Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 43 385.0 | 43 294.0 | 45 159.0 | 47 226.0 | 48 734.0 | 50 186.0 | 51 827.0 | 55 064.0 | 54 673.0 | 56 257.0 | 57 597.0 | 59 843.0 | 61 162.0 | 59 093.0 | 60 303.0 | 62 062.0 | 60 547.0 | 63 526.0 | 66 034.0 | 67 804.0 | 71 676.0 | 75 849.0 | 83 965.0 | 84 698.0 | 95 679.0 | 103 893.0 | 104 331.0 | 106 282.0 | 108 949.0 | 114 423.0 | 113 314.0 | 114 683.0 | 115 143.0 | 119 469.0 | 120 593.0 | 120 636.0 | 128 423.0 | 132 238.0 | 136 648.0 | 148 526.0 | 150 518.0 | 157 670.0 | 181 475.0 |
| Aktywa trwałe | 935.6 | 731.0 | 702.0 | 765.0 | 738.0 | 1 348.0 | 625.0 | 4 492.0 | 4 653.0 | 1 886.0 | 3 403.0 | 3 654.0 | 5 597.0 | 3 490.0 | 3 057.0 | 3 335.0 | 3 798.0 | 3 643.0 | 3 163.0 | 3 881.0 | 2 235.0 | 2 692.0 | 2 807.0 | 2 388.0 | 2 120.0 | 3 143.0 | 5 812.0 | 7 567.0 | 9 837.0 | 12 331.0 | 11 697.0 | 11 021.0 | 12 530.0 | 13 757.0 | 14 319.0 | 13 764.0 | 13 888.0 | 15 344.0 | 15 369.0 | 19 868.0 | 0.0 | 18 738.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 31.8 | 0.0 | 0.0 | 0.0 | 34.0 | 0.0 | 0.0 | 0.0 | 13.0 | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 20.0 | 131.0 | 127.0 | 122.0 | 62.0 | 114.0 | 110.0 | 0.0 | 67.0 | 98.0 | 96.0 | 100.0 | 186.0 | 109.0 | 105.0 | 109.0 | 212.0 | 120.0 | 119.0 | 117.0 | 201.0 | 111.0 | 107.0 | 0.0 | 0.0 | 107.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | 0.0 | 29.0 | 0.0 | 0.0 | 0.0 | 33.0 | 0.0 | 0.0 | 0.0 | 34.0 | 0.0 | 0.0 | 0.0 | 37.0 | 0.0 | 0.0 | 0.0 | 46.0 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 43.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | 0.0 | 29.0 | 0.0 | 0.0 | 0.0 | 33.0 | 0.0 | 0.0 | 0.0 | 34.0 | 0.0 | 0.0 | 0.0 | 37.0 | 0.0 | (271.0) | (316.0) | 46.0 | (310.0) | (298.0) | (315.0) | 48.0 | (309.0) | (303.0) | (324.0) | 43.0 | 119 165.0 | 231.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 18 219.0 | 18 506.0 | 20 256.0 | 16 803.0 | 17 805.0 | 15 999.0 | 16 546.0 | 19 053.0 | 20 506.0 | 22 387.0 | 24 056.0 | 26 444.0 | 30 760.0 | 30 565.0 | 30 221.0 | 31 876.0 | 27 864.0 | 26 746.0 | 26 770.0 | 26 969.0 | 32 147.0 | 21 740.0 | 27 154.0 | 32 987.0 | 40 691.0 | 46 129.0 | 54 045.0 | 54 654.0 | 58 833.0 | 50 612.0 | 44 641.0 | 43 969.0 | 42 570.0 | 41 541.0 | 43 757.0 | 45 768.0 | 46 490.0 | 53 516.0 | 57 565.0 | 58 639.0 | 64 432.0 | 66 352.0 | 65 346.0 |
| Inwestycje długoterminowe | 386.2 | 167.0 | 148.0 | 215.0 | 195.0 | 805.0 | 113.0 | 3 971.0 | 4 148.0 | 1 440.0 | 2 939.0 | 3 169.0 | 5 215.0 | 3 092.0 | 2 621.0 | 2 919.0 | 3 361.0 | 2 907.0 | 2 494.0 | 3 274.0 | 1 916.0 | 2 112.0 | 2 256.0 | 1 853.0 | 1 422.0 | 2 332.0 | 4 892.0 | 6 767.0 | 8 965.0 | 11 290.0 | 10 694.0 | 9 861.0 | 11 263.0 | 12 388.0 | 12 925.0 | 12 282.0 | 7 202.0 | 7 977.0 | 14 087.0 | 18 533.0 | 0.0 | 17 557.0 | 0.0 |
| Aktywa obrotowe | 42 449.4 | 42 563.0 | 44 457.0 | 46 461.0 | 47 996.0 | 48 838.0 | 51 202.0 | 50 572.0 | 50 020.0 | 54 371.0 | 54 194.0 | 56 189.0 | 55 565.0 | 55 603.0 | 57 246.0 | 58 727.0 | 56 749.0 | 59 883.0 | 62 871.0 | 63 923.0 | 69 441.0 | 73 157.0 | 81 158.0 | 82 310.0 | 93 559.0 | 100 750.0 | 98 519.0 | 98 715.0 | 99 112.0 | 102 092.0 | 101 617.0 | 103 662.0 | 102 613.0 | 105 712.0 | 106 274.0 | 106 872.0 | 114 535.0 | 116 894.0 | 121 279.0 | 128 658.0 | 68 065.0 | 78 228.0 | 70 034.0 |
| Środki pieniężne i Inwestycje | 5 203.4 | 4 463.0 | 4 654.0 | 5 428.0 | 5 051.0 | 5 393.0 | 5 761.0 | 1 550.0 | 1 925.0 | 1 656.0 | 2 115.0 | 2 056.0 | 1 781.0 | 1 901.0 | 2 500.0 | 3 062.0 | 2 597.0 | 2 546.0 | 3 162.0 | 3 035.0 | 2 882.0 | 3 101.0 | 3 115.0 | 3 292.0 | 4 292.0 | 2 756.0 | 3 218.0 | 2 838.0 | 2 449.0 | 2 667.0 | 2 881.0 | 3 184.0 | 3 436.0 | 3 214.0 | 3 681.0 | 3 824.0 | 73 814.0 | 69 678.0 | 69 824.0 | 3 595.0 | 3 633.0 | 3 500.0 | 4 688.0 |
| Zapasy | 1 998.4 | 2 043.0 | 2 289.0 | 2 707.0 | 1 987.0 | 2 067.0 | 2 580.0 | (1 595.0) | (1 933.0) | 0.0 | (924.0) | (736.0) | (1 204.0) | (614.0) | (247.0) | (312.0) | (188.0) | (211.0) | (221.0) | (189.0) | 3 269.0 | (85.0) | (70.0) | (47.0) | (86.0) | (52.0) | (69.0) | (77.0) | (4 026.0) | (4 531.0) | (4 039.0) | (3 965.0) | (4 838.0) | 172 760.0 | 171 905.0 | 170 530.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 3 934.1 | 3 473.0 | 3 613.0 | 3 840.0 | 3 420.0 | 3 646.0 | 4 254.0 | 25 250.0 | 24 017.0 | 24 710.0 | 24 187.0 | 23 566.0 | 20 232.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15 635.0 | 14 400.0 | 3 912.0 | (6 268.0) | (6 288.0) | (4 860.0) | (6 029.0) | 36 987.0 | 33 457.0 | 31 335.0 | 5 835.0 | 6 362.0 | 28 318.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 269.3 | 990.0 | 1 041.0 | 1 588.0 | 1 631.0 | 1 747.0 | 1 507.0 | 1 550.0 | 1 925.0 | 1 656.0 | 2 115.0 | 2 056.0 | 1 781.0 | 1 901.0 | 2 500.0 | 3 062.0 | 2 597.0 | 2 546.0 | 3 162.0 | 3 035.0 | 2 882.0 | 3 101.0 | 3 115.0 | 3 292.0 | 4 292.0 | 2 756.0 | 3 218.0 | 2 838.0 | 2 449.0 | 2 667.0 | 2 881.0 | 3 184.0 | 3 436.0 | 3 214.0 | 3 681.0 | 3 824.0 | 67 979.0 | 63 316.0 | 41 506.0 | 3 595.0 | 3 633.0 | 3 500.0 | 4 688.0 |
| Należności krótkoterminowe | 32 117.0 | 32 604.0 | 34 311.0 | 35 873.0 | 37 585.0 | 38 863.0 | 39 707.0 | 42 805.0 | 42 050.0 | 44 580.0 | 46 491.0 | 47 886.0 | 47 978.0 | 47 741.0 | 48 501.0 | 50 176.0 | 48 444.0 | 51 364.0 | 53 721.0 | 55 026.0 | 56 763.0 | 63 330.0 | 69 355.0 | 69 467.0 | 76 362.0 | 81 845.0 | 81 999.0 | 85 225.0 | 86 683.0 | 91 831.0 | 91 615.0 | 93 528.0 | 94 017.0 | 95 866.0 | 97 042.0 | 96 181.0 | 102 278.0 | 102 588.0 | 104 786.0 | 114 777.0 | 0.0 | 122 537.0 | 0.0 |
| Dług krótkoterminowy | 33.8 | 29.0 | 9.0 | 4.0 | 0.0 | 4.0 | 8.0 | 24.0 | 74.0 | 38.0 | 9.0 | 38.0 | 15.0 | 19.0 | 193.0 | 28.0 | 17.0 | 15.0 | 15.0 | 15.0 | 16.0 | 14.0 | 139.0 | 628.0 | 118.0 | 341.0 | 425.0 | 28.0 | 27.0 | 11.0 | 17.0 | 35.0 | 18.0 | 10.0 | 17.0 | 11.0 | 11 398.0 | 14.0 | 11.0 | 33.0 | 14.0 | 12.0 | 8.0 |
| Zobowiązania krótkoterminowe | 32 440.5 | 32 913.0 | 34 601.0 | 36 168.0 | 37 879.0 | 39 162.0 | 39 991.0 | 43 118.0 | 42 415.0 | 44 914.0 | 46 800.0 | 48 222.0 | 48 202.0 | 47 974.0 | 48 882.0 | 50 410.0 | 48 673.0 | 51 595.0 | 53 956.0 | 55 219.0 | 56 960.0 | 63 497.0 | 69 621.0 | 70 227.0 | 76 685.0 | 82 398.0 | 82 632.0 | 85 503.0 | 86 776.0 | 92 072.0 | 91 798.0 | 93 882.0 | 94 442.0 | 96 327.0 | 97 518.0 | 96 692.0 | 102 816.0 | 117 343.0 | 120 991.0 | 115 322.0 | 14.0 | 123 293.0 | 8.0 |
| Rozliczenia międzyokresowe | 93.8 | 88.0 | 98.0 | 104.0 | 0.0 | 92.0 | 100.0 | 109.0 | 80.0 | 0.0 | 92.0 | 103.0 | 147.0 | 148.0 | 162.0 | 174.0 | 153.0 | 273.0 | 282.0 | 307.0 | 56 323.0 | 323.0 | 341.0 | 324.0 | 298.0 | 331.0 | 340.0 | 357.0 | 328.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 817.0 | 1 064.0 | (15 186.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 759.9 | 5 343.0 | 5 324.0 | 5 776.0 | 5 511.0 | 5 361.0 | 6 144.0 | 6 076.0 | 6 438.0 | 5 333.0 | 4 606.0 | 5 309.0 | 6 527.0 | 4 413.0 | 4 721.0 | 4 749.0 | 4 718.0 | 4 505.0 | 4 458.0 | 4 932.0 | 6 776.0 | 4 205.0 | 6 090.0 | 5 925.0 | 9 991.0 | 12 058.0 | 11 771.0 | 10 768.0 | 11 951.0 | 11 869.0 | 10 914.0 | 9 901.0 | 9 086.0 | 10 909.0 | 10 418.0 | 10 680.0 | 11 540.0 | 236.0 | 473.0 | 17 199.0 | 133 907.0 | 16 894.0 | 162 949.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 759.9 | 5 343.0 | 5 324.0 | 5 776.0 | 5 511.0 | 5 361.0 | 6 144.0 | 6 076.0 | 6 438.0 | 5 333.0 | 4 606.0 | 5 309.0 | 6 527.0 | 4 413.0 | 4 721.0 | 4 749.0 | 4 718.0 | 4 505.0 | 4 458.0 | 4 932.0 | 6 776.0 | 4 205.0 | 6 090.0 | 5 925.0 | 9 991.0 | 12 058.0 | 11 771.0 | 10 768.0 | 11 951.0 | 11 869.0 | 10 914.0 | 9 901.0 | 9 086.0 | 10 909.0 | 10 418.0 | 10 680.0 | 11 540.0 | 236.0 | 473.0 | 17 199.0 | 133 907.0 | 16 894.0 | 162 949.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.0 | 0.0 | 0.0 | 0.0 | 109.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 38 200.4 | 38 256.0 | 39 925.0 | 41 944.0 | 43 390.0 | 44 523.0 | 46 135.0 | 49 194.0 | 48 853.0 | 50 247.0 | 51 406.0 | 53 531.0 | 54 729.0 | 52 387.0 | 53 603.0 | 55 159.0 | 53 391.0 | 56 100.0 | 58 414.0 | 60 151.0 | 63 736.0 | 67 702.0 | 75 711.0 | 76 152.0 | 86 676.0 | 94 456.0 | 94 403.0 | 96 271.0 | 98 727.0 | 103 941.0 | 102 712.0 | 103 783.0 | 103 528.0 | 107 236.0 | 107 936.0 | 107 372.0 | 114 356.0 | 117 579.0 | 121 464.0 | 132 448.0 | 133 921.0 | 140 187.0 | 162 957.0 |
| Kapitał (fundusz) podstawowy | 766.3 | 748.0 | 774.0 | 841.0 | 863.0 | 897.0 | 915.0 | 981.0 | 974.0 | 1.0 | 1 049.0 | 1 096.0 | 1 090.0 | 1 132.0 | 1 183.0 | 1 243.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 1.0 | 0.0 |
| Zyski zatrzymane | 120.7 | 102.0 | 119.0 | 135.0 | 145.0 | 171.0 | 192.0 | 205.0 | 203.0 | 220.0 | 236.0 | 260.0 | 251.0 | 290.0 | 323.0 | 354.0 | 390.0 | 431.0 | 456.0 | 484.0 | 520.0 | 558.0 | 583.0 | 621.0 | 683.0 | 781.0 | 864.0 | 896.0 | 953.0 | 1 017.0 | 1 079.0 | 1 168.0 | 1 294.0 | 1 432.0 | 1 546.0 | 1 703.0 | 1 852.0 | 2 016.0 | 2 168.0 | 2 325.0 | 0.0 | 2 701.0 | 0.0 |
| Kapitał własny | 5 184.6 | 5 038.0 | 5 234.0 | 5 282.0 | 5 344.0 | 5 663.0 | 5 692.0 | 5 870.0 | 5 820.0 | 6 010.0 | 6 191.0 | 6 312.0 | 6 433.0 | 6 706.0 | 6 700.0 | 6 903.0 | 7 156.0 | 7 426.0 | 7 620.0 | 7 653.0 | 7 940.0 | 8 147.0 | 8 254.0 | 8 546.0 | 9 003.0 | 9 437.0 | 9 928.0 | 10 011.0 | 10 222.0 | 10 482.0 | 10 602.0 | 10 900.0 | 11 615.0 | 12 233.0 | 12 657.0 | 13 264.0 | 14 067.0 | 14 659.0 | 15 184.0 | 16 078.0 | 28 914.0 | 17 483.0 | 18 518.0 |
| Udziały mniejszościowe | 4 418.3 | 4 290.0 | 4 460.0 | 4 441.0 | 4 481.0 | 4 766.0 | 4 777.0 | 4 889.0 | 4 846.0 | 5 013.0 | 5 142.0 | 5 216.0 | 5 343.0 | 5 574.0 | 5 517.0 | 5 660.0 | 5 874.0 | 6 101.0 | 6 240.0 | 6 248.0 | 6 488.0 | 6 661.0 | 6 716.0 | 6 937.0 | 7 052.0 | 7 401.0 | 7 778.0 | 7 680.0 | 7 827.0 | 8 026.0 | 8 078.0 | 8 223.0 | 8 767.0 | 9 232.0 | 9 499.0 | 9 874.0 | 10 483.0 | 10 927.0 | 11 257.0 | 11 918.0 | 12 317.0 | 12 981.0 | 13 693.0 |
| Pasywa | 43 385.0 | 43 294.0 | 45 159.0 | 47 226.0 | 48 734.0 | 50 186.0 | 51 827.0 | 55 064.0 | 54 673.0 | 56 257.0 | 57 597.0 | 59 843.0 | 61 162.0 | 59 093.0 | 60 303.0 | 62 062.0 | 60 547.0 | 63 526.0 | 66 034.0 | 67 804.0 | 71 676.0 | 75 849.0 | 83 965.0 | 84 698.0 | 95 679.0 | 103 893.0 | 104 331.0 | 106 282.0 | 108 949.0 | 114 423.0 | 113 314.0 | 114 683.0 | 115 143.0 | 119 469.0 | 120 593.0 | 120 636.0 | 128 423.0 | 132 238.0 | 136 648.0 | 148 526.0 | 150 518.0 | 157 670.0 | 181 475.0 |
| Inwestycje | 5 932.5 | 5 516.0 | 5 902.0 | 6 548.0 | 5 407.0 | 5 713.0 | 6 834.0 | 29 221.0 | 28 165.0 | 26 150.0 | 27 126.0 | 26 735.0 | 25 447.0 | 3 092.0 | 2 621.0 | 2 919.0 | 3 361.0 | 2 907.0 | 2 494.0 | 3 274.0 | 1 916.0 | 2 112.0 | 2 256.0 | 1 853.0 | 1 422.0 | 2 332.0 | 4 892.0 | 6 767.0 | 8 965.0 | 5 022.0 | 4 406.0 | 5 001.0 | 5 234.0 | 12 388.0 | 12 925.0 | 12 282.0 | 13 037.0 | 14 339.0 | 28 318.0 | 18 533.0 | 0.0 | 17 557.0 | 0.0 |
| Dług | 3 232.9 | 3 134.0 | 3 150.0 | 2 728.0 | 2 894.0 | 2 405.0 | 3 278.0 | 3 641.0 | 4 367.0 | 4 005.0 | 3 641.0 | 4 170.0 | 5 775.0 | 4 190.0 | 4 284.0 | 3 862.0 | 4 054.0 | 4 265.0 | 4 116.0 | 3 970.0 | 16.0 | 4 058.0 | 5 995.0 | 6 366.0 | 9 956.0 | 12 208.0 | 12 005.0 | 10 563.0 | 11 796.0 | 11 690.0 | 10 713.0 | 9 525.0 | 8 958.0 | 10 729.0 | 10 278.0 | 10 493.0 | 11 507.0 | 145.0 | 15 820.0 | 33.0 | 14.0 | 12.0 | 8.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 269.3 | 990.0 | 1 041.0 | 1 588.0 | 1 631.0 | 1 747.0 | 1 507.0 | 1 550.0 | 1 925.0 | 1 656.0 | 2 115.0 | 2 056.0 | 1 781.0 | 1 901.0 | 2 500.0 | 3 062.0 | 2 597.0 | 2 546.0 | 3 162.0 | 3 035.0 | 2 882.0 | 3 101.0 | 3 115.0 | 3 292.0 | 4 292.0 | 2 756.0 | 3 218.0 | 2 838.0 | 2 449.0 | 2 667.0 | 2 881.0 | 3 184.0 | 3 436.0 | 3 214.0 | 3 681.0 | 3 824.0 | 67 979.0 | 63 316.0 | 41 506.0 | 3 595.0 | 3 633.0 | 3 500.0 | 4 688.0 |
| Dług netto | 1 963.6 | 2 144.0 | 2 109.0 | 1 140.0 | 1 263.0 | 658.0 | 1 771.0 | 2 091.0 | 2 442.0 | 2 349.0 | 1 526.0 | 2 114.0 | 3 994.0 | 2 289.0 | 1 784.0 | 800.0 | 1 457.0 | 1 719.0 | 954.0 | 935.0 | (2 866.0) | 957.0 | 2 880.0 | 3 074.0 | 5 664.0 | 9 452.0 | 8 787.0 | 7 725.0 | 9 347.0 | 9 023.0 | 7 832.0 | 6 341.0 | 5 522.0 | 7 515.0 | 6 597.0 | 6 669.0 | (56 472.0) | (63 171.0) | (25 686.0) | (3 562.0) | (3 619.0) | (3 488.0) | (4 680.0) |
| Ticker | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR | IBKR |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |