Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 2 427.9 | 2 427.9 | 2 454.4 | 2 454.4 | 2 384.8 | 2 384.8 | 2 170.9 | 2 170.9 | 1 894.8 | 1 894.8 | 2 129.9 | 2 129.9 | 2 172.0 | 2 172.0 | 2 215.2 | 2 215.2 | 2 242.3 | 2 242.3 | 2 159.0 | 2 159.0 | 2 033.8 | 2 033.8 | 1 950.7 | 1 950.7 | 1 976.5 | 1 976.5 | 2 163.7 | 2 163.7 | 2 212.9 | 2 212.9 | 2 135.8 | 2 135.8 | 1 670.9 | 1 670.9 | 1 856.0 | 1 856.0 | 1 919.2 | 1 919.2 | 2 000.1 | 2 000.1 | 1 908.2 | 1 908.2 | 1 906.5 | 1 906.5 |
Aktywa trwałe | 2 354.3 | 2 354.3 | 2 387.7 | 2 387.7 | 2 308.7 | 2 308.7 | 2 115.4 | 2 115.4 | 1 823.3 | 1 823.3 | 2 085.8 | 2 085.8 | 2 115.4 | 2 115.4 | 2 168.1 | 2 168.1 | 2 184.2 | 2 188.4 | 2 114.4 | 2 117.0 | 1 944.7 | 1 953.3 | 1 907.0 | 1 910.5 | 1 895.7 | 1 898.4 | 2 127.3 | 2 128.8 | 2 173.8 | 2 177.0 | 2 105.3 | 2 106.1 | 1 603.7 | 1 604.5 | 1 823.6 | 1 823.6 | 1 882.0 | 1 882.1 | 1 955.7 | 1 956.9 | 1 859.2 | 1 862.4 | 1 853.1 | 1 858.5 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 60.0 | 60.0 | 50.7 | 50.7 | 57.5 | 57.5 | 41.0 | 41.0 | 56.0 | 56.0 | 36.0 | 36.0 | 45.9 | 45.9 | 42.3 | 42.3 | 50.5 | 50.5 | 37.2 | 37.3 | 79.0 | 79.0 | 38.3 | 38.4 | 70.7 | 71.0 | 32.8 | 32.8 | 35.2 | 35.3 | 28.1 | 28.1 | 62.1 | 62.1 | 28.6 | 28.9 | 32.8 | 32.9 | 41.4 | 41.4 | 42.9 | 43.0 | 47.8 | 47.8 |
Inwestycje długoterminowe | 2 354.3 | 2 354.3 | 2 387.6 | 2 387.6 | 2 305.6 | 2 305.6 | 2 115.4 | 2 115.4 | 1 822.6 | 1 822.6 | 2 085.2 | 2 085.2 | 2 114.8 | 2 114.8 | 2 167.6 | 2 167.6 | 2 183.7 | 2 188.4 | 2 114.1 | 2 117.0 | 1 944.4 | 1 953.3 | 1 897.7 | 1 910.5 | 1 895.7 | 1 898.4 | 2 120.3 | 2 128.8 | 2 161.4 | 2 177.0 | 2 093.4 | 2 106.1 | 1 592.0 | 1 604.5 | 1 812.5 | 1 823.6 | 1 870.1 | 1 882.1 | 1 944.8 | 1 956.9 | 1 848.9 | 0.9 | 1 853.0 | 1.4 |
Aktywa obrotowe | 73.6 | 73.6 | 66.7 | 66.7 | 76.2 | 76.2 | 55.5 | 55.5 | 71.5 | 71.5 | 44.1 | 44.1 | 56.6 | 56.6 | 47.1 | 47.1 | 58.1 | 52.1 | 44.6 | 37.3 | 89.1 | 79.6 | 43.7 | 38.4 | 80.7 | 71.3 | 36.4 | 32.8 | 39.2 | 35.3 | 30.4 | 29.7 | 67.2 | 63.0 | 32.4 | 30.1 | 37.2 | 34.8 | 44.4 | 41.4 | 49.1 | 45.8 | 53.4 | 48.0 |
Środki pieniężne i Inwestycje | 0.1 | 0.1 | 0.5 | 0.5 | 1.6 | 1.6 | 4.0 | 4.0 | 1.4 | 1.4 | 2.2 | 2.2 | 2.0 | 2.0 | 0.7 | 0.7 | 2.9 | 1.6 | 0.5 | 0.5 | 6.4 | 0.5 | 2.4 | 2.4 | 1.6 | 0.4 | 0.1 | 0.1 | 1.0 | 0.0 | 1.7 | 1.6 | 0.9 | 0.8 | 1.2 | 1.2 | 2.1 | 1.9 | 0.0 | 0.0 | 2.8 | 2.8 | 0.2 | 0.2 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.6) | (1.6) | (1.0) | (1.0) | (0.4) | (0.4) | (0.4) | (0.4) | (0.5) | (0.5) | -0.0 | -0.0 | 0.0 | (5.4) | 0.0 | (8.5) | 0.0 | (3.6) | 0.0 | (2.9) | 0.0 | (0.6) | 0.0 | (4.1) | 0.0 | (2.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | 1.0 | 1.0 | 0.4 | 0.4 | 0.4 | 0.4 | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.1 | 0.1 | 0.5 | 0.5 | 1.6 | 1.6 | 4.0 | 4.0 | 1.4 | 1.4 | 0.6 | 0.6 | 1.0 | 1.0 | 0.2 | 0.2 | 2.6 | 1.6 | (0.5) | (0.5) | 6.4 | 0.5 | 2.4 | 2.4 | 1.6 | 0.4 | 0.1 | 0.1 | 1.0 | 0.0 | 1.7 | 1.6 | 0.9 | 0.8 | 1.2 | 1.2 | 2.1 | 1.9 | 0.0 | 0.0 | 2.8 | 2.8 | 0.2 | 0.2 |
Należności krótkoterminowe | 22.1 | 22.1 | 18.9 | 18.9 | 36.0 | 36.0 | 4.3 | 4.3 | 37.9 | 37.9 | 25.6 | 25.6 | 47.0 | 47.0 | 14.0 | 14.0 | 54.5 | 56.4 | 22.2 | 24.4 | 42.0 | 43.6 | 18.8 | 20.3 | 40.8 | 42.2 | 5.8 | 15.8 | 52.9 | 53.4 | 10.0 | 20.0 | 14.0 | 14.9 | 2.4 | 4.7 | 22.5 | 25.7 | 8.7 | 11.8 | 33.9 | 36.5 | 8.5 | 10.5 |
Dług krótkoterminowy | 686.0 | 686.0 | 723.2 | 723.2 | 719.0 | 719.0 | 631.1 | 631.1 | 506.0 | 506.0 | 604.0 | 604.0 | 577.0 | 577.0 | 649.0 | 649.0 | 663.0 | 663.0 | 647.2 | 647.2 | 566.0 | 566.0 | 486.9 | 486.9 | 617.0 | 617.0 | 685.8 | 685.8 | 657.0 | 657.0 | 647.0 | 647.0 | 494.0 | 494.0 | 529.0 | 529.0 | 551.0 | 551.0 | 596.0 | 596.0 | 480.0 | 0.0 | 407.9 | 0.0 |
Zobowiązania krótkoterminowe | 727.6 | 727.6 | 748.6 | 748.6 | 761.4 | 761.4 | 643.6 | 643.6 | 549.7 | 549.7 | 636.9 | 636.9 | 630.2 | 630.2 | 669.6 | 669.6 | 722.4 | 56.4 | 675.8 | 24.4 | 614.0 | 43.6 | 510.3 | 20.3 | 664.3 | 42.2 | 706.8 | 15.8 | 714.3 | 53.4 | 670.6 | 20.0 | 514.9 | 14.9 | 536.6 | 4.7 | 579.9 | 25.7 | 611.5 | 11.8 | 518.9 | 36.5 | 420.9 | 10.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (606.6) | 0.0 | (622.8) | 0.0 | (522.4) | 0.0 | (466.6) | 0.0 | (574.8) | 0.0 | (670.0) | 0.0 | (603.6) | 0.0 | (627.0) | 0.0 | (479.1) | 0.0 | (524.3) | 0.0 | (525.3) | 0.0 | (584.2) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 663.0 | 0.0 | 647.2 | 0.0 | 566.0 | 0.0 | 486.9 | 0.0 | 617.0 | 0.0 | 685.8 | 0.0 | 657.0 | 0.0 | 20.0 | 0.0 | 14.9 | 0.0 | 4.7 | 0.0 | 551.0 | 0.0 | 596.0 | 0.0 | 482.4 | 0.0 | 410.4 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 663.0 | 0.0 | 647.2 | 0.0 | 566.0 | 0.0 | 486.9 | 0.0 | 617.0 | 0.0 | 685.8 | 0.0 | 657.0 | 0.0 | 20.0 | 0.0 | 14.9 | 0.0 | 4.7 | 0.0 | 551.0 | 0.0 | 596.0 | 0.0 | 482.4 | 0.0 | 410.4 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 727.6 | 727.6 | 748.6 | 748.6 | 761.4 | 761.4 | 643.6 | 643.6 | 549.7 | 549.7 | 636.9 | 636.9 | 630.2 | 630.2 | 669.6 | 669.6 | 722.4 | 723.5 | 675.8 | 676.5 | 614.0 | 615.2 | 510.3 | 510.3 | 664.3 | 664.3 | 706.8 | 706.8 | 714.3 | 714.3 | 670.6 | 670.6 | 514.9 | 514.9 | 536.6 | 536.6 | 579.9 | 579.9 | 611.5 | 611.5 | 518.9 | 518.9 | 420.9 | 420.9 |
Kapitał (fundusz) podstawowy | 1 815.7 | 1 815.7 | 1 788.5 | 1 788.5 | 1 788.5 | 1 788.5 | 1 782.8 | 1 782.8 | 1 782.8 | 1 782.8 | 1 778.8 | 1 778.8 | 1 777.2 | 1 777.2 | 1 682.0 | 1 682.0 | 1 678.4 | 1 678.4 | 1 606.1 | 1 606.1 | 1 587.4 | 1 587.4 | 1 579.6 | 1 579.6 | 1 576.0 | 1 576.0 | 1 562.5 | 1 562.5 | 1 563.0 | 1 563.0 | 1 550.4 | 1 550.4 | 1 551.5 | 1 551.5 | 1 686.4 | 1 686.4 | 1 686.4 | 1 686.4 | 1 651.2 | 1 651.2 | 1 671.1 | 1 671.1 | 1 734.7 | 1 734.7 |
Zyski zatrzymane | (115.7) | (115.7) | (83.1) | (83.1) | (165.4) | (165.4) | (255.5) | (255.5) | (438.0) | (438.0) | (285.8) | (285.8) | (235.4) | (235.4) | (136.3) | (136.3) | (159.6) | (2.1) | (123.6) | 2.0 | (168.8) | (168.8) | (139.2) | (139.2) | (263.9) | (263.9) | (105.6) | (105.6) | (64.4) | (64.4) | (85.3) | (85.3) | (395.5) | (395.5) | (367.0) | (367.0) | (347.2) | (347.2) | (262.6) | (262.6) | (281.7) | (281.7) | (249.1) | (249.1) |
Kapitał własny | 1 700.0 | 1 700.0 | 1 705.4 | 1 705.4 | 1 623.1 | 1 623.1 | 1 527.3 | 1 527.3 | 1 344.9 | 1 344.9 | 1 492.9 | 1 492.9 | 1 541.8 | 1 541.8 | 1 545.6 | 1 545.6 | 1 518.8 | 1 518.8 | 1 482.4 | 1 482.4 | 1 418.6 | 1 418.6 | 1 440.4 | 1 440.4 | 1 312.1 | 1 312.1 | 1 456.9 | 1 456.9 | 1 498.6 | 1 498.6 | 1 465.2 | 1 465.2 | 1 156.0 | 1 156.0 | 1 319.4 | 1 319.4 | 1 339.2 | 1 339.2 | 1 388.6 | 1 388.6 | 1 389.3 | 1 389.3 | 1 485.6 | 1 485.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 2 427.6 | 2 427.6 | 2 454.0 | 2 454.0 | 2 384.5 | 2 384.5 | 2 170.9 | 2 170.9 | 1 894.6 | 1 894.6 | 2 129.9 | 2 129.9 | 2 172.0 | 2 172.0 | 2 215.2 | 2 215.2 | 2 241.3 | 2 242.3 | 2 158.2 | 2 159.0 | 2 032.7 | 2 033.8 | 1 950.7 | 1 950.7 | 1 976.5 | 1 976.5 | 2 163.7 | 2 163.7 | 2 212.9 | 2 212.9 | 2 135.8 | 2 135.8 | 1 670.9 | 1 670.9 | 1 856.0 | 1 856.0 | 1 919.2 | 1 919.2 | 2 000.1 | 2 000.1 | 1 908.2 | 1 908.2 | 1 906.5 | 1 906.5 |
Inwestycje | 2 354.3 | 2 354.3 | 2 387.6 | 2 387.6 | 2 305.6 | 2 305.6 | 2 115.4 | 2 115.4 | 1 822.6 | 1 822.6 | 2 086.8 | 2 086.8 | 2 115.9 | 2 115.9 | 2 168.0 | 2 168.0 | 2 184.0 | 2 188.4 | 2 115.1 | 2 117.0 | 1 944.4 | 1 953.3 | 1 897.7 | 1 910.5 | 1 895.7 | 1 898.4 | 2 120.3 | 2 128.8 | 2 161.4 | 2 177.0 | 2 093.4 | 2 106.1 | 1 592.0 | 1 604.5 | 1 812.5 | 1 823.6 | 1 870.1 | 1 882.1 | 1 944.8 | 1 956.9 | 1 848.9 | 0.9 | 1 853.0 | 1.4 |
Dług | 686.0 | 686.0 | 723.2 | 723.2 | 719.0 | 719.0 | 631.1 | 631.1 | 506.0 | 506.0 | 604.0 | 604.0 | 577.0 | 577.0 | 649.0 | 649.0 | 663.0 | 663.0 | 647.2 | 647.2 | 566.0 | 566.0 | 486.9 | 486.9 | 617.0 | 617.0 | 685.8 | 685.8 | 657.0 | 657.0 | 647.0 | 647.0 | 494.0 | 494.0 | 529.0 | 529.0 | 551.0 | 551.0 | 596.0 | 596.0 | 480.0 | 480.0 | 407.9 | 407.9 |
Środki pieniężne i inne aktywa pieniężne | 0.1 | 0.1 | 0.5 | 0.5 | 1.6 | 1.6 | 4.0 | 4.0 | 1.4 | 1.4 | 0.6 | 0.6 | 1.0 | 1.0 | 0.2 | 0.2 | 2.6 | 1.6 | (0.5) | (0.5) | 6.4 | 0.5 | 2.4 | 2.4 | 1.6 | 0.4 | 0.1 | 0.1 | 1.0 | 0.0 | 1.7 | 1.6 | 0.9 | 0.8 | 1.2 | 1.2 | 2.1 | 1.9 | 0.0 | 0.0 | 2.8 | 2.8 | 0.2 | 0.2 |
Dług netto | 685.9 | 685.9 | 722.7 | 722.7 | 717.4 | 717.4 | 627.1 | 627.1 | 504.6 | 504.6 | 603.4 | 603.4 | 576.0 | 576.0 | 648.8 | 648.8 | 660.4 | 661.4 | 647.7 | 647.7 | 559.6 | 565.5 | 484.4 | 484.4 | 615.4 | 616.6 | 685.8 | 685.8 | 656.0 | 657.0 | 645.3 | 645.4 | 493.1 | 493.2 | 527.8 | 527.8 | 548.9 | 549.1 | 596.0 | 596.0 | 477.2 | 477.2 | 407.8 | 407.8 |
Ticker | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT | HYT |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |