Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 92 363.0 | 93 771.4 | 98 885.0 | 96 914.4 | 96 447.0 | 104 664.2 | 104 242.0 | 103 578.3 | 103 264.0 | 106 706.2 | 107 829.0 | 105 119.3 | 114 047.0 | 110 688.6 | 112 224.0 | 112 648.7 | 112 494.0 | 113 037.9 | 118 776.0 | 116 437.6 | 118 779.0 | 122 369.0 | 124 514.0 | 121 957.0 | 120 465.0 | 122 518.0 | 125 575.0 | 129 503.0 | 134 824.0 | 141 752.0 | 151 050.0 | 156 788.0 | 171 011.0 | 154 667.0 | 153 638.0 | 145 944.0 | 149 870.0 | 150 033.0 | 151 936.0 | 153 788.0 |
| Aktywa trwałe | 80 454.0 | 82 452.5 | 86 411.0 | 86 367.9 | 85 900.0 | 93 984.7 | 93 074.0 | 91 918.5 | 92 004.0 | 95 980.1 | 95 314.0 | 93 372.3 | 100 816.0 | 96 889.0 | 97 493.0 | 99 114.4 | 98 672.0 | 99 695.5 | 102 036.0 | 102 917.4 | 104 868.0 | 108 811.3 | 109 417.0 | 107 419.0 | 106 771.0 | 107 546.0 | 110 499.0 | 112 381.0 | 115 583.0 | 119 369.0 | 125 876.0 | 129 824.0 | 137 227.0 | 131 300.0 | 129 660.0 | 122 576.0 | 126 658.0 | 126 970.0 | 129 494.0 | 131 775.0 |
| Rzeczowe aktywa trwałe netto | 53 470.0 | 55 107.3 | 57 319.0 | 57 928.1 | 58 013.0 | 61 788.6 | 61 813.0 | 60 942.6 | 61 206.0 | 63 834.4 | 63 720.0 | 63 074.7 | 64 070.0 | 64 082.4 | 63 776.0 | 65 816.9 | 65 455.0 | 66 109.3 | 67 636.0 | 68 371.7 | 69 310.0 | 73 071.5 | 73 723.0 | 73 294.0 | 73 476.0 | 73 753.0 | 76 096.0 | 77 134.0 | 78 682.0 | 82 241.0 | 85 062.0 | 86 897.0 | 90 500.0 | 88 696.0 | 88 131.0 | 86 656.0 | 89 866.0 | 90 309.0 | 92 134.0 | 94 253.0 |
| Wartość firmy | 8 200.0 | 8 354.2 | 8 904.0 | 8 952.4 | 8 895.0 | 9 352.8 | 9 026.0 | 8 692.5 | 8 519.0 | 8 711.1 | 8 690.0 | 8 408.1 | 8 902.0 | 7 932.4 | 7 898.0 | 8 022.4 | 7 781.0 | 7 837.8 | 8 125.0 | 7 936.5 | 7 828.0 | 8 152.9 | 8 109.0 | 7 790.0 | 7 779.0 | 7 613.0 | 7 972.0 | 8 036.0 | 8 109.0 | 8 312.0 | 8 493.0 | 8 380.0 | 8 444.0 | 8 189.0 | 8 156.0 | 8 289.0 | 8 457.0 | 8 375.0 | 8 468.0 | 8 556.0 |
| Wartości niematerialne i prawne | 8 439.0 | 8 508.0 | 9 004.0 | 8 824.8 | 8 522.0 | 11 406.8 | 10 793.0 | 10 663.5 | 10 518.0 | 11 223.1 | 11 023.0 | 10 444.5 | 14 805.0 | 13 215.6 | 13 060.0 | 13 183.1 | 12 697.0 | 13 162.4 | 13 321.0 | 13 197.5 | 12 183.0 | 12 214.9 | 11 906.0 | 11 343.0 | 10 790.0 | 10 609.0 | 11 040.0 | 11 146.0 | 11 321.0 | 11 597.0 | 12 027.0 | 12 277.0 | 12 577.0 | 11 929.0 | 11 705.0 | 11 812.0 | 12 196.0 | 11 880.0 | 11 870.0 | 11 699.0 |
| Wartość firmy i wartości niematerialne i prawne | 16 639.0 | 16 862.2 | 17 908.0 | 17 777.2 | 17 417.0 | 20 759.6 | 19 819.0 | 19 356.0 | 19 037.0 | 19 934.2 | 19 713.0 | 18 852.6 | 23 707.0 | 21 148.0 | 20 958.0 | 21 205.6 | 20 478.0 | 21 000.2 | 21 446.0 | 21 134.0 | 20 011.0 | 20 367.9 | 20 015.0 | 19 133.0 | 18 569.0 | 18 222.0 | 19 012.0 | 19 182.0 | 19 430.0 | 19 909.0 | 20 520.0 | 20 657.0 | 21 021.0 | 20 118.0 | 19 861.0 | 20 101.0 | 20 653.0 | 20 255.0 | 20 338.0 | 20 255.0 |
| Należności netto | 4 935.0 | 6 366.2 | 7 258.0 | 5 880.7 | 5 865.0 | 6 652.3 | 7 162.0 | 6 175.8 | 6 155.0 | 6 678.0 | 7 169.0 | 6 661.0 | 7 845.0 | 7 828.1 | 8 548.0 | 7 196.5 | 7 839.0 | 7 482.9 | 9 987.0 | 8 070.5 | 7 929.0 | 7 921.1 | 9 008.0 | 6 350.0 | 6 215.0 | 5 744.0 | 8 723.0 | 9 293.0 | 9 926.0 | 10 942.0 | 12 230.0 | 12 354.0 | 15 420.0 | 11 184.0 | 12 099.0 | 9 718.0 | 10 239.0 | 9 977.0 | 9 394.0 | 10 539.0 |
| Inwestycje długoterminowe | 313.0 | 2 339.8 | 1 512.0 | 2 228.9 | 1 130.0 | 2 011.8 | 2 159.0 | 2 051.8 | 2 144.0 | 2 182.4 | 2 174.0 | 2 224.1 | 3 656.0 | 1 789.4 | 4 452.0 | 3 685.8 | 3 434.0 | 1 587.2 | 1 275.0 | 4 574.7 | 4 824.0 | 1 771.1 | 3 712.0 | 761.0 | 3 328.0 | 1 199.0 | 3 389.0 | 3 652.0 | 3 886.0 | 1 093.0 | 4 590.0 | 4 639.0 | 3 837.0 | 1 566.0 | 5 424.0 | 6 036.0 | 6 406.0 | 1 838.0 | 7 394.0 | 14 486.0 |
| Aktywa obrotowe | 11 910.0 | 11 318.9 | 12 474.0 | 10 546.5 | 10 546.0 | 10 679.5 | 11 169.0 | 11 659.7 | 11 261.0 | 10 726.1 | 12 514.0 | 11 747.0 | 13 231.0 | 13 799.6 | 14 730.0 | 13 534.3 | 13 821.0 | 13 342.4 | 16 737.0 | 13 520.2 | 13 910.0 | 13 557.7 | 15 098.0 | 14 538.0 | 13 695.0 | 14 972.0 | 15 075.0 | 17 122.0 | 19 241.0 | 22 383.0 | 25 174.0 | 26 964.0 | 33 784.0 | 23 367.0 | 23 977.0 | 23 366.0 | 23 212.0 | 23 063.0 | 22 441.0 | 22 013.0 |
| Środki pieniężne i Inwestycje | 4 315.0 | 2 273.5 | 2 693.0 | 2 191.9 | 2 396.0 | 1 530.2 | 1 665.0 | 3 277.9 | 2 885.0 | 1 769.3 | 2 926.0 | 2 429.3 | 2 886.0 | 3 437.5 | 3 683.0 | 3 642.5 | 3 515.0 | 3 140.3 | 3 713.0 | 2 403.4 | 3 115.0 | 2 484.0 | 2 868.0 | 2 885.0 | 2 672.0 | 3 788.0 | 3 127.0 | 4 322.0 | 5 421.0 | 4 535.0 | 5 412.0 | 6 531.0 | 7 800.0 | 4 991.0 | 5 666.0 | 3 864.0 | 4 122.0 | 3 806.0 | 6 991.0 | 8 071.0 |
| Zapasy | 2 337.0 | 2 359.3 | 2 203.0 | 2 114.9 | 1 935.0 | 2 147.1 | 2 006.0 | 1 871.2 | 1 902.0 | 1 956.1 | 2 060.0 | 2 325.1 | 2 162.0 | 2 202.0 | 2 189.0 | 2 392.5 | 2 176.0 | 2 446.5 | 2 738.0 | 2 760.3 | 2 563.0 | 2 847.1 | 2 944.0 | 2 851.0 | 2 636.0 | 2 703.0 | 2 843.0 | 2 829.0 | 2 609.0 | 2 906.0 | 3 031.0 | 3 046.0 | 2 865.0 | 2 418.0 | 2 860.0 | 2 820.0 | 2 593.0 | 2 828.0 | 3 147.0 | 3 136.0 |
| Inwestycje krótkoterminowe | 2 201.0 | 467.9 | 771.0 | 677.9 | 887.0 | 376.9 | 644.0 | 815.9 | 807.0 | 336.7 | 954.0 | 680.6 | 756.0 | 240.2 | 580.0 | 658.6 | 770.0 | 339.2 | 648.0 | 680.9 | 715.0 | 370.7 | 680.0 | 565.0 | 605.0 | 361.0 | 690.0 | 905.0 | 945.0 | 502.0 | 1 064.0 | 2 506.0 | 3 366.0 | 383.0 | 1 766.0 | 1 410.0 | 1 432.0 | 787.0 | 1 598.0 | 2 678.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 114.0 | 1 805.5 | 1 922.0 | 1 514.0 | 1 509.0 | 1 153.3 | 1 021.0 | 2 462.0 | 2 078.0 | 1 432.7 | 1 972.0 | 1 748.7 | 2 130.0 | 3 197.3 | 3 103.0 | 2 983.8 | 2 745.0 | 2 801.2 | 3 065.0 | 1 722.5 | 2 400.0 | 2 113.3 | 2 188.0 | 2 320.0 | 2 067.0 | 3 427.0 | 2 437.0 | 3 417.0 | 4 476.0 | 4 033.0 | 4 348.0 | 4 025.0 | 4 434.0 | 4 608.0 | 3 900.0 | 2 454.0 | 2 690.0 | 3 019.0 | 5 393.0 | 5 393.0 |
| Należności krótkoterminowe | 4 999.0 | 4 980.8 | 5 930.0 | 4 625.2 | 4 656.0 | 5 862.1 | 5 152.0 | 4 455.6 | 4 669.0 | 5 945.0 | 5 228.0 | 4 488.7 | 5 587.0 | 6 088.3 | 5 220.0 | 4 619.5 | 5 025.0 | 5 833.2 | 6 657.0 | 4 542.3 | 4 807.0 | 5 972.1 | 5 109.0 | 4 958.0 | 4 692.0 | 6 431.0 | 5 133.0 | 5 278.0 | 5 858.0 | 7 327.0 | 6 318.0 | 6 125.0 | 7 136.0 | 8 465.0 | 5 486.0 | 4 895.0 | 5 043.0 | 7 507.0 | 5 217.0 | 5 801.0 |
| Dług krótkoterminowy | 4 251.0 | 4 208.7 | 4 270.0 | 3 709.9 | 4 334.0 | 5 105.9 | 5 508.0 | 5 616.7 | 5 222.0 | 4 935.9 | 4 268.0 | 5 505.2 | 6 815.0 | 7 224.8 | 7 217.0 | 5 912.6 | 8 321.0 | 6 574.8 | 8 529.0 | 8 419.9 | 7 406.0 | 9 500.4 | 8 099.0 | 7 922.0 | 9 776.0 | 8 102.0 | 6 734.0 | 7 627.0 | 8 966.0 | 10 682.0 | 10 433.0 | 10 631.0 | 13 059.0 | 11 829.0 | 11 767.0 | 10 950.0 | 10 653.0 | 12 498.0 | 13 341.0 | 17 216.0 |
| Zobowiązania krótkoterminowe | 12 759.0 | 13 532.5 | 15 305.0 | 13 008.4 | 13 327.0 | 14 589.1 | 15 246.0 | 14 620.5 | 14 052.0 | 14 075.2 | 14 037.0 | 14 507.0 | 17 012.0 | 16 725.8 | 17 823.0 | 15 691.4 | 17 943.0 | 16 116.4 | 20 382.0 | 18 673.8 | 17 609.0 | 19 131.2 | 18 883.0 | 18 307.0 | 19 475.0 | 17 931.0 | 17 478.0 | 18 839.0 | 22 387.0 | 24 354.0 | 27 391.0 | 29 197.0 | 36 865.0 | 28 839.0 | 29 081.0 | 26 081.0 | 25 949.0 | 28 072.0 | 29 165.0 | 29 017.0 |
| Rozliczenia międzyokresowe | 2 477.0 | 3 055.4 | 3 643.0 | 3 165.4 | 2 836.0 | 2 948.2 | 2 527.0 | 2 389.5 | 2 161.0 | 2 610.6 | 2 438.0 | 2 703.2 | 2 448.0 | 2 926.9 | 3 268.0 | 3 364.7 | 2 804.0 | 3 097.8 | 3 467.0 | 5 243.4 | 4 830.0 | 3 172.2 | 5 232.0 | 4 990.0 | 4 471.0 | 3 048.0 | 4 987.0 | 5 359.0 | 6 813.0 | 5 707.0 | 9 829.0 | 11 721.0 | 15 478.0 | 7 749.0 | 10 680.0 | 9 211.0 | 8 776.0 | 7 190.0 | 9 573.0 | 1 410.0 |
| Zobowiązania długoterminowe | 43 582.0 | 44 448.4 | 46 074.0 | 45 800.8 | 45 567.0 | 49 119.0 | 48 828.0 | 49 340.0 | 49 784.0 | 51 943.7 | 52 945.0 | 51 106.1 | 54 872.0 | 51 229.6 | 51 723.0 | 53 171.4 | 52 010.0 | 52 944.9 | 52 693.0 | 52 917.4 | 55 142.0 | 56 043.1 | 58 461.0 | 57 836.0 | 56 652.0 | 57 369.0 | 57 868.0 | 59 413.0 | 60 361.0 | 61 272.0 | 65 394.0 | 67 052.0 | 71 820.0 | 67 714.0 | 65 172.0 | 60 181.0 | 63 776.0 | 61 669.0 | 60 402.0 | 60 974.0 |
| Rezerwy z tytułu odroczonego podatku | 8 861.0 | 9 369.0 | 9 950.0 | 10 064.5 | 10 124.0 | 11 896.5 | 11 882.0 | 11 799.7 | 11 811.0 | 12 740.7 | 12 588.0 | 12 164.6 | 12 446.0 | 8 558.4 | 9 175.0 | 8 573.4 | 9 341.0 | 9 042.6 | 9 190.0 | 9 310.9 | 9 705.0 | 9 358.9 | 9 579.0 | 9 474.0 | 9 355.0 | 9 607.0 | 9 691.0 | 10 438.0 | 10 711.0 | 11 364.0 | 11 800.0 | 12 500.0 | 12 624.0 | 11 682.0 | 12 069.0 | 7 158.0 | 7 549.0 | 7 379.0 | 7 264.0 | 7 613.0 |
| Zobowiązania długoterminowe | 43 582.0 | 44 448.4 | 46 074.0 | 45 800.8 | 45 567.0 | 49 119.0 | 48 828.0 | 49 340.0 | 49 784.0 | 51 943.7 | 52 945.0 | 51 106.1 | 54 872.0 | 51 229.6 | 51 723.0 | 53 171.4 | 52 010.0 | 52 944.9 | 52 693.0 | 52 917.4 | 55 142.0 | 56 043.1 | 58 461.0 | 57 836.0 | 56 652.0 | 57 369.0 | 57 868.0 | 59 413.0 | 60 361.0 | 61 272.0 | 65 394.0 | 67 052.0 | 71 820.0 | 67 714.0 | 65 172.0 | 60 181.0 | 63 776.0 | 61 669.0 | 60 402.0 | 60 974.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 71.3 | 0.0 | 0.0 | 0.0 | 67.4 | 0.0 | 0.0 | 0.0 | 64.4 | 0.0 | 32 165.2 | 0.0 | 62.6 | 0.0 | 0.0 | 0.0 | 60.8 | 0.0 | 508.6 | 519.0 | 1 767.1 | 1 850.0 | 1 833.0 | 1 842.0 | 2 058.0 | 2 167.0 | 2 197.0 | 2 268.0 | 2 411.0 | 2 510.0 | 2 541.0 | 2 627.0 | 2 438.0 | 2 457.0 | 2 151.0 | 2 095.0 | 2 592.0 | 1 484.0 | 1 389.0 |
| Zobowiązania ogółem | 56 341.0 | 57 980.9 | 61 379.0 | 58 809.2 | 58 894.0 | 63 708.1 | 64 074.0 | 63 960.5 | 63 836.0 | 66 018.8 | 66 982.0 | 65 613.1 | 71 884.0 | 67 955.4 | 69 546.0 | 68 862.8 | 69 953.0 | 69 061.4 | 73 075.0 | 71 591.2 | 72 751.0 | 75 174.3 | 77 344.0 | 76 143.0 | 76 127.0 | 75 300.0 | 75 346.0 | 78 252.0 | 82 748.0 | 85 626.0 | 92 785.0 | 96 249.0 | 108 685.0 | 96 553.0 | 94 253.0 | 86 262.0 | 89 725.0 | 89 741.0 | 89 567.0 | 89 991.0 |
| Kapitał (fundusz) podstawowy | 4 730.0 | 4 791.4 | 4 791.0 | 4 680.0 | 4 753.0 | 4 752.7 | 4 798.0 | 4 680.0 | 4 772.0 | 4 771.6 | 4 845.0 | 4 680.0 | 4 738.0 | 4 738.1 | 4 829.0 | 4 680.0 | 4 798.0 | 4 798.2 | 4 890.0 | 4 680.0 | 4 772.0 | 4 771.6 | 4 840.0 | 4 840.0 | 4 763.0 | 4 762.0 | 4 814.0 | 4 813.0 | 4 775.0 | 4 775.0 | 4 828.0 | 4 828.0 | 4 772.0 | 4 772.0 | 4 835.0 | 4 835.0 | 4 763.0 | 4 763.0 | 4 817.0 | 4 817.0 |
| Zyski zatrzymane | 1 831.0 | 2 326.5 | 841.0 | 1 505.9 | 1 920.0 | 2 421.6 | 869.0 | 1 456.7 | 2 042.0 | 2 705.0 | 828.0 | 1 518.4 | 2 417.0 | 2 804.0 | 838.0 | 1 410.5 | 2 091.0 | 3 014.1 | 964.0 | 1 644.4 | 2 517.0 | 3 406.3 | 1 257.0 | 1 845.0 | 2 681.0 | 21 649.0 | 1 025.0 | 22 725.0 | 2 408.0 | 23 560.0 | 1 058.0 | 25 515.0 | 3 104.0 | 24 649.0 | 1 485.0 | 2 521.0 | 3 637.0 | 25 964.0 | 2 760.0 | 33 586.0 |
| Kapitał własny | 36 022.0 | 35 790.5 | 37 506.0 | 38 105.2 | 37 553.0 | 40 956.1 | 40 168.0 | 39 617.7 | 39 428.0 | 40 687.4 | 40 847.0 | 39 506.2 | 42 163.0 | 42 733.2 | 42 678.0 | 43 785.9 | 42 541.0 | 43 976.6 | 45 701.0 | 44 846.4 | 46 028.0 | 47 194.7 | 47 170.0 | 45 814.0 | 44 338.0 | 47 218.0 | 50 229.0 | 51 251.0 | 52 076.0 | 56 126.0 | 58 265.0 | 60 539.0 | 62 326.0 | 58 114.0 | 59 385.0 | 59 682.0 | 60 145.0 | 60 292.0 | 62 369.0 | 63 797.0 |
| Udziały mniejszościowe | 191.0 | 199.6 | 210.0 | 211.7 | 204.0 | 3 246.3 | 3 267.0 | 3 208.7 | 3 213.0 | 3 445.9 | 3 374.0 | 3 145.8 | 5 903.0 | 5 671.4 | 5 648.0 | 5 661.9 | 5 451.0 | 5 668.8 | 5 823.0 | 8 447.4 | 6 738.0 | 9 516.4 | 6 918.0 | 9 083.0 | 8 843.0 | 11 806.0 | 13 899.0 | 14 626.0 | 7 306.0 | 15 647.0 | 7 892.0 | 16 505.0 | 8 561.0 | 16 995.0 | 8 344.0 | 8 556.0 | 8 762.0 | 17 181.0 | 9 040.0 | 17 139.0 |
| Pasywa | 92 363.0 | 93 771.4 | 98 885.0 | 96 914.4 | 96 447.0 | 104 664.2 | 104 242.0 | 103 578.3 | 103 264.0 | 106 706.2 | 107 829.0 | 105 119.3 | 114 047.0 | 110 688.6 | 112 224.0 | 112 648.7 | 112 494.0 | 113 037.9 | 118 776.0 | 116 437.6 | 118 779.0 | 122 369.0 | 124 514.0 | 121 957.0 | 120 465.0 | 122 518.0 | 125 575.0 | 129 503.0 | 134 824.0 | 141 752.0 | 151 050.0 | 156 788.0 | 171 011.0 | 154 667.0 | 153 638.0 | 145 944.0 | 149 870.0 | 150 033.0 | 151 936.0 | 153 788.0 |
| Inwestycje | 2 514.0 | 2 807.7 | 2 283.0 | 2 906.8 | 2 017.0 | 2 388.7 | 2 803.0 | 2 867.8 | 2 951.0 | 2 519.1 | 3 128.0 | 2 904.7 | 4 412.0 | 2 029.6 | 5 032.0 | 4 344.5 | 4 204.0 | 1 926.4 | 1 923.0 | 5 255.6 | 5 539.0 | 2 141.8 | 4 392.0 | 1 326.0 | 3 933.0 | 1 560.0 | 4 079.0 | 4 557.0 | 4 831.0 | 1 595.0 | 5 654.0 | 7 145.0 | 7 203.0 | 1 949.0 | 7 190.0 | 7 446.0 | 7 838.0 | 2 625.0 | 8 992.0 | 17 164.0 |
| Dług | 28 005.0 | 27 308.7 | 27 850.0 | 27 421.9 | 27 769.0 | 29 811.8 | 29 724.0 | 30 945.2 | 30 963.0 | 31 612.5 | 32 051.0 | 32 165.2 | 36 762.0 | 36 848.4 | 36 910.0 | 37 476.4 | 38 108.0 | 37 493.2 | 38 695.0 | 38 584.7 | 38 635.0 | 41 396.8 | 40 550.0 | 40 451.0 | 41 595.0 | 40 508.0 | 39 407.0 | 40 626.0 | 42 071.0 | 44 267.0 | 44 943.0 | 46 125.0 | 49 701.0 | 50 418.0 | 48 216.0 | 47 627.0 | 50 383.0 | 61 646.0 | 49 415.0 | 54 652.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 114.0 | 1 805.5 | 1 922.0 | 1 514.0 | 1 509.0 | 1 153.3 | 1 021.0 | 2 462.0 | 2 078.0 | 1 432.7 | 1 972.0 | 1 748.7 | 2 130.0 | 3 197.3 | 3 103.0 | 2 983.8 | 2 745.0 | 2 801.2 | 3 065.0 | 1 722.5 | 2 400.0 | 2 113.3 | 2 188.0 | 2 320.0 | 2 067.0 | 3 427.0 | 2 437.0 | 3 417.0 | 4 476.0 | 4 033.0 | 4 348.0 | 4 025.0 | 4 434.0 | 4 608.0 | 3 900.0 | 2 454.0 | 2 690.0 | 3 019.0 | 5 393.0 | 5 393.0 |
| Dług netto | 25 891.0 | 25 503.2 | 25 928.0 | 25 907.9 | 26 260.0 | 28 658.6 | 28 703.0 | 28 483.2 | 28 885.0 | 30 179.8 | 30 079.0 | 30 416.5 | 34 632.0 | 33 651.1 | 33 807.0 | 34 492.6 | 35 363.0 | 34 692.1 | 35 630.0 | 36 862.2 | 36 235.0 | 39 283.5 | 38 362.0 | 38 131.0 | 39 528.0 | 37 081.0 | 36 970.0 | 37 209.0 | 37 595.0 | 40 234.0 | 40 595.0 | 42 100.0 | 45 267.0 | 45 810.0 | 44 316.0 | 45 173.0 | 47 693.0 | 58 627.0 | 44 022.0 | 49 259.0 |
| Ticker | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF | IBDSF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |