 1 088.8 | 708.7 | 665.7 | 993.0 | 1 021.8 | 985.2 | 1 000.2 | 1 025.7 | 1 165.3 | 1 159.8 | 1 051.7 | 1 070.5 | 1 017.7 | 1 057.3 | 941.6 | 1 007.3 |
| Dług krótkoterminowy | 0.0 | 0.0 | 4.6 | 0.0 | 44.1 | 30.0 | 31.2 | 30.4 | 20.0 | 20.0 | 30.0 | 30.0 | 24.0 | 30.0 | 30.0 | 30.0 | 24.0 | 30.0 | 31.0 | 61.6 | 50.3 | 47.7 | 231.4 | 275.3 | 280.3 | 247.9 | 338.8 | 341.1 | 354.5 | 346.0 | 333.3 | 347.1 | 359.3 | 450.3 | 435.7 | 428.2 | 415.0 | 381.5 | 364.4 | 336.1 | 324.0 | 380.3 |
| Zobowiązania krótkoterminowe | 1 902.6 | 2 119.2 | 2 130.7 | 2 042.5 | 1 988.6 | 2 022.5 | 2 191.3 | 1 989.2 | 2 016.5 | 2 007.6 | 2 062.4 | 2 029.5 | 1 968.5 | 2 013.9 | 2 012.2 | 1 891.6 | 2 060.8 | 1 980.5 | 1 954.5 | 2 105.6 | 1 931.7 | 1 903.8 | 1 708.6 | 1 441.4 | 1 701.3 | 1 670.7 | 1 774.3 | 1 397.7 | 1 426.5 | 1 770.9 | 1 731.7 | 1 711.4 | 1 830.4 | 1 962.7 | 1 958.9 | 1 941.3 | 1 860.6 | 1 880.3 | 1 682.1 | 1 772.3 | 1 796.6 | 1 953.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 68.3 | 0.0 | 24.5 | 6.9 | 53.5 | 21.9 | 46.6 | 50.4 | 94.9 | 23.0 | 4.6 | 44.8 | 101.2 | 53.1 | 0.0 | 677.0 | 45.5 | 28.9 | 15.9 | 528.1 | 0.0 | 0.0 | 0.0 | 417.3 | 6.7 | 6.7 | 6.7 | 431.9 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.7 | 6.8 | 6.8 | 5.1 |
| Zobowiązania długoterminowe | 682.6 | 624.5 | 589.0 | 599.5 | 626.3 | 556.8 | 584.8 | 692.1 | 708.2 | 811.8 | 962.2 | 928.6 | 1 148.2 | 1 355.6 | 1 322.5 | 1 246.5 | 1 349.3 | 1 323.7 | 1 279.3 | 1 265.2 | 1 254.1 | 1 271.3 | 3 063.7 | 3 227.7 | 3 446.1 | 3 440.4 | 3 661.8 | 3 671.9 | 3 667.9 | 3 835.3 | 3 781.4 | 3 749.1 | 3 779.7 | 3 715.6 | 3 628.9 | 3 658.4 | 3 670.4 | 4 026.7 | 3 695.4 | 3 580.8 | 3 614.5 | 3 839.8 |
| Rezerwy z tytułu odroczonego podatku | 134.4 | 58.3 | 16.7 | 23.5 | 0.0 | 30.7 | 47.3 | 142.8 | 145.4 | 232.4 | 372.5 | 327.3 | 534.8 | 734.5 | 691.5 | 599.0 | 687.8 | 692.5 | 655.6 | 639.2 | 615.5 | 672.3 | 2 193.7 | 2 332.3 | 2 399.6 | 2 452.8 | 2 371.4 | 2 368.9 | 2 435.0 | 2 681.9 | 2 686.3 | 2 692.0 | 2 740.5 | 2 750.4 | 2 696.4 | 2 763.7 | 2 766.2 | 3 142.4 | 2 773.5 | 2 674.6 | 2 597.3 | 2 712.3 |
| Zobowiązania długoterminowe | 682.6 | 624.5 | 589.0 | 599.5 | 626.3 | 556.8 | 584.8 | 692.1 | 708.2 | 811.8 | 962.2 | 928.6 | 1 148.2 | 1 355.6 | 1 322.5 | 1 246.5 | 1 349.3 | 1 323.7 | 1 279.3 | 1 265.2 | 1 254.1 | 1 271.3 | 3 063.7 | 3 227.7 | 3 446.1 | 3 440.4 | 3 661.8 | 3 671.9 | 3 667.9 | 3 835.3 | 3 781.4 | 3 749.1 | 3 779.7 | 3 715.6 | 3 628.9 | 3 658.4 | 3 670.4 | 4 026.7 | 3 695.4 | 3 580.8 | 3 614.5 | 3 839.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 459.5 | 533.5 | 488.3 | 400.7 | 811.1 | 819.9 | 775.4 | 708.7 | 637.5 | 601.2 | 584.7 | 709.0 | 647.8 | 599.5 | 588.1 | 221.8 | 255.7 | 242.7 | 496.8 | 704.4 |
| Zobowiązania ogółem | 2 585.2 | 2 743.8 | 2 719.6 | 2 642.0 | 2 614.9 | 2 579.4 | 2 776.1 | 2 681.3 | 2 724.7 | 2 819.4 | 3 024.6 | 2 958.0 | 3 116.7 | 3 369.5 | 3 334.7 | 3 138.1 | 3 410.1 | 3 304.3 | 3 233.7 | 3 370.9 | 3 185.7 | 3 175.1 | 4 772.3 | 4 669.0 | 5 147.4 | 5 111.0 | 5 436.1 | 5 069.7 | 5 094.4 | 5 606.3 | 5 513.1 | 5 460.4 | 5 610.1 | 5 678.3 | 5 587.8 | 5 599.7 | 5 530.9 | 5 907.0 | 5 377.5 | 5 353.1 | 5 411.1 | 5 793.6 |
| Kapitał (fundusz) podstawowy | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 290.6 | 365.0 | 365.0 | 365.0 |
| Zyski zatrzymane | 8 910.3 | 9 032.4 | 9 124.8 | 9 159.4 | 9 242.1 | 9 445.4 | 9 566.5 | 9 756.3 | 9 898.4 | 10 008.7 | 10 181.9 | 10 070.6 | 10 126.0 | 10 438.4 | 10 715.9 | 10 677.7 | 10 756.0 | 11 003.3 | 11 272.4 | 11 204.3 | 11 243.0 | 11 318.2 | 11 700.4 | 11 605.4 | 11 457.9 | 11 498.6 | 11 506.4 | 11 520.3 | 11 382.7 | 11 713.4 | 11 689.9 | 11 795.0 | 11 851.4 | 12 338.9 | 12 996.0 | 12 886.9 | 12 882.2 | 12 873.4 | 12 936.9 | 13 409.4 | 13 356.9 | 13 353.9 |
| Kapitał własny | 15 721.2 | 15 742.2 | 15 803.5 | 15 892.3 | 15 823.0 | 15 985.8 | 16 272.5 | 16 774.0 | 16 985.6 | 17 379.5 | 18 234.0 | 17 945.8 | 18 865.7 | 19 910.6 | 20 125.7 | 19 752.4 | 20 151.6 | 20 245.2 | 20 391.5 | 20 317.2 | 20 290.7 | 20 469.7 | 26 509.4 | 26 865.4 | 26 909.2 | 27 116.8 | 26 813.6 | 26 813.2 | 26 865.4 | 27 861.0 | 27 847.7 | 27 864.4 | 28 128.3 | 28 576.6 | 29 029.5 | 29 197.4 | 29 207.0 | 29 251.6 | 29 227.7 | 29 474.8 | 29 355.0 | 29 728.7 |
| Udziały mniejszościowe | 8.3 | 6.9 | 5.7 | 5.3 | (16.6) | (16.1) | (15.0) | (16.3) | (18.1) | (16.1) | (15.1) | (15.1) | (16.6) | (0.3) | (0.5) | 0.6 | 3.6 | 4.3 | 3.3 | 2.9 | 3.1 | (4.7) | (3.5) | (7.8) | (10.2) | (11.4) | (4.5) | (7.9) | (5.1) | (7.2) | (10.7) | (10.9) | (10.2) | 77.5 | 74.5 | 68.7 | 72.9 | 71.2 | 68.2 | 67.2 | 278.2 | 292.0 |
| Pasywa | 18 306.5 | 18 486.0 | 18 523.1 | 18 534.2 | 18 437.9 | 18 565.2 | 19 048.6 | 19 455.2 | 19 710.3 | 20 198.9 | 21 258.6 | 20 903.8 | 21 982.4 | 23 280.2 | 23 460.4 | 22 890.6 | 23 561.7 | 23 549.5 | 23 625.2 | 23 688.1 | 23 476.4 | 23 644.8 | 31 281.7 | 31 534.4 | 32 056.6 | 32 227.8 | 32 249.7 | 31 882.9 | 31 959.8 | 33 467.3 | 33 360.8 | 33 324.8 | 33 738.5 | 34 254.9 | 34 617.2 | 34 797.1 | 34 737.9 | 35 158.6 | 34 605.1 | 34 827.9 | 34 766.1 | 35 522.3 |
| Inwestycje | 7 921.9 | 7 836.4 | 7 881.6 | 7 899.7 | 7 781.9 | 7 783.5 | 8 015.6 | 8 512.4 | 8 558.3 | 8 967.4 | 9 893.7 | 10 012.1 | 11 147.9 | 12 156.0 | 12 098.6 | 11 628.9 | 12 288.6 | 12 198.2 | 12 666.4 | 12 662.0 | 12 623.2 | 12 653.3 | 20 041.9 | 20 429.0 | 20 650.4 | 21 155.3 | 21 166.0 | 21 203.7 | 21 587.5 | 22 793.6 | 22 522.0 | 22 827.1 | 23 745.4 | 24 635.1 | 24 684.7 | 25 512.0 | 24 750.0 | 26 130.3 | 26 148.2 | 26 280.4 | 23 559.0 | 23 974.8 |
| Dług | 0.0 | 0.0 | 4.6 | 0.0 | 44.1 | 30.0 | 31.2 | 30.4 | 20.0 | 20.0 | 30.0 | 30.0 | 24.0 | 30.0 | 30.0 | 30.0 | 24.0 | 30.0 | 31.0 | 61.6 | 50.3 | 47.7 | 499.8 | 580.0 | 542.6 | 453.7 | 840.1 | 852.9 | 826.0 | 747.8 | 672.6 | 644.8 | 632.9 | 759.9 | 710.8 | 662.8 | 651.8 | 603.3 | 620.2 | 578.9 | 567.5 | 776.1 |
| Środki pieniężne i inne aktywa pieniężne | 781.9 | 617.2 | 627.3 | 645.9 | 482.8 | 589.8 | 1 011.7 | 1 067.4 | 1 235.1 | 1 175.5 | 1 352.1 | 914.5 | 565.7 | 911.1 | 1 471.0 | 1 287.7 | 1 179.0 | 1 404.4 | 1 303.5 | 1 356.0 | 1 233.7 | 1 113.7 | 1 193.5 | 1 352.5 | 1 701.4 | 1 795.2 | 1 648.0 | 1 521.1 | 1 456.1 | 1 651.2 | 1 802.8 | 1 582.9 | 1 197.3 | 702.6 | 432.6 | 314.9 | 319.8 | 900.2 | 660.6 | 813.2 | 1 348.7 | 1 255.1 |
| Dług netto | (781.9) | (617.2) | (622.7) | (645.9) | (438.7) | (559.8) | (980.5) | (1 037.0) | (1 215.1) | (1 155.5) | (1 322.1) | (884.5) | (541.7) | (881.1) | (1 441.0) | (1 257.7) | (1 155.0) | (1 374.4) | (1 272.5) | (1 294.4) | (1 183.4) | (1 066.0) | (693.7) | (772.5) | (1 158.8) | (1 341.5) | (807.9) | (668.3) | (630.0) | (903.4) | (1 130.2) | (938.0) | (564.4) | 57.3 | 278.2 | 347.9 | 332.0 | (296.9) | (40.4) | (234.4) | (781.2) | (479.0) |
| Ticker | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK | ICC.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |