Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 13 590.5 | 13 887.7 | 14 277.2 | 14 260.8 | 14 871.0 | 15 823.4 | 13 317.1 | 13 025.5 | 12 454.2 | 11 384.0 | 10 638.9 | 10 481.4 | 9 928.8 | 10 130.4 | 9 681.3 | 9 883.3 | 10 248.5 | 10 557.0 | 10 327.6 | 10 525.6 | 10 841.8 | 11 919.5 | 12 103.5 | 15 638.6 | 17 071.3 | 17 249.8 | 17 966.7 | 18 555.0 | 20 052.5 | 19 818.0 | 20 372.6 | 20 916.7 | 22 548.8 | 23 755.6 | 22 518.0 | 23 810.0 | 24 270.1 | 24 508.8 | 25 273.0 | 25 370.5 | 25 874.2 | 24 559.1 | 24 330.1 |
| Aktywa trwałe | 8 816.0 | 9 062.3 | 9 231.1 | 9 179.8 | 9 379.8 | 6 051.7 | 5 798.4 | 5 762.7 | 5 777.4 | 6 173.6 | 6 086.4 | 6 107.9 | 6 117.1 | 6 202.9 | 6 232.4 | 6 188.0 | 6 196.6 | 6 295.9 | 6 869.0 | 6 918.6 | 7 028.0 | 7 182.1 | 7 384.3 | 7 555.3 | 9 030.5 | 9 350.8 | 12 803.8 | 12 918.6 | 13 210.2 | 13 326.3 | 14 304.8 | 14 508.3 | 15 096.7 | 15 225.5 | 15 611.6 | 15 811.2 | 16 168.1 | 16 431.0 | 16 607.8 | 16 780.9 | 17 085.5 | 17 877.2 | 18 444.9 |
| Rzeczowe aktywa trwałe netto | 1 627.5 | 1 666.7 | 1 686.8 | 1 601.7 | 1 638.3 | 740.7 | 763.3 | 751.0 | 758.2 | 943.7 | 869.6 | 882.7 | 890.1 | 906.8 | 926.6 | 937.0 | 944.6 | 963.9 | 1 031.8 | 1 053.9 | 1 099.2 | 1 167.9 | 1 248.0 | 1 288.1 | 1 419.8 | 1 546.4 | 1 648.6 | 1 760.1 | 1 879.2 | 2 095.1 | 2 184.5 | 2 276.6 | 2 636.7 | 2 814.5 | 3 000.8 | 3 107.7 | 3 300.6 | 3 548.0 | 3 607.5 | 3 668.9 | 3 730.8 | 3 891.2 | 4 013.2 |
| Wartość firmy | 6 259.1 | 6 259.1 | 6 259.1 | 6 259.1 | 6 259.1 | 4 273.2 | 4 325.3 | 4 325.3 | 4 325.3 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 273.2 | 4 333.2 | 0.0 | 4 305.5 | 7 174.6 | 7 289.2 | 7 290.9 | 7 366.8 | 7 357.9 | 7 359.0 | 7 368.0 | 7 365.8 | 7 365.8 | 7 365.8 | 7 340.6 | 7 339.1 | 7 339.1 | 7 339.1 | 7 340.3 | 7 340.3 | 7 340.3 |
| Wartości niematerialne i prawne | 609.4 | 607.1 | 609.5 | 613.1 | 626.6 | 357.9 | 363.7 | 367.9 | 368.9 | 383.4 | 381.2 | 379.8 | 378.8 | 390.5 | 388.7 | 389.4 | 388.0 | 386.8 | 382.9 | 379.2 | 375.4 | 375.2 | 373.1 | 378.1 | 6 301.1 | 1 710.1 | 2 173.2 | 2 045.6 | 2 052.1 | 2 061.5 | 2 818.8 | 2 789.6 | 2 850.9 | 3 729.7 | 3 558.8 | 3 660.6 | 3 678.8 | 4 092.7 | 4 176.7 | 4 263.5 | 4 337.7 | 4 450.5 | 4 481.8 |
| Wartość firmy i wartości niematerialne i prawne | 6 868.5 | 6 866.2 | 6 868.5 | 6 872.2 | 6 885.6 | 4 631.1 | 4 689.0 | 4 693.2 | 4 694.2 | 4 656.6 | 4 654.4 | 4 653.0 | 4 652.0 | 4 663.7 | 4 661.9 | 4 662.6 | 4 661.2 | 4 660.0 | 4 656.1 | 4 652.3 | 4 648.6 | 4 648.4 | 4 646.3 | 4 711.2 | 6 301.1 | 6 015.6 | 9 347.7 | 9 334.8 | 9 343.0 | 9 428.3 | 10 176.7 | 10 148.5 | 10 218.8 | 11 095.5 | 10 924.6 | 11 026.4 | 11 019.4 | 11 431.8 | 11 515.8 | 11 602.6 | 11 678.1 | 11 790.9 | 11 822.1 |
| Należności netto | 1 437.2 | 1 553.8 | 1 596.0 | 1 709.2 | 1 794.7 | 980.1 | 1 082.3 | 1 149.1 | 1 196.2 | 1 019.0 | 1 369.1 | 1 299.3 | 1 461.3 | 1 224.2 | 1 285.3 | 1 280.5 | 1 362.7 | 1 457.3 | 979.4 | 1 132.6 | 1 234.0 | 1 313.7 | 1 186.0 | 1 412.6 | 1 477.9 | 1 564.3 | 1 545.8 | 1 795.5 | 1 807.2 | 2 039.5 | 1 887.3 | 2 159.9 | 2 237.6 | 2 531.8 | 2 320.0 | 2 690.5 | 2 896.2 | 2 642.1 | 2 729.9 | 3 108.2 | 0.0 | 2 254.7 | 1 244.4 |
| Inwestycje długoterminowe | 0.7 | 0.6 | 0.6 | 2.6 | 2.3 | 1.2 | 1.6 | 2.2 | 2.8 | 3.9 | 4.9 | 5.5 | 6.1 | 6.8 | 6.8 | 9.7 | 9.4 | 11.9 | 11.5 | 15.1 | 18.4 | 19.1 | 37.7 | 27.5 | 33.4 | 34.2 | 33.6 | 64.9 | 72.7 | 111.0 | 120.7 | 112.2 | 120.8 | 131.7 | 137.4 | 95.6 | 115.3 | 120.6 | 122.9 | 120.3 | 0.0 | 0.0 | 350.4 |
| Aktywa obrotowe | 4 774.5 | 4 825.4 | 5 046.1 | 5 081.0 | 5 491.2 | 9 771.8 | 7 518.7 | 7 262.8 | 6 676.8 | 5 210.5 | 4 552.6 | 4 373.5 | 3 811.7 | 3 927.5 | 3 449.0 | 3 695.3 | 4 051.9 | 4 261.1 | 3 458.6 | 3 607.1 | 3 813.8 | 4 737.3 | 4 719.1 | 8 083.4 | 8 040.8 | 7 899.0 | 5 163.0 | 5 636.3 | 6 842.3 | 6 491.6 | 6 067.8 | 6 408.4 | 7 452.1 | 8 530.1 | 6 906.4 | 7 998.8 | 8 102.0 | 8 077.8 | 8 665.2 | 8 589.6 | 8 788.7 | 6 681.9 | 5 885.2 |
| Środki pieniężne i Inwestycje | 1 824.6 | 1 829.9 | 1 667.4 | 1 618.7 | 1 616.8 | 2 756.1 | 2 054.9 | 1 836.1 | 1 156.2 | 1 348.0 | 2 171.9 | 2 115.3 | 1 400.6 | 1 522.1 | 972.2 | 1 179.3 | 1 525.3 | 1 646.9 | 964.6 | 1 227.6 | 1 387.1 | 2 246.4 | 2 253.6 | 5 183.9 | 4 931.0 | 4 743.3 | 1 698.0 | 2 049.3 | 3 142.5 | 2 287.1 | 1 595.2 | 1 499.1 | 2 218.9 | 2 862.5 | 1 087.4 | 2 139.5 | 2 218.4 | 2 580.9 | 3 174.4 | 2 836.1 | 3 208.6 | 1 739.3 | 1 740.1 |
| Zapasy | 663.8 | 661.7 | 743.2 | 827.4 | 941.1 | 369.7 | 358.5 | 390.5 | 396.6 | 431.3 | 333.2 | 340.1 | 349.5 | 454.8 | 501.1 | 529.1 | 569.6 | 596.7 | 664.1 | 655.3 | 666.9 | 664.6 | 697.1 | 802.4 | 891.7 | 920.8 | 1 099.3 | 1 153.2 | 1 230.4 | 1 303.5 | 1 531.1 | 1 701.4 | 2 009.3 | 2 196.0 | 2 394.5 | 2 302.4 | 2 207.2 | 2 191.7 | 2 095.4 | 1 930.6 | 1 933.4 | 1 938.6 | 2 146.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 956.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 824.6 | 1 829.9 | 1 667.4 | 1 618.7 | 1 616.8 | 2 756.1 | 2 054.9 | 1 836.1 | 1 156.2 | 1 348.0 | 2 171.9 | 2 115.3 | 1 400.6 | 1 522.1 | 972.2 | 1 179.3 | 1 525.3 | 1 646.9 | 8.7 | 1 227.6 | 1 387.1 | 2 246.4 | 2 253.6 | 5 183.9 | 4 931.0 | 4 743.3 | 1 698.0 | 2 049.3 | 3 142.5 | 2 287.1 | 1 595.2 | 1 499.1 | 2 218.9 | 2 862.5 | 1 087.4 | 2 139.5 | 2 218.4 | 2 580.9 | 3 174.4 | 2 836.1 | 3 208.6 | 1 739.3 | 1 740.1 |
| Należności krótkoterminowe | 760.8 | 996.5 | 793.9 | 832.4 | 926.4 | 69.2 | 95.2 | 121.6 | 144.3 | 124.9 | 127.0 | 418.0 | 156.8 | 503.2 | 200.2 | 185.4 | 527.9 | 198.1 | 147.7 | 183.6 | 265.6 | 457.8 | 193.6 | 555.8 | 714.8 | 275.5 | 340.6 | 778.1 | 816.1 | 327.1 | 399.4 | 396.4 | 465.3 | 421.5 | 406.6 | 364.9 | 957.0 | 389.7 | 737.4 | 372.9 | 766.1 | 984.1 | 868.3 |
| Dług krótkoterminowy | 1 105.6 | 1 782.7 | 1 738.3 | 1 771.7 | 1 559.8 | 796.8 | 891.0 | 488.4 | 244.0 | 220.2 | 522.4 | 346.1 | 342.9 | 357.5 | 198.2 | 141.5 | 141.7 | 122.1 | 122.7 | 121.1 | 113.5 | 116.4 | 626.5 | 676.7 | 433.8 | 485.8 | 716.4 | 1 081.0 | 927.0 | 602.5 | 1 666.4 | 1 394.5 | 1 476.4 | 2 298.8 | 1 193.8 | 1 770.5 | 1 836.7 | 2 141.0 | 2 406.8 | 1 899.7 | 2 415.4 | 1 409.0 | 1 890.1 |
| Zobowiązania krótkoterminowe | 2 242.0 | 2 989.1 | 3 013.8 | 3 007.6 | 2 901.6 | 3 350.3 | 2 444.5 | 1 902.7 | 1 633.5 | 1 742.0 | 1 337.0 | 1 858.8 | 1 082.8 | 1 710.7 | 1 051.9 | 1 087.2 | 1 257.2 | 1 406.6 | 968.1 | 1 124.9 | 1 394.9 | 1 585.3 | 1 573.6 | 2 063.5 | 2 262.2 | 2 623.2 | 2 287.6 | 2 923.1 | 3 438.9 | 2 776.5 | 3 521.6 | 3 618.2 | 4 139.2 | 5 225.2 | 3 522.8 | 4 088.0 | 4 285.2 | 4 644.2 | 4 796.0 | 4 556.8 | 4 847.4 | 3 940.1 | 4 661.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 942.5 | 3 422.6 | 3 695.5 | 3 573.2 | 4 219.3 | 4 442.7 | 1 831.8 | 2 055.1 | 1 787.4 | 933.6 | 780.3 | 773.2 | 810.5 | 681.9 | 718.4 | 733.6 | 818.9 | 882.7 | 933.8 | 843.1 | 805.2 | 1 624.1 | 1 741.1 | 4 519.9 | 5 513.5 | 5 385.8 | 6 328.4 | 6 039.6 | 6 928.6 | 7 208.0 | 6 952.6 | 7 084.3 | 7 909.3 | 7 875.0 | 8 178.0 | 8 662.5 | 8 584.8 | 8 346.6 | 8 754.4 | 8 787.5 | 8 805.9 | 8 517.2 | 7 926.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 139.8 | 136.8 | 135.5 |
| Zobowiązania długoterminowe | 3 942.5 | 3 422.6 | 3 695.5 | 3 573.2 | 4 219.3 | 4 442.7 | 1 831.8 | 2 055.1 | 1 787.4 | 933.6 | 780.3 | 773.2 | 810.5 | 681.9 | 718.4 | 733.6 | 818.9 | 882.7 | 933.8 | 843.1 | 805.2 | 1 624.1 | 1 741.1 | 4 519.9 | 5 513.5 | 5 385.8 | 6 328.4 | 6 039.6 | 6 928.6 | 7 208.0 | 6 952.6 | 7 084.3 | 7 909.3 | 7 875.0 | 8 178.0 | 8 662.5 | 8 584.8 | 8 346.6 | 8 754.4 | 8 787.5 | 8 805.9 | 8 517.2 | 7 926.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 10.0 | 9.1 | 8.8 | 7.7 | 6.8 | 5.6 | 4.3 | 3.4 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 43.3 | 41.8 | 37.9 | 53.4 | 37.9 | 0.0 | 54.2 | 60.5 | 79.6 | 80.4 | 88.8 | 105.7 | 106.1 | 111.8 | 120.9 | 189.9 | 195.8 | 213.4 | 217.8 | 204.4 | 204.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 6 184.6 | 6 411.7 | 6 709.3 | 6 580.8 | 7 120.8 | 7 793.0 | 4 276.3 | 3 957.7 | 3 420.9 | 2 675.6 | 2 117.3 | 2 632.0 | 1 893.3 | 2 392.7 | 1 770.3 | 1 820.8 | 2 076.0 | 2 289.3 | 1 901.9 | 1 968.0 | 2 200.1 | 3 209.4 | 3 314.7 | 6 583.4 | 7 775.8 | 8 009.1 | 8 616.0 | 8 962.7 | 10 367.5 | 9 984.5 | 10 474.2 | 10 702.4 | 12 048.5 | 13 100.2 | 11 700.8 | 12 750.5 | 12 870.0 | 12 990.9 | 13 550.4 | 13 344.3 | 13 653.3 | 12 457.3 | 12 587.5 |
| Kapitał (fundusz) podstawowy | 5 269.1 | 5 269.1 | 5 269.1 | 5 269.3 | 5 270.7 | 5 270.7 | 5 270.7 | 5 270.7 | 5 270.7 | 5 270.7 | 5 270.7 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 448.8 | 4 476.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 4 478.1 | 9 047.7 | 9 705.9 | 9 705.9 | 9 705.9 | 9 705.9 |
| Zyski zatrzymane | 918.4 | 989.9 | 1 080.6 | 1 191.4 | 1 266.8 | 1 543.6 | 2 551.7 | 2 576.3 | 2 620.7 | 2 306.1 | 2 213.7 | 2 376.8 | 2 554.2 | 2 279.9 | 2 443.0 | 2 590.9 | 2 707.0 | 2 794.8 | 2 951.5 | 3 127.1 | 3 233.3 | 3 280.1 | 3 332.8 | 3 543.7 | 3 703.8 | 3 833.2 | 3 919.7 | 4 195.7 | 4 202.6 | 4 360.2 | 4 513.1 | 4 762.9 | 5 033.5 | 5 266.2 | 5 409.9 | 5 718.2 | 6 022.8 | 6 135.1 | 1 773.2 | 1 422.9 | 706.5 | 1 509.5 | 1 184.8 |
| Kapitał własny | 7 405.9 | 7 476.0 | 7 567.9 | 7 680.0 | 7 750.2 | 8 030.5 | 9 040.8 | 9 067.7 | 9 033.3 | 8 708.5 | 8 521.7 | 7 849.4 | 8 035.5 | 7 737.8 | 7 911.0 | 8 062.5 | 8 172.5 | 8 267.7 | 8 425.8 | 8 557.6 | 8 641.6 | 8 710.1 | 8 788.7 | 9 055.2 | 9 295.6 | 9 240.7 | 9 350.7 | 9 592.3 | 9 685.0 | 9 833.5 | 9 898.4 | 10 214.3 | 10 500.3 | 10 655.4 | 10 817.2 | 11 059.5 | 11 400.0 | 11 517.9 | 11 722.6 | 12 026.3 | 12 220.9 | 12 101.8 | 11 742.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.9 | 4.5 | 6.9 | 6.1 | 6.3 | 7.6 | 9.7 | 11.9 | 11.5 | 11.6 | 13.7 | 11.2 | 11.4 | 6.1 | 5.5 | 4.3 |
| Pasywa | 13 590.5 | 13 887.7 | 14 277.2 | 14 260.8 | 14 871.0 | 15 823.4 | 13 317.1 | 13 025.5 | 12 454.2 | 11 384.0 | 10 638.9 | 10 481.4 | 9 928.8 | 10 130.4 | 9 681.3 | 9 883.3 | 10 248.5 | 10 557.0 | 10 327.6 | 10 525.6 | 10 841.8 | 11 919.5 | 12 103.5 | 15 638.6 | 17 071.3 | 17 249.8 | 17 966.7 | 18 555.0 | 20 052.5 | 19 818.0 | 20 372.6 | 20 916.7 | 22 548.8 | 23 755.6 | 22 518.0 | 23 810.0 | 24 270.1 | 24 508.8 | 25 273.0 | 25 370.5 | 25 874.2 | 24 559.1 | 24 330.1 |
| Inwestycje | 0.7 | 0.6 | 0.6 | 2.6 | 2.3 | 1.2 | 1.6 | 2.2 | 2.8 | 3.9 | 4.9 | 5.5 | 6.1 | 6.8 | 6.8 | 9.7 | 9.4 | 11.9 | 967.5 | 15.1 | 18.4 | 19.1 | 37.7 | 27.5 | 33.4 | 34.2 | 33.6 | 64.9 | 72.7 | 111.0 | 120.7 | 112.2 | 120.8 | 131.7 | 137.4 | 95.6 | 115.3 | 120.6 | 122.9 | 120.3 | 138.2 | 144.5 | 142.3 |
| Dług | 4 706.5 | 4 866.8 | 5 111.2 | 5 026.1 | 5 478.9 | 4 957.7 | 2 187.3 | 1 927.5 | 1 358.2 | 904.2 | 888.3 | 664.0 | 658.2 | 676.0 | 509.4 | 446.5 | 535.8 | 584.3 | 576.5 | 591.6 | 572.3 | 1 430.4 | 2 062.2 | 4 860.0 | 5 602.0 | 5 570.5 | 6 720.9 | 6 676.6 | 7 503.3 | 7 465.1 | 8 311.5 | 8 151.1 | 8 967.0 | 9 768.5 | 8 945.4 | 9 996.2 | 10 017.4 | 10 111.2 | 10 747.3 | 10 332.7 | 10 737.3 | 9 397.4 | 9 312.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 824.6 | 1 829.9 | 1 667.4 | 1 618.7 | 1 616.8 | 2 756.1 | 2 054.9 | 1 836.1 | 1 156.2 | 1 348.0 | 2 171.9 | 2 115.3 | 1 400.6 | 1 522.1 | 972.2 | 1 179.3 | 1 525.3 | 1 646.9 | 8.7 | 1 227.6 | 1 387.1 | 2 246.4 | 2 253.6 | 5 183.9 | 4 931.0 | 4 743.3 | 1 698.0 | 2 049.3 | 3 142.5 | 2 287.1 | 1 595.2 | 1 499.1 | 2 218.9 | 2 862.5 | 1 087.4 | 2 139.5 | 2 218.4 | 2 580.9 | 3 174.4 | 2 836.1 | 3 208.6 | 1 739.3 | 1 740.1 |
| Dług netto | 2 881.9 | 3 036.9 | 3 443.8 | 3 407.3 | 3 862.1 | 2 201.5 | 132.4 | 91.5 | 202.0 | (443.8) | (1 283.7) | (1 451.3) | (742.3) | (846.1) | (462.8) | (732.8) | (989.5) | (1 062.6) | 567.9 | (636.0) | (814.8) | (816.0) | (191.3) | (323.9) | 671.1 | 827.2 | 5 022.9 | 4 627.3 | 4 360.8 | 5 178.0 | 6 716.4 | 6 652.0 | 6 748.1 | 6 906.0 | 7 858.0 | 7 856.7 | 7 799.0 | 7 530.3 | 7 572.8 | 7 496.6 | 7 528.7 | 7 658.0 | 7 572.2 |
| Ticker | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA | HYPE3.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |