Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 37 399.0 | 35 694.0 | 36 587.0 | 36 587.0 | 36 528.0 | 13 067.0 | 13 489.0 | 37 448.0 | 20 041.0 | 20 157.0 | 19 106.0 | 19 237.0 | 18 718.0 | 18 219.0 | 18 219.0 | 18 327.0 | 18 693.0 | 18 361.0 | 17 913.0 | 17 484.0 | 17 578.0 | 18 465.0 | 11 363.0 | 11 339.0 | 11 446.0 | 10 971.0 | 10 379.0 | 10 357.0 | 10 219.0 | 10 129.0 | 10 052.0 | 9 929.0 | 10 255.0 | 10 174.0 | 10 233.0 | 10 166.0 | 10 428.0 | 10 410.0 | 10 679.0 | 10 558.0 | 10 519.0 | 10 772.0 |
| Aktywa trwałe | 29 130.0 | 27 972.0 | 28 758.0 | 27 995.0 | 28 575.0 | (1 362.0) | 5 396.0 | 28 080.0 | 14 155.0 | 13 447.0 | 13 073.0 | 13 089.0 | 12 340.0 | 12 324.0 | 12 144.0 | 12 195.0 | 12 112.0 | 12 308.0 | 11 895.0 | 11 576.0 | 11 736.0 | 11 517.0 | 7 661.0 | 7 739.0 | 7 774.0 | 7 643.0 | 7 580.0 | 7 537.0 | 7 482.0 | 7 347.0 | 7 215.0 | 7 083.0 | 7 112.0 | 7 117.0 | 7 105.0 | 7 055.0 | 7 112.0 | 7 070.0 | 7 076.0 | 7 167.0 | 7 157.0 | 7 218.0 |
| Rzeczowe aktywa trwałe netto | 16 426.0 | 15 288.0 | 15 274.0 | 14 752.0 | 14 815.0 | 34 421.0 | 34 441.0 | 15 122.0 | 5 494.0 | 5 473.0 | 5 507.0 | 5 526.0 | 5 594.0 | 5 628.0 | 5 582.0 | 5 645.0 | 5 704.0 | 5 727.0 | 5 517.0 | 5 377.0 | 5 463.0 | 5 358.0 | 2 558.0 | 2 552.0 | 2 592.0 | 2 524.0 | 2 515.0 | 2 483.0 | 2 467.0 | 2 400.0 | 2 340.0 | 2 288.0 | 2 332.0 | 2 321.0 | 2 319.0 | 2 296.0 | 2 456.0 | 2 440.0 | 2 464.0 | 2 358.0 | 2 541.0 | 2 440.0 |
| Wartość firmy | 5 247.0 | 5 050.0 | 5 232.0 | 5 443.0 | 5 401.0 | 5 402.0 | 5 396.0 | 5 384.0 | 5 148.0 | 5 170.0 | 5 215.0 | 5 246.0 | 4 535.0 | 4 573.0 | 4 518.0 | 4 517.0 | 4 500.0 | 4 509.0 | 4 500.0 | 4 460.0 | 4 493.0 | 4 457.0 | 4 051.0 | 4 072.0 | 4 102.0 | 4 086.0 | 4 090.0 | 4 077.0 | 4 067.0 | 4 053.0 | 4 012.0 | 3 965.0 | 4 013.0 | 4 024.0 | 4 026.0 | 4 007.0 | 4 035.0 | 4 020.0 | 4 016.0 | 4 047.0 | 4 010.0 | 4 028.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 988.0 | 0.0 | 0.0 | 0.0 | 987.0 | 990.0 | 963.0 | 954.0 | 919.0 | 912.0 | 686.0 | 668.0 | 658.0 | 647.0 | 589.0 | 584.0 | 571.0 | 563.0 | 557.0 | 554.0 | 549.0 | 543.0 | 534.0 | 523.0 | 521.0 | 518.0 | 513.0 | 507.0 | 505.0 | 498.0 | 489.0 | 484.0 | 475.0 | 470.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 247.0 | 5 050.0 | 5 232.0 | 5 443.0 | 5 401.0 | 5 402.0 | 5 396.0 | 5 384.0 | 5 148.0 | 5 170.0 | 5 215.0 | 5 246.0 | 5 522.0 | 5 563.0 | 5 481.0 | 5 471.0 | 5 419.0 | 5 421.0 | 5 186.0 | 5 128.0 | 5 151.0 | 5 104.0 | 4 640.0 | 4 656.0 | 4 673.0 | 4 649.0 | 4 647.0 | 4 631.0 | 4 616.0 | 4 596.0 | 4 546.0 | 4 488.0 | 4 534.0 | 4 542.0 | 4 539.0 | 4 514.0 | 4 540.0 | 4 518.0 | 4 505.0 | 4 531.0 | 4 485.0 | 4 498.0 |
| Należności netto | 1 395.0 | 1 469.0 | 1 558.0 | 1 525.0 | 1 340.0 | 0.0 | 1 595.0 | 1 675.0 | 974.0 | 1 510.0 | 1 527.0 | 1 523.0 | 1 374.0 | 1 663.0 | 1 637.0 | 1 658.0 | 1 498.0 | 1 816.0 | 1 795.0 | 1 773.0 | 583.0 | 1 534.0 | 527.0 | 430.0 | 357.0 | 435.0 | 416.0 | 465.0 | 420.0 | 529.0 | 550.0 | 600.0 | 537.0 | 671.0 | 671.0 | 727.0 | 692.0 | 803.0 | 768.0 | 775.0 | 709.0 | 901.0 |
| Inwestycje długoterminowe | 1 944.0 | 1 931.0 | 1 928.0 | 1 647.0 | 0.0 | 1 684.0 | 1 466.0 | 1 465.0 | 1 020.0 | 446.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 8 269.0 | 7 722.0 | 7 829.0 | 8 592.0 | 7 953.0 | 1 362.0 | 8 093.0 | 9 368.0 | 5 886.0 | 6 710.0 | 6 033.0 | 6 148.0 | 6 378.0 | 5 895.0 | 6 075.0 | 6 132.0 | 6 581.0 | 6 053.0 | 6 018.0 | 5 908.0 | 5 842.0 | 6 948.0 | 3 702.0 | 3 600.0 | 3 672.0 | 3 328.0 | 2 799.0 | 2 820.0 | 2 737.0 | 2 782.0 | 2 837.0 | 2 846.0 | 3 143.0 | 3 057.0 | 3 128.0 | 3 111.0 | 3 316.0 | 3 340.0 | 3 603.0 | 3 391.0 | 3 362.0 | 3 554.0 |
| Środki pieniężne i Inwestycje | 3 821.0 | 3 122.0 | 3 239.0 | 3 386.0 | 3 604.0 | 1 362.0 | 3 395.0 | 3 328.0 | 1 863.0 | 2 553.0 | 1 785.0 | 1 815.0 | 2 150.0 | 1 205.0 | 1 455.0 | 1 535.0 | 2 277.0 | 1 319.0 | 1 357.0 | 1 321.0 | 1 648.0 | 2 591.0 | 1 281.0 | 1 365.0 | 1 610.0 | 1 238.0 | 715.0 | 724.0 | 720.0 | 520.0 | 537.0 | 453.0 | 791.0 | 537.0 | 535.0 | 424.0 | 610.0 | 534.0 | 753.0 | 475.0 | 564.0 | 536.0 |
| Zapasy | 3 082.0 | 3 173.0 | 3 160.0 | 3 559.0 | 3 442.0 | 3 549.0 | 3 438.0 | 3 455.0 | 2 253.0 | 2 328.0 | 2 416.0 | 2 453.0 | 2 480.0 | 2 648.0 | 2 659.0 | 2 622.0 | 2 492.0 | 2 612.0 | 2 606.0 | 2 555.0 | 2 429.0 | 2 512.0 | 1 673.0 | 1 592.0 | 1 488.0 | 1 453.0 | 1 456.0 | 1 420.0 | 1 402.0 | 1 483.0 | 1 563.0 | 1 612.0 | 1 609.0 | 1 662.0 | 1 715.0 | 1 748.0 | 1 765.0 | 1 783.0 | 1 848.0 | 1 902.0 | 1 840.0 | 1 902.0 |
| Inwestycje krótkoterminowe | 1 944.0 | 1 931.0 | 1 928.0 | 1 647.0 | 1 685.0 | 2 724.0 | 1 466.0 | 1 465.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 877.0 | 1 191.0 | 1 311.0 | 1 739.0 | 1 919.0 | (1 362.0) | 1 929.0 | 1 863.0 | 1 863.0 | 2 553.0 | 1 785.0 | 1 815.0 | 2 150.0 | 1 205.0 | 1 455.0 | 1 535.0 | 2 277.0 | 1 319.0 | 1 357.0 | 1 321.0 | 1 648.0 | 2 591.0 | 1 281.0 | 1 365.0 | 1 610.0 | 1 238.0 | 715.0 | 724.0 | 720.0 | 520.0 | 537.0 | 453.0 | 791.0 | 537.0 | 535.0 | 424.0 | 610.0 | 534.0 | 753.0 | 475.0 | 564.0 | 536.0 |
| Należności krótkoterminowe | 3 152.0 | 2 934.0 | 3 009.0 | 2 734.0 | 2 889.0 | 2 657.0 | 2 665.0 | 2 739.0 | 1 744.0 | 1 597.0 | 1 667.0 | 1 656.0 | 1 839.0 | 1 874.0 | 2 024.0 | 2 061.0 | 2 129.0 | 2 193.0 | 2 095.0 | 1 988.0 | 2 043.0 | 1 799.0 | 632.0 | 521.0 | 599.0 | 596.0 | 632.0 | 646.0 | 732.0 | 777.0 | 814.0 | 812.0 | 962.0 | 877.0 | 881.0 | 894.0 | 982.0 | 964.0 | 971.0 | 917.0 | 948.0 | 991.0 |
| Dług krótkoterminowy | 29.0 | 26.0 | 26.0 | 136.0 | 21.0 | 812.0 | 33.0 | 773.0 | 40.0 | 47.0 | 48.0 | 55.0 | 38.0 | 45.0 | 45.0 | 42.0 | 434.0 | 529.0 | 511.0 | 1 508.0 | 1 105.0 | 1 412.0 | 427.0 | 420.0 | 414.0 | 526.0 | 49.0 | 48.0 | 38.0 | 35.0 | 33.0 | 32.0 | 32.0 | 33.0 | 34.0 | 32.0 | 238.0 | 241.0 | 819.0 | 1.0 | 43.0 | 7.0 |
| Zobowiązania krótkoterminowe | 5 541.0 | 5 064.0 | 5 206.0 | 5 147.0 | 5 211.0 | 5 555.0 | 5 488.0 | 5 500.0 | 2 731.0 | 2 587.0 | 2 658.0 | 2 677.0 | 2 824.0 | 2 802.0 | 2 977.0 | 3 014.0 | 3 520.0 | 3 659.0 | 3 621.0 | 4 460.0 | 4 126.0 | 4 107.0 | 1 658.0 | 1 577.0 | 1 660.0 | 1 680.0 | 1 227.0 | 1 208.0 | 1 253.0 | 1 255.0 | 1 322.0 | 1 381.0 | 1 482.0 | 1 403.0 | 1 410.0 | 1 454.0 | 1 784.0 | 1 698.0 | 2 358.0 | 1 517.0 | 1 549.0 | 1 548.0 |
| Rozliczenia międzyokresowe | 2 754.0 | 2 485.0 | 2 518.0 | 2 265.0 | 2 668.0 | 2 738.0 | 2 752.0 | 3 074.0 | 635.0 | 523.0 | 564.0 | 554.0 | 598.0 | 513.0 | 546.0 | 540.0 | 601.0 | 550.0 | 613.0 | 604.0 | 631.0 | 513.0 | 358.0 | 396.0 | 396.0 | 352.0 | 350.0 | 347.0 | 333.0 | 0.0 | 118.0 | 106.0 | 0.0 | 0.0 | (3 629.0) | (32.0) | 396.0 | 84.0 | 81.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 769.0 | 8 711.0 | 8 713.0 | 9 091.0 | 9 044.0 | 3 411.0 | 3 426.0 | 9 501.0 | 12 148.0 | 12 075.0 | 10 695.0 | 10 599.0 | 10 970.0 | 10 135.0 | 10 024.0 | 9 938.0 | 9 588.0 | 9 524.0 | 9 426.0 | 8 314.0 | 8 831.0 | 9 561.0 | 6 256.0 | 6 261.0 | 6 206.0 | 5 629.0 | 5 554.0 | 5 570.0 | 5 458.0 | 5 417.0 | 5 309.0 | 5 275.0 | 5 172.0 | 5 010.0 | 5 048.0 | 4 840.0 | 4 607.0 | 4 626.0 | 4 044.0 | 4 538.0 | 4 416.0 | 4 432.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 769.0 | 8 711.0 | 8 713.0 | 9 091.0 | 9 044.0 | 3 411.0 | 3 426.0 | 9 501.0 | 12 148.0 | 12 075.0 | 10 695.0 | 10 599.0 | 10 970.0 | 10 135.0 | 10 024.0 | 9 938.0 | 9 588.0 | 9 524.0 | 9 426.0 | 8 314.0 | 8 831.0 | 9 561.0 | 6 256.0 | 6 261.0 | 6 206.0 | 5 629.0 | 5 554.0 | 5 570.0 | 5 458.0 | 5 417.0 | 5 309.0 | 5 275.0 | 5 172.0 | 5 010.0 | 5 048.0 | 4 840.0 | 4 607.0 | 4 626.0 | 4 044.0 | 4 538.0 | 4 416.0 | 4 432.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 309.0 | 288.0 | 268.0 | 265.0 | 258.0 | 127.0 | 127.0 | 138.0 | 131.0 | 129.0 | 122.0 | 114.0 | 110.0 | 114.0 | 111.0 | 115.0 | 112.0 | 111.0 | 115.0 | 129.0 | 147.0 | 158.0 | 0.0 | 156.0 | 0.0 |
| Zobowiązania ogółem | 25 093.0 | 24 120.0 | 24 273.0 | 23 993.0 | 24 482.0 | 21 779.0 | 21 610.0 | 25 673.0 | 14 879.0 | 14 662.0 | 13 353.0 | 13 276.0 | 13 794.0 | 12 937.0 | 13 001.0 | 12 952.0 | 13 108.0 | 13 183.0 | 13 047.0 | 12 774.0 | 12 957.0 | 13 668.0 | 7 914.0 | 7 838.0 | 7 866.0 | 7 309.0 | 6 781.0 | 6 778.0 | 6 711.0 | 6 672.0 | 6 631.0 | 6 656.0 | 6 654.0 | 6 413.0 | 6 458.0 | 6 294.0 | 6 391.0 | 6 324.0 | 6 402.0 | 6 055.0 | 5 965.0 | 5 980.0 |
| Kapitał (fundusz) podstawowy | 1 304.0 | 1 304.0 | 1 304.0 | 1 391.0 | 1 391.0 | 1 391.0 | 1 391.0 | 438.0 | 438.0 | 441.0 | 441.0 | 442.0 | 481.0 | 483.0 | 483.0 | 483.0 | 483.0 | 453.0 | 440.0 | 434.0 | 433.0 | 436.0 | 436.0 | 434.0 | 433.0 | 434.0 | 429.0 | 428.0 | 422.0 | 418.0 | 416.0 | 414.0 | 412.0 | 412.0 | 412.0 | 412.0 | 410.0 | 408.0 | 408.0 | 407.0 | 405.0 | 404.0 |
| Zyski zatrzymane | 9 379.0 | 9 520.0 | 9 605.0 | 9 553.0 | 8 834.0 | 8 753.0 | 8 871.0 | 8 940.0 | (1 226.0) | (768.0) | (567.0) | (519.0) | (1 248.0) | (1 164.0) | (1 073.0) | (943.0) | (358.0) | (134.0) | (256.0) | (179.0) | 129.0 | 335.0 | 223.0 | 258.0 | 364.0 | 443.0 | 517.0 | 534.0 | 603.0 | 725.0 | 863.0 | 917.0 | 1 028.0 | 1 159.0 | 1 334.0 | 1 485.0 | 1 720.0 | 1 942.0 | 2 186.0 | 2 453.0 | 2 766.0 | 3 068.0 |
| Kapitał własny | 12 306.0 | 13 843.0 | 14 638.0 | 14 691.0 | 12 046.0 | 16 266.0 | 14 529.0 | 13 945.0 | 5 162.0 | 5 495.0 | 5 753.0 | 5 961.0 | 4 924.0 | 5 282.0 | 5 218.0 | 5 375.0 | 5 585.0 | 5 178.0 | 4 866.0 | 4 710.0 | 4 621.0 | 4 797.0 | 3 449.0 | 3 501.0 | 3 580.0 | 3 662.0 | 3 598.0 | 3 579.0 | 3 508.0 | 3 457.0 | 3 421.0 | 3 273.0 | 3 601.0 | 3 761.0 | 3 775.0 | 3 872.0 | 4 037.0 | 4 086.0 | 4 277.0 | 4 503.0 | 4 554.0 | 4 792.0 |
| Udziały mniejszościowe | 0.0 | 2 269.0 | 2 324.0 | 2 097.0 | 0.0 | 2 135.0 | 2 194.0 | 2 170.0 | 26.0 | 13.0 | 13.0 | 13.0 | 14.0 | 14.0 | 14.0 | 14.0 | 12.0 | 12.0 | 12.0 | 14.0 | 14.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 37 399.0 | 35 694.0 | 36 587.0 | 36 587.0 | 36 528.0 | 14 131.0 | 13 489.0 | 37 448.0 | 20 041.0 | 20 157.0 | 19 106.0 | 19 237.0 | 18 718.0 | 18 219.0 | 18 219.0 | 18 327.0 | 18 693.0 | 18 361.0 | 17 913.0 | 17 484.0 | 17 578.0 | 18 465.0 | 11 363.0 | 11 339.0 | 11 446.0 | 10 971.0 | 10 379.0 | 10 357.0 | 10 219.0 | 10 129.0 | 10 052.0 | 9 929.0 | 10 255.0 | 10 174.0 | 10 233.0 | 10 166.0 | 10 428.0 | 10 410.0 | 10 679.0 | 10 558.0 | 10 519.0 | 10 772.0 |
| Inwestycje | 3 888.0 | 3 862.0 | 3 856.0 | 3 294.0 | 1 685.0 | 2 724.0 | 2 932.0 | 2 930.0 | 1 020.0 | 446.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (155.0) | 0.0 |
| Dług | 8 798.0 | 8 737.0 | 8 739.0 | 9 227.0 | 9 065.0 | 812.0 | 807.0 | 10 274.0 | 8 084.0 | 8 093.0 | 6 844.0 | 6 857.0 | 6 844.0 | 6 354.0 | 6 357.0 | 6 357.0 | 6 330.0 | 6 334.0 | 6 335.0 | 6 339.0 | 5 940.0 | 7 119.0 | 5 086.0 | 5 081.0 | 5 075.0 | 4 713.0 | 4 240.0 | 4 286.0 | 4 232.0 | 4 341.0 | 4 284.0 | 4 282.0 | 4 162.0 | 3 988.0 | 3 989.0 | 3 794.0 | 3 835.0 | 3 839.0 | 3 817.0 | 3 394.0 | 3 471.0 | 3 483.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 877.0 | 1 191.0 | 1 311.0 | 1 739.0 | 1 919.0 | (1 362.0) | 1 929.0 | 1 863.0 | 1 863.0 | 2 553.0 | 1 785.0 | 1 815.0 | 2 150.0 | 1 205.0 | 1 455.0 | 1 535.0 | 2 277.0 | 1 319.0 | 1 357.0 | 1 321.0 | 1 648.0 | 2 591.0 | 1 281.0 | 1 365.0 | 1 610.0 | 1 238.0 | 715.0 | 724.0 | 720.0 | 520.0 | 537.0 | 453.0 | 791.0 | 537.0 | 535.0 | 424.0 | 610.0 | 534.0 | 753.0 | 475.0 | 564.0 | 536.0 |
| Dług netto | 6 921.0 | 7 546.0 | 7 428.0 | 7 488.0 | 7 146.0 | 2 174.0 | (1 122.0) | 8 411.0 | 6 221.0 | 5 540.0 | 5 059.0 | 5 042.0 | 4 694.0 | 5 149.0 | 4 902.0 | 4 822.0 | 4 053.0 | 5 015.0 | 4 978.0 | 5 018.0 | 4 292.0 | 4 528.0 | 3 805.0 | 3 716.0 | 3 465.0 | 3 475.0 | 3 525.0 | 3 562.0 | 3 512.0 | 3 821.0 | 3 747.0 | 3 829.0 | 3 371.0 | 3 451.0 | 3 454.0 | 3 370.0 | 3 225.0 | 3 305.0 | 3 064.0 | 2 919.0 | 2 907.0 | 2 947.0 |
| Ticker | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P | HWM-P |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |