Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 14 942.1 | 15 219.3 | 15 378.4 | 13 988.0 | 13 150.2 | 13 270.0 | 12 295.5 | 12 847.4 | 12 712.6 | 14 050.4 | 14 006.0 | 13 640.8 | 13 407.0 | 13 348.8 | 11 565.1 | 28 683.5 | 29 843.6 | 14 447.8 | 15 464.5 | 16 218.1 | 17 979.8 | 17 901.5 | 18 891.1 | 19 418.9 | 18 658.2 | 16 981.6 | 16 831.1 | 16 502.6 | 16 558.3 | 16 235.1 | 16 976.3 | 18 600.0 | 19 401.6 | 18 299.7 | 17 530.5 | 18 296.3 | 18 710.0 | 19 330.4 | 18 953.9 | 23 697.7 | 24 052.3 | 24 654.9 |
| Aktywa trwałe | 4 074.3 | 4 210.7 | 4 554.3 | 4 382.7 | 4 241.6 | 4 130.3 | 4 029.7 | 3 994.3 | 3 777.1 | 4 585.0 | 4 492.3 | 4 326.3 | 4 020.9 | 3 960.3 | 3 289.3 | 6 510.8 | 6 709.2 | 4 874.9 | 5 815.3 | 5 583.2 | 5 810.0 | 6 064.8 | 5 710.6 | 5 745.6 | 5 729.8 | 5 263.7 | 5 405.8 | 5 223.0 | 5 254.4 | 5 295.3 | 5 768.3 | 5 912.0 | 6 166.4 | 6 086.3 | 5 503.0 | 5 556.8 | 5 698.1 | 5 985.8 | 5 656.7 | 8 279.9 | 8 017.7 | 7 950.0 |
| Rzeczowe aktywa trwałe netto | 1 472.3 | 1 304.6 | 1 368.6 | 1 321.2 | 1 238.8 | 1 115.5 | 1 069.6 | 1 087.9 | 1 060.5 | 1 177.6 | 1 122.1 | 1 063.9 | 956.1 | 959.9 | 930.1 | 966.0 | 985.7 | 979.2 | 1 750.9 | 1 714.1 | 1 738.6 | 1 857.3 | 1 728.3 | 1 748.5 | 1 711.2 | 912.1 | 902.3 | 860.9 | 817.6 | 818.5 | 822.8 | 900.3 | 900.5 | 869.5 | 831.7 | 846.4 | 856.2 | 829.8 | 808.0 | 1 941.7 | 1 858.2 | 1 903.0 |
| Wartość firmy | 0.0 | 666.7 | 0.0 | 0.0 | 0.0 | 707.2 | 0.0 | 0.0 | 0.0 | 1 095.4 | 0.0 | 0.0 | 0.0 | 1 022.0 | 0.0 | 0.0 | 0.0 | 1 012.8 | 0.0 | 0.0 | 0.0 | 1 048.6 | 0.0 | 0.0 | 0.0 | 917.9 | 0.0 | 0.0 | 0.0 | 968.2 | 0.0 | 0.0 | 0.0 | 992.8 | 0.0 | 0.0 | 0.0 | 976.1 | 0.0 | 0.0 | 0.0 | 2 851.2 |
| Wartości niematerialne i prawne | 913.8 | 199.6 | 942.2 | 895.0 | 856.5 | 176.0 | 908.6 | 903.2 | 901.8 | 212.5 | 1 319.9 | 1 255.7 | 1 214.2 | 169.9 | 1 135.3 | 1 159.4 | 1 138.5 | 146.6 | 1 222.5 | 1 196.5 | 1 209.1 | 138.6 | 1 135.7 | 1 160.8 | 1 154.4 | 123.6 | 1 085.9 | 1 065.8 | 1 064.5 | 122.9 | 1 125.2 | 1 159.6 | 1 199.9 | 124.5 | 1 096.7 | 1 093.6 | 1 119.3 | 125.9 | 1 117.5 | 3 348.2 | 0.0 | 470.6 |
| Wartość firmy i wartości niematerialne i prawne | 913.8 | 866.3 | 942.2 | 895.0 | 856.5 | 883.2 | 908.6 | 903.2 | 901.8 | 1 307.9 | 1 319.9 | 1 255.7 | 1 214.2 | 1 191.9 | 1 135.3 | 1 159.4 | 1 138.5 | 1 159.4 | 1 222.5 | 1 196.5 | 1 209.1 | 1 187.2 | 1 135.7 | 1 160.8 | 1 154.4 | 1 041.4 | 1 085.9 | 1 065.8 | 1 064.5 | 1 091.1 | 1 125.2 | 1 159.6 | 1 199.9 | 1 117.3 | 1 096.7 | 1 093.6 | 1 119.3 | 1 102.0 | 1 117.5 | 3 348.2 | 3 415.9 | 3 321.8 |
| Należności netto | 6 378.3 | 6 718.7 | 5 302.6 | 4 984.4 | 4 941.4 | 5 010.8 | 4 505.0 | 4 925.2 | 5 050.8 | 5 495.5 | 5 351.4 | 5 145.3 | 5 175.4 | 5 511.1 | 4 060.0 | 4 578.0 | 4 641.4 | 5 386.6 | 4 784.4 | 5 423.4 | 6 037.5 | 6 569.4 | 5 827.2 | 6 099.8 | 6 144.7 | 6 010.2 | 5 809.2 | 4 974.3 | 3 385.0 | 5 672.2 | 3 630.8 | 6 291.7 | 6 960.9 | 6 491.1 | 6 245.8 | 7 152.5 | 6 855.0 | 6 596.5 | 7 783.0 | 8 506.3 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 181.0 | 286.3 | 382.6 | 503.8 | 668.9 | 526.7 | 609.0 | 654.8 | 377.6 | 313.0 | 188.8 | 167.7 | 234.6 | 221.9 | (33.4) | 3 102.6 | 3 362.7 | 1 506.8 | 1 537.7 | 1 483.1 | 1 479.9 | 1 562.9 | 1 264.8 | 1 233.2 | 1 394.2 | 2 002.9 | 2 067.0 | 1 947.0 | 2 000.9 | 2 023.8 | 2 470.9 | 2 429.2 | 2 652.9 | 2 754.9 | 2 310.6 | 2 309.5 | 2 356.2 | 3 231.1 | 3 203.6 | 2 251.0 | 1 068.7 | 1 000.6 |
| Aktywa obrotowe | 10 867.7 | 11 008.6 | 10 824.2 | 9 605.3 | 8 908.6 | 9 139.7 | 8 265.8 | 8 853.0 | 8 935.5 | 9 465.4 | 9 513.7 | 9 314.5 | 9 386.1 | 9 388.5 | 8 275.9 | 22 172.7 | 23 134.4 | 9 573.0 | 9 649.2 | 10 635.0 | 12 169.7 | 11 836.8 | 13 180.5 | 13 673.3 | 12 928.4 | 11 717.8 | 11 425.4 | 11 279.6 | 11 303.9 | 10 939.8 | 11 207.9 | 12 688.1 | 13 235.2 | 12 213.3 | 12 027.4 | 12 739.5 | 13 011.9 | 13 344.6 | 13 297.2 | 15 417.8 | 16 034.6 | 16 705.0 |
| Środki pieniężne i Inwestycje | 2 739.2 | 3 300.4 | 3 404.8 | 3 340.1 | 2 726.8 | 3 274.6 | 2 551.8 | 2 761.9 | 2 769.9 | 3 287.3 | 3 016.6 | 3 074.1 | 3 089.5 | 3 327.3 | 3 181.3 | 3 657.3 | 4 055.0 | 3 640.1 | 3 608.1 | 3 811.0 | 4 487.7 | 4 613.9 | 6 030.5 | 6 248.0 | 5 527.3 | 5 138.3 | 5 321.0 | 5 321.1 | 5 086.6 | 4 572.7 | 4 456.4 | 5 222.8 | 5 049.0 | 4 944.7 | 4 331.6 | 5 007.9 | 4 915.5 | 5 776.5 | 5 118.7 | 6 331.3 | 5 526.5 | 6 249.5 |
| Zapasy | 1 003.5 | 913.1 | 942.7 | 901.2 | 852.4 | 762.8 | 760.9 | 697.1 | 583.6 | 552.9 | 532.0 | 508.9 | 469.0 | 419.9 | 429.6 | 440.5 | 471.8 | 363.2 | 418.7 | 423.3 | 441.7 | 414.7 | 426.0 | 450.2 | 427.5 | 280.8 | 295.1 | 304.8 | 315.9 | 342.3 | 355.7 | 358.8 | 383.2 | 365.4 | 373.3 | 347.5 | 356.2 | 370.3 | 395.4 | 580.2 | 559.7 | 569.4 |
| Inwestycje krótkoterminowe | 670.2 | 741.5 | 760.2 | 647.7 | 456.2 | 576.9 | 473.8 | 357.9 | 430.0 | 463.4 | 535.5 | 530.7 | 423.3 | 428.8 | 425.3 | 448.6 | 423.2 | 432.0 | 463.1 | 350.6 | 456.9 | 448.6 | 638.9 | 620.0 | 464.9 | 469.9 | 505.9 | 531.0 | 559.6 | 568.3 | 563.7 | 643.1 | 629.7 | 584.9 | 579.5 | 603.9 | 639.6 | 626.9 | 707.9 | 696.3 | 751.5 | 807.9 |
| Środki pieniężne i inne aktywa pieniężne | 2 069.0 | 2 558.8 | 2 644.5 | 2 692.4 | 2 270.6 | 2 697.7 | 2 078.0 | 2 404.0 | 2 340.0 | 2 823.9 | 2 481.1 | 2 543.4 | 2 666.2 | 2 898.5 | 2 756.0 | 3 208.7 | 3 631.8 | 3 208.1 | 3 145.0 | 3 460.4 | 4 030.8 | 4 165.4 | 5 391.6 | 5 628.0 | 5 062.4 | 4 668.4 | 4 815.2 | 4 790.1 | 4 527.1 | 4 004.4 | 3 892.8 | 4 579.7 | 4 419.3 | 4 359.9 | 3 752.1 | 4 404.0 | 4 275.9 | 5 149.5 | 4 410.8 | 5 635.0 | 4 775.1 | 5 441.6 |
| Należności krótkoterminowe | 5 968.7 | 5 513.4 | 5 146.2 | 5 214.8 | 5 179.4 | 5 419.9 | 5 024.6 | 5 394.4 | 5 474.0 | 6 468.4 | 6 233.7 | 6 315.9 | 6 161.9 | 6 366.0 | 6 060.7 | 6 849.5 | 6 801.9 | 7 148.9 | 7 178.6 | 6 453.4 | 6 694.4 | 8 613.4 | 8 059.1 | 8 687.7 | 8 054.5 | 5 454.1 | 5 408.7 | 8 005.7 | 7 614.2 | 5 442.7 | 8 529.5 | 9 696.9 | 9 927.7 | 6 715.2 | 8 668.9 | 9 674.7 | 9 543.7 | 7 041.8 | 9 346.7 | 11 079.2 | 9 818.4 | 8 707.3 |
| Dług krótkoterminowy | 821.2 | 952.6 | 669.0 | 551.0 | 319.9 | 301.6 | 796.3 | 834.3 | 876.7 | 1 037.1 | 655.8 | 472.5 | 241.0 | 223.2 | 185.0 | 833.0 | 821.0 | 592.4 | 1 637.7 | 247.2 | 252.5 | 1 186.2 | 245.7 | 255.6 | 230.1 | 1 149.6 | 123.1 | 120.0 | 118.4 | 643.1 | 110.7 | 116.0 | 119.6 | 617.2 | 113.9 | 121.6 | 120.1 | 641.0 | 536.1 | 481.5 | 281.8 | 1 072.5 |
| Zobowiązania krótkoterminowe | 8 213.5 | 8 125.5 | 7 489.8 | 7 010.9 | 6 789.3 | 6 867.0 | 6 814.5 | 7 262.9 | 7 431.8 | 8 896.3 | 8 335.4 | 8 244.6 | 7 654.9 | 7 851.7 | 7 339.1 | 24 932.5 | 25 218.8 | 9 002.7 | 10 072.9 | 10 459.4 | 10 832.9 | 12 048.2 | 10 758.1 | 11 601.0 | 11 620.1 | 10 713.7 | 9 924.3 | 9 342.6 | 9 420.1 | 9 735.3 | 10 647.4 | 11 989.0 | 12 982.6 | 11 047.2 | 10 765.6 | 11 398.6 | 11 445.8 | 11 976.5 | 11 047.0 | 13 453.7 | 14 195.3 | 14 896.8 |
| Rozliczenia międzyokresowe | 1 074.7 | 1 508.9 | 1 295.6 | 899.5 | 932.9 | 1 076.8 | 745.9 | 732.5 | 764.5 | 1 123.6 | 820.0 | 774.5 | 748.7 | 1 061.9 | 708.5 | 16 681.4 | 17 177.8 | 1 021.5 | 804.2 | 2 991.4 | 3 442.9 | 2 208.5 | 0.0 | 0.0 | 0.0 | 3 817.2 | 3 848.8 | 0.0 | 0.0 | 3 377.3 | 0.0 | 0.0 | 0.0 | 3 423.6 | 0.0 | 0.0 | 0.0 | 2 264.7 | 146.0 | 149.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 845.8 | 3 982.4 | 4 457.5 | 3 690.0 | 3 300.0 | 3 256.2 | 2 785.1 | 2 940.6 | 2 643.3 | 2 568.6 | 3 048.8 | 2 963.0 | 3 367.3 | 2 962.9 | 3 026.6 | 2 532.0 | 3 189.3 | 2 979.8 | 2 812.8 | 3 442.0 | 4 644.9 | 4 268.5 | 6 649.8 | 6 827.4 | 5 994.1 | 5 305.2 | 5 713.5 | 6 067.9 | 5 908.1 | 5 414.0 | 5 412.3 | 5 599.1 | 5 119.4 | 6 023.0 | 5 487.9 | 5 706.0 | 5 840.0 | 6 087.6 | 6 420.2 | 9 323.6 | 9 003.8 | 8 562.6 |
| Rezerwy z tytułu odroczonego podatku | 41.3 | 47.2 | 50.3 | 41.8 | 46.6 | 29.7 | 35.4 | 38.3 | 34.2 | 34.9 | 42.4 | 44.4 | 46.7 | 32.8 | 33.5 | 50.1 | 51.3 | 51.7 | 54.9 | 74.2 | 119.6 | 49.0 | 50.7 | 51.5 | 48.3 | 43.6 | 54.6 | 49.7 | 51.1 | 52.5 | 77.6 | 66.9 | 143.4 | 66.7 | 74.6 | 84.1 | 103.4 | 406.5 | 102.4 | 191.7 | 213.8 | 214.4 |
| Zobowiązania długoterminowe | 3 845.8 | 3 982.4 | 4 457.5 | 3 690.0 | 3 300.0 | 3 256.2 | 2 785.1 | 2 940.6 | 2 643.3 | 2 568.6 | 3 048.8 | 2 963.0 | 3 367.3 | 2 962.9 | 3 026.6 | 2 532.0 | 3 189.3 | 2 979.8 | 2 812.8 | 3 442.0 | 4 644.9 | 4 268.5 | 6 649.8 | 6 827.4 | 5 994.1 | 5 305.2 | 5 713.5 | 6 067.9 | 5 908.1 | 5 414.0 | 5 412.3 | 5 599.1 | 5 119.4 | 6 023.0 | 5 487.9 | 5 706.0 | 5 840.0 | 6 087.6 | 6 420.2 | 9 323.6 | 9 003.8 | 8 562.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 198.3 | 0.0 | 0.0 | 0.0 | 171.6 | 0.0 | 0.0 | 0.0 | 23.2 | 0.0 | 0.0 | 0.0 | 4.1 | 0.0 | 0.0 | 0.0 | 5.5 | 803.7 | 759.2 | 767.5 | 784.9 | 720.8 | 727.6 | 712.6 | 402.4 | 399.8 | 378.9 | 368.1 | 387.3 | 388.7 | 473.2 | 479.0 | 472.7 | 449.3 | 460.9 | 455.5 | 326.1 | 317.7 | 603.8 | 789.2 | 794.2 |
| Zobowiązania ogółem | 12 059.3 | 12 107.9 | 11 947.3 | 10 701.0 | 10 089.2 | 10 123.2 | 9 599.6 | 10 203.5 | 10 075.1 | 11 464.9 | 11 384.2 | 11 207.6 | 11 022.2 | 10 814.7 | 10 365.7 | 27 464.5 | 28 408.1 | 11 982.4 | 12 885.7 | 13 901.4 | 15 477.8 | 16 316.7 | 17 407.9 | 18 428.4 | 17 614.2 | 16 018.9 | 15 637.8 | 15 410.4 | 15 328.1 | 15 149.3 | 16 059.6 | 17 588.1 | 18 102.0 | 17 070.2 | 16 253.5 | 17 104.6 | 17 285.8 | 18 064.1 | 17 467.2 | 22 777.3 | 23 199.1 | 23 459.4 |
| Kapitał (fundusz) podstawowy | 177.4 | 177.4 | 177.4 | 177.4 | 177.4 | 177.4 | 177.4 | 177.4 | 164.6 | 164.6 | 164.6 | 164.6 | 164.6 | 164.6 | 164.6 | 164.6 | 164.6 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 180.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 | 198.9 |
| Zyski zatrzymane | 1 503.8 | 131.7 | 1 415.3 | 1 342.1 | 1 386.1 | 138.6 | 1 100.2 | 1 333.3 | 983.2 | 167.2 | 910.1 | 834.4 | 947.8 | 1 064.7 | 93.1 | 45.2 | 219.2 | 320.0 | 398.8 | 197.0 | 368.0 | (291.6) | (304.1) | (750.7) | (674.6) | (492.9) | (576.5) | (738.6) | (678.0) | (594.2) | (981.0) | (1 513.4) | (1 406.3) | (1 102.1) | (1 161.8) | (1 322.4) | (1 200.4) | (1 226.5) | (923.7) | (1 603.0) | (1 465.6) | (1 094.3) |
| Kapitał własny | 2 882.7 | 3 111.4 | 3 431.1 | 3 287.1 | 3 061.0 | 3 146.7 | 2 695.9 | 2 643.8 | 2 637.5 | 2 585.5 | 2 621.7 | 2 433.2 | 2 384.8 | 2 534.1 | 1 199.5 | 1 218.9 | 1 435.5 | 2 465.4 | 2 578.8 | 2 316.7 | 2 502.0 | 1 584.9 | 1 483.1 | 990.5 | 1 044.0 | 962.6 | 1 193.4 | 1 092.1 | 1 230.2 | 1 085.8 | 916.6 | 1 012.0 | 1 299.6 | 1 229.4 | 1 276.9 | 1 191.7 | 1 424.2 | 1 266.3 | 1 486.7 | 920.4 | 853.1 | 1 195.5 |
| Udziały mniejszościowe | 839.9 | 933.1 | 1 003.2 | 991.8 | 947.1 | 1 002.8 | 840.0 | 852.9 | 788.6 | 761.2 | 740.4 | 743.0 | 700.0 | 746.0 | 467.0 | 525.9 | 524.3 | 559.4 | 562.5 | 593.0 | 586.0 | 309.2 | 308.9 | 287.1 | 301.6 | 293.0 | 299.1 | 327.3 | 372.8 | 284.8 | 192.2 | 98.7 | 88.6 | 95.7 | 64.0 | 64.1 | 72.6 | 30.8 | 35.9 | 124.4 | 132.4 | 123.7 |
| Pasywa | 14 942.1 | 15 219.3 | 15 378.4 | 13 988.0 | 13 150.2 | 13 270.0 | 12 295.5 | 12 847.4 | 12 712.6 | 14 050.4 | 14 006.0 | 13 640.8 | 13 407.0 | 13 348.8 | 11 565.1 | 28 683.5 | 29 843.6 | 14 447.8 | 15 464.5 | 16 218.1 | 17 979.8 | 17 901.5 | 18 891.1 | 19 418.9 | 18 658.2 | 16 981.6 | 16 831.1 | 16 502.6 | 16 558.3 | 16 235.1 | 16 976.3 | 18 600.0 | 19 401.6 | 18 299.7 | 17 530.5 | 18 296.3 | 18 710.0 | 19 330.4 | 18 953.9 | 23 697.7 | 24 052.3 | 24 654.9 |
| Inwestycje | 851.3 | 1 027.9 | 1 142.8 | 1 151.5 | 1 125.1 | 1 103.6 | 1 082.8 | 1 012.7 | 807.6 | 776.5 | 724.3 | 698.4 | 657.9 | 650.7 | 391.9 | 3 551.2 | 3 786.0 | 1 938.8 | 2 000.8 | 1 833.7 | 1 936.7 | 2 011.5 | 1 903.7 | 1 853.1 | 1 859.1 | 2 472.8 | 2 572.9 | 2 478.0 | 2 560.4 | 2 592.1 | 3 034.6 | 3 072.3 | 3 282.6 | 3 339.7 | 2 890.1 | 2 913.4 | 2 995.8 | 3 858.0 | 3 911.4 | 2 947.3 | 1 820.2 | 1 808.5 |
| Dług | 2 932.2 | 4 014.3 | 3 453.1 | 2 782.5 | 2 382.3 | 2 644.2 | 1 825.4 | 1 929.6 | 1 641.5 | 2 670.5 | 2 121.6 | 2 110.1 | 2 538.2 | 2 386.1 | 2 253.2 | 1 720.9 | 2 363.9 | 2 640.7 | 3 480.9 | 759.2 | 767.5 | 4 415.5 | 720.8 | 727.6 | 712.6 | 5 334.6 | 399.8 | 378.9 | 368.1 | 4 825.1 | 388.7 | 473.2 | 479.0 | 5 672.0 | 449.3 | 460.9 | 455.5 | 5 500.4 | 6 027.2 | 8 511.8 | 789.2 | 8 202.4 |
| Środki pieniężne i inne aktywa pieniężne | 2 069.0 | 2 558.8 | 2 644.5 | 2 692.4 | 2 270.6 | 2 697.7 | 2 078.0 | 2 404.0 | 2 340.0 | 2 823.9 | 2 481.1 | 2 543.4 | 2 666.2 | 2 898.5 | 2 756.0 | 3 208.7 | 3 631.8 | 3 208.1 | 3 145.0 | 3 460.4 | 4 030.8 | 4 165.4 | 5 391.6 | 5 628.0 | 5 062.4 | 4 668.4 | 4 815.2 | 4 790.1 | 4 527.1 | 4 004.4 | 3 892.8 | 4 579.7 | 4 419.3 | 4 359.9 | 3 752.1 | 4 404.0 | 4 275.9 | 5 149.5 | 4 410.8 | 5 635.0 | 4 775.1 | 5 441.6 |
| Dług netto | 863.2 | 1 455.4 | 808.6 | 90.1 | 111.7 | (53.5) | (252.6) | (474.4) | (698.4) | (153.4) | (359.6) | (433.2) | (128.0) | (512.4) | (502.8) | (1 487.8) | (1 267.9) | (567.4) | 335.9 | (2 701.3) | (3 263.4) | 250.1 | (4 670.8) | (4 900.4) | (4 349.8) | 666.2 | (4 415.3) | (4 411.2) | (4 159.0) | 820.7 | (3 504.1) | (4 106.4) | (3 940.2) | 1 312.1 | (3 302.8) | (3 943.1) | (3 820.4) | 350.9 | 1 616.4 | 2 876.8 | (3 985.9) | 2 760.9 |
| Ticker | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF | HOCFF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |