Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 41 183.7 | 44 312.8 | 45 960.4 | 45 589.9 | 45 318.2 | 46 991.0 | 47 890.8 | 47 283.7 | 47 277.1 | 51 746.2 | 50 053.0 | 52 375.9 | 49 133.7 | 50 949.3 | 52 617.1 | 51 649.6 | 48 509.9 | 54 811.4 | 56 064.7 | 54 969.6 | 50 542.2 | 52 049.0 | 62 888.5 | 54 438.0 | 54 734.6 | 56 090.8 | 58 566.9 | 56 580.9 | 55 091.9 | 58 586.3 | 58 597.4 | 58 871.0 | 62 418.6 | 65 184.7 | 64 873.8 | 63 150.4 | 63 161.5 | 69 047.9 | 67 849.1 | 66 448.6 | 65 587.8 | 69 664.9 | 69 573.9 |
| Aktywa trwałe | 30 366.0 | 31 522.1 | 32 155.5 | 32 771.0 | 33 478.7 | 33 623.8 | 34 063.1 | 34 190.0 | 34 564.4 | 35 846.1 | 35 299.0 | 35 097.9 | 34 807.6 | 35 707.7 | 35 642.8 | 35 759.2 | 35 706.3 | 35 805.1 | 35 832.5 | 35 622.9 | 36 327.4 | 36 359.1 | 39 844.6 | 39 510.6 | 39 847.3 | 40 262.5 | 39 710.0 | 39 859.3 | 39 485.1 | 39 666.1 | 39 551.8 | 40 527.2 | 41 827.4 | 43 754.8 | 44 595.2 | 45 151.3 | 46 291.9 | 46 388.9 | 46 104.2 | 46 350.6 | 46 592.9 | 47 015.3 | 47 221.2 |
| Rzeczowe aktywa trwałe netto | 25 245.6 | 26 351.9 | 26 727.2 | 27 172.3 | 27 552.4 | 27 655.1 | 27 846.6 | 27 999.5 | 28 429.0 | 29 539.7 | 29 020.1 | 28 917.1 | 28 645.9 | 29 422.5 | 29 186.2 | 29 304.7 | 29 299.0 | 29 327.2 | 29 248.2 | 29 050.1 | 29 614.9 | 29 636.8 | 35 743.0 | 35 411.9 | 34 751.4 | 36 010.3 | 34 415.8 | 34 594.2 | 34 244.9 | 34 243.4 | 34 229.6 | 35 227.9 | 35 883.9 | 37 915.8 | 38 911.2 | 39 483.9 | 40 361.2 | 40 532.2 | 40 421.3 | 40 684.3 | 40 995.1 | 41 459.2 | 41 739.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 042.6 | 2 213.6 | 2 203.3 | 2 235.4 | 2 460.0 | 2 510.0 | 2 733.0 | 2 837.4 | 2 820.7 | 2 943.5 | 2 955.0 | 2 930.9 | 2 944.0 | 3 110.9 | 3 310.9 | 3 333.2 | 3 316.0 | 3 456.3 | 3 539.5 | 3 528.5 | 3 671.4 | 3 645.5 | 473.0 | 458.1 | 466.5 | 488.9 | 480.8 | 507.0 | 513.2 | 505.2 | 500.3 | 484.3 | 472.4 | 470.9 | 458.8 | 461.2 | 472.6 | 484.3 | 467.0 | 457.1 | 441.0 | 436.3 | 417.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 042.6 | 2 213.6 | 2 203.3 | 2 235.4 | 2 460.0 | 2 510.0 | 2 733.0 | 2 837.4 | 2 820.7 | 2 943.5 | 2 955.0 | 2 930.9 | 2 944.0 | 3 110.9 | 3 310.9 | 3 333.2 | 3 316.0 | 3 456.3 | 3 539.5 | 3 528.5 | 3 671.4 | 3 645.5 | 473.0 | 458.1 | 466.5 | 488.9 | 480.8 | 507.0 | 513.2 | 505.2 | 500.3 | 484.3 | 472.4 | 470.9 | 458.8 | 461.2 | 472.6 | 484.3 | 467.0 | 457.1 | 441.0 | 436.3 | 417.0 |
| Należności netto | 1 677.6 | 2 012.5 | 1 779.7 | 1 712.9 | 1 796.9 | 2 126.3 | 1 745.9 | 1 736.3 | 1 765.6 | 2 354.3 | 1 851.8 | 1 924.2 | 2 090.7 | 2 229.0 | 1 998.5 | 2 166.0 | 2 090.9 | 2 405.5 | 2 134.6 | 2 138.2 | 1 950.1 | 2 298.3 | 1 537.3 | 1 741.9 | 1 702.0 | 2 119.5 | 1 643.2 | 1 700.3 | 1 473.6 | 1 701.4 | 1 332.7 | 1 449.6 | 1 516.0 | 2 278.7 | 1 909.5 | 1 740.9 | 1 666.5 | 2 167.3 | 2 060.9 | 1 746.3 | 1 514.0 | 2 087.6 | 1 785.2 |
| Inwestycje długoterminowe | 2 962.9 | 2 817.9 | 3 070.0 | 3 205.4 | 3 306.1 | 3 271.5 | 3 261.7 | 3 126.8 | 3 082.7 | 3 099.5 | 3 048.4 | 2 962.6 | 2 909.5 | 2 870.0 | 2 822.4 | 2 788.8 | 2 731.1 | 2 678.1 | 2 624.5 | 2 569.5 | 2 520.7 | 2 488.0 | 2 840.8 | 2 845.9 | 3 829.4 | 3 942.7 | 3 928.8 | 3 868.1 | 3 811.3 | 3 996.4 | 33.0 | 68.7 | 68.1 | 66.8 | 66.1 | 65.9 | 64.8 | 4 411.9 | 4 361.0 | 4 310.0 | 4 259.5 | 66.7 | 4 227.6 |
| Aktywa obrotowe | 10 817.6 | 12 790.7 | 13 804.9 | 12 818.9 | 11 839.4 | 13 367.2 | 13 827.7 | 13 093.8 | 12 712.7 | 15 900.2 | 14 754.0 | 17 277.9 | 14 326.1 | 15 241.7 | 16 974.3 | 15 890.3 | 12 803.6 | 19 006.3 | 20 232.2 | 19 346.7 | 14 214.7 | 15 689.8 | 23 043.9 | 14 927.4 | 14 887.3 | 15 828.3 | 18 856.9 | 16 721.5 | 15 606.8 | 18 920.2 | 19 045.6 | 18 343.7 | 20 591.2 | 21 430.0 | 20 278.6 | 17 999.2 | 16 869.6 | 22 658.9 | 21 745.0 | 20 098.0 | 18 994.9 | 22 649.6 | 22 352.6 |
| Środki pieniężne i Inwestycje | 821.3 | 2 434.8 | 3 678.7 | 3 082.4 | 1 732.1 | 2 698.1 | 3 071.7 | 1 972.7 | 1 464.7 | 3 720.6 | 2 271.9 | 4 768.6 | 1 588.4 | 2 504.9 | 4 946.7 | 3 916.4 | 897.6 | 6 237.8 | 7 575.9 | 6 730.5 | 2 314.9 | 2 860.0 | 10 455.5 | 3 708.9 | 3 205.9 | 3 282.7 | 5 479.0 | 3 200.4 | 2 263.4 | 4 546.0 | 4 685.6 | 4 165.8 | 5 759.9 | 5 420.3 | 3 943.9 | 2 004.7 | 1 513.3 | 6 428.7 | 4 985.1 | 3 562.0 | 3 052.3 | 5 553.7 | 5 197.2 |
| Zapasy | 8 029.9 | 8 030.8 | 8 045.7 | 7 798.8 | 8 027.0 | 8 364.8 | 8 836.4 | 9 224.2 | 9 329.5 | 9 671.5 | 10 472.2 | 10 352.1 | 10 453.8 | 10 343.0 | 9 868.6 | 9 598.5 | 9 699.4 | 10 245.4 | 10 386.8 | 10 298.0 | 9 838.0 | 10 421.3 | 10 935.1 | 9 362.6 | 9 877.2 | 10 344.6 | 11 612.7 | 11 684.5 | 11 779.7 | 12 572.2 | 12 875.1 | 12 525.5 | 13 004.9 | 13 630.1 | 14 257.5 | 14 070.6 | 13 496.7 | 13 965.3 | 14 518.3 | 14 585.4 | 14 264.1 | 14 899.7 | 15 192.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 821.3 | 2 434.8 | 3 678.7 | 3 082.4 | 1 732.1 | 2 698.1 | 3 071.7 | 1 972.7 | 1 464.7 | 3 720.6 | 2 271.9 | 4 768.6 | 1 588.4 | 2 504.9 | 4 946.7 | 3 916.4 | 897.6 | 6 237.8 | 7 575.9 | 6 730.5 | 2 314.9 | 2 860.0 | 10 455.5 | 3 708.9 | 3 205.9 | 3 282.7 | 5 479.0 | 3 200.4 | 2 263.4 | 4 546.0 | 4 685.6 | 4 165.8 | 5 759.9 | 5 420.3 | 3 943.9 | 2 004.7 | 1 513.3 | 6 428.7 | 4 985.1 | 3 562.0 | 3 052.3 | 5 553.7 | 5 197.2 |
| Należności krótkoterminowe | 8 495.6 | 9 656.8 | 9 635.8 | 10 036.8 | 10 257.2 | 10 859.9 | 11 009.6 | 11 740.5 | 10 886.2 | 11 894.8 | 12 159.6 | 11 378.3 | 11 488.3 | 11 900.9 | 11 310.6 | 11 837.6 | 11 741.5 | 12 151.2 | 12 050.5 | 12 638.7 | 11 218.2 | 11 715.8 | 11 420.7 | 10 410.9 | 11 441.3 | 11 280.1 | 12 327.0 | 12 006.8 | 10 007.2 | 12 253.5 | 11 765.6 | 11 642.2 | 12 007.2 | 13 189.8 | 13 797.8 | 13 133.9 | 11 667.5 | 12 782.8 | 14 404.8 | 13 013.2 | 11 304.4 | 13 052.0 | 13 858.0 |
| Dług krótkoterminowy | 3 010.1 | 3 010.4 | 3 014.9 | 3 016.4 | 4 715.9 | 4 717.7 | 5 711.8 | 5 709.4 | 7 267.5 | 6 264.6 | 4 778.9 | 4 960.2 | 4 447.3 | 4 145.9 | 3 098.2 | 3 082.1 | 3 242.1 | 7 252.1 | 7 119.5 | 11 076.5 | 8 375.7 | 6 304.4 | 12 561.9 | 7 030.9 | 6 093.6 | 5 573.2 | 4 098.6 | 3 050.8 | 4 557.5 | 4 661.6 | 6 761.2 | 7 603.8 | 7 620.4 | 6 436.9 | 4 238.9 | 4 237.5 | 4 270.3 | 6 238.0 | 2 245.2 | 3 237.6 | 6 240.4 | 8 288.1 | 8 029.3 |
| Zobowiązania krótkoterminowe | 15 140.1 | 16 776.6 | 16 735.3 | 16 790.5 | 18 568.9 | 19 474.3 | 20 475.8 | 21 217.6 | 22 204.7 | 22 491.4 | 20 782.4 | 20 164.2 | 19 928.8 | 20 377.8 | 18 833.3 | 19 071.6 | 19 227.4 | 23 651.2 | 23 463.7 | 27 432.3 | 23 708.6 | 22 289.3 | 27 317.5 | 20 709.0 | 20 963.0 | 20 610.0 | 19 765.1 | 18 432.9 | 17 673.9 | 20 510.7 | 21 892.2 | 22 962.4 | 23 855.3 | 24 485.0 | 22 346.2 | 21 790.4 | 20 302.7 | 23 579.3 | 20 639.1 | 20 409.3 | 21 678.7 | 25 949.1 | 26 104.5 |
| Rozliczenia międzyokresowe | 753.1 | 761.9 | 959.3 | 765.1 | 769.0 | 1 018.9 | 860.0 | 709.7 | 860.6 | 1 127.8 | 1 084.7 | 824.3 | 931.4 | 961.2 | 1 081.3 | 851.1 | 887.4 | 1 026.1 | 1 174.2 | 924.4 | 1 031.5 | 995.6 | 631.0 | 829.4 | 790.8 | 1 002.0 | 836.3 | 912.7 | 789.8 | 1 011.1 | 935.5 | 951.7 | 995.2 | 1 205.0 | 1 142.5 | 976.0 | 1 018.4 | 1 087.4 | 984.8 | 1 011.8 | 1 006.6 | 1 139.6 | 916.7 |
| Zobowiązania długoterminowe | 11 203.5 | 11 834.6 | 12 846.2 | 12 501.6 | 10 964.4 | 10 614.1 | 9 614.2 | 9 261.0 | 8 901.1 | 11 764.4 | 10 734.4 | 14 518.2 | 12 092.0 | 11 936.8 | 13 901.1 | 13 747.9 | 11 061.4 | 11 246.0 | 11 262.4 | 7 308.7 | 7 357.7 | 8 621.6 | 13 821.2 | 13 797.6 | 13 754.6 | 13 915.5 | 15 852.5 | 16 394.0 | 16 368.6 | 15 185.2 | 12 300.8 | 12 612.2 | 15 966.9 | 16 453.8 | 16 671.8 | 16 646.3 | 18 977.2 | 19 909.8 | 19 936.5 | 20 033.5 | 18 829.7 | 16 913.3 | 14 959.1 |
| Rezerwy z tytułu odroczonego podatku | 103.3 | 106.8 | 154.4 | 160.1 | 165.9 | 165.1 | 170.8 | 176.6 | 182.4 | 185.8 | 189.7 | 195.6 | 271.0 | 262.2 | 273.4 | 282.7 | 294.0 | 340.1 | 351.1 | 362.1 | 373.1 | 528.2 | 542.3 | 556.6 | 571.0 | 574.1 | 589.8 | 605.6 | 619.0 | 545.9 | 0.0 | (229.5) | (224.6) | 0.0 | 0.0 | 616.5 | 630.6 | 6 611.2 | 6 598.7 | 6 707.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 203.5 | 11 834.6 | 12 846.2 | 12 501.6 | 10 964.4 | 10 614.1 | 9 614.2 | 9 261.0 | 8 901.1 | 11 764.4 | 10 734.4 | 14 518.2 | 12 092.0 | 11 936.8 | 13 901.1 | 13 747.9 | 11 061.4 | 11 246.0 | 11 262.4 | 7 308.7 | 7 357.7 | 8 621.6 | 13 821.2 | 13 797.6 | 13 754.6 | 13 915.5 | 15 852.5 | 16 394.0 | 16 368.6 | 15 185.2 | 12 300.8 | 12 612.2 | 15 966.9 | 16 453.8 | 16 671.8 | 16 646.3 | 18 977.2 | 19 909.8 | 19 936.5 | 20 033.5 | 18 829.7 | 16 913.3 | 14 959.1 |
| Zobowiązania z tytułu leasingu | 27.6 | 26.2 | 23.7 | 26.9 | 23.3 | 27.1 | 20.3 | 16.4 | 21.1 | 17.7 | 15.7 | 13.9 | 12.2 | 10.5 | 8.8 | 7.5 | 14.4 | 14.4 | 13.5 | 11.3 | 16.4 | 15.6 | 4 612.3 | 4 541.3 | 4 495.2 | 4 622.6 | 4 667.4 | 5 158.9 | 5 103.5 | 5 112.7 | 5 196.8 | 5 431.0 | 5 665.3 | 6 030.0 | 6 163.7 | 6 135.3 | 6 838.2 | 6 611.2 | 6 598.7 | 6 707.8 | 6 859.5 | 6 954.0 | 6 735.3 |
| Zobowiązania ogółem | 26 343.6 | 28 611.2 | 29 581.6 | 29 292.2 | 29 533.3 | 30 088.4 | 30 090.0 | 30 478.6 | 31 105.8 | 34 255.9 | 31 516.8 | 34 682.4 | 32 020.7 | 32 314.6 | 32 734.4 | 32 819.5 | 30 288.8 | 34 897.3 | 34 726.1 | 34 741.0 | 31 066.3 | 30 910.9 | 41 138.7 | 34 506.5 | 34 717.6 | 34 525.5 | 35 617.6 | 34 826.9 | 34 042.5 | 35 695.9 | 34 193.0 | 35 574.6 | 39 822.2 | 40 938.9 | 39 018.0 | 38 436.7 | 39 279.9 | 43 489.1 | 40 575.6 | 40 442.8 | 40 508.4 | 42 862.4 | 41 063.5 |
| Kapitał (fundusz) podstawowy | 10 959.5 | 12 329.3 | 12 329.3 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 | 13 151.2 |
| Zyski zatrzymane | 2 420.0 | 1 872.7 | 2 524.2 | 1 577.1 | 1 025.3 | 2 120.2 | 2 944.1 | 1 913.8 | 1 237.0 | 2 487.3 | 3 481.2 | 2 637.2 | 2 062.8 | 3 588.7 | 4 837.2 | 3 782.6 | 3 175.7 | 4 861.5 | 6 281.3 | 5 178.0 | 4 424.8 | 6 085.9 | 6 695.8 | 4 877.7 | 4 963.1 | 6 508.1 | 7 870.6 | 6 673.3 | 5 965.5 | 7 805.9 | 9 316.8 | 8 206.7 | 7 504.3 | 9 158.0 | 10 769.2 | 9 627.4 | 8 793.4 | 10 470.8 | 12 183.6 | 10 912.4 | 9 987.3 | 11 714.5 | 13 421.8 |
| Kapitał własny | 14 840.1 | 15 701.6 | 16 378.8 | 16 297.7 | 15 784.8 | 16 902.6 | 17 800.9 | 16 805.2 | 16 171.3 | 17 490.4 | 18 536.3 | 17 693.5 | 17 112.9 | 18 634.8 | 19 882.7 | 18 830.1 | 18 221.1 | 19 914.1 | 21 338.6 | 20 228.6 | 19 475.9 | 21 138.1 | 21 749.8 | 19 931.5 | 20 017.0 | 21 565.2 | 22 949.3 | 21 754.0 | 21 049.4 | 22 890.4 | 24 404.5 | 23 296.4 | 22 596.4 | 24 245.9 | 25 855.8 | 24 713.7 | 23 881.6 | 25 558.8 | 27 273.5 | 26 005.8 | 25 079.4 | 26 802.4 | 28 510.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 41 183.7 | 44 312.8 | 45 960.4 | 45 589.9 | 45 318.2 | 46 991.0 | 47 890.8 | 47 283.7 | 47 277.1 | 51 746.2 | 50 053.0 | 52 375.9 | 49 133.7 | 50 949.3 | 52 617.1 | 51 649.6 | 48 509.9 | 54 811.4 | 56 064.7 | 54 969.6 | 50 542.2 | 52 049.0 | 62 888.5 | 54 438.0 | 54 734.6 | 56 090.8 | 58 566.9 | 56 580.9 | 55 091.9 | 58 586.3 | 58 597.4 | 58 871.0 | 62 418.6 | 65 184.7 | 64 873.8 | 63 150.4 | 63 161.5 | 69 047.9 | 67 849.1 | 66 448.6 | 65 587.8 | 69 664.9 | 69 573.9 |
| Inwestycje | 2 962.9 | 2 817.9 | 3 070.0 | 3 205.4 | 3 306.1 | 3 271.5 | 3 261.7 | 3 126.8 | 3 082.7 | 3 099.5 | 3 048.4 | 2 962.6 | 2 909.5 | 2 870.0 | 2 822.4 | 2 788.8 | 2 731.1 | 2 678.1 | 2 624.5 | 2 569.5 | 2 520.7 | 2 488.0 | 2 840.8 | 2 845.9 | 3 829.4 | 3 942.7 | 3 928.8 | 3 868.1 | 3 811.3 | 3 996.4 | 33.0 | 68.7 | 68.1 | 66.8 | 66.1 | 65.9 | 64.8 | 4 411.9 | 4 361.0 | 4 310.0 | 4 259.5 | 66.7 | 4 227.6 |
| Dług | 13 227.6 | 13 876.2 | 14 873.7 | 14 526.9 | 14 723.3 | 14 377.1 | 14 370.3 | 14 016.4 | 15 230.2 | 16 875.1 | 14 487.2 | 18 476.9 | 15 462.9 | 15 062.8 | 16 015.4 | 15 894.9 | 13 349.1 | 17 262.2 | 17 129.0 | 17 084.3 | 14 388.6 | 13 388.2 | 24 992.0 | 19 428.6 | 18 409.1 | 18 002.1 | 18 492.5 | 17 993.4 | 19 485.2 | 18 470.4 | 17 686.5 | 18 821.0 | 22 118.9 | 21 333.6 | 19 320.8 | 19 300.5 | 21 663.2 | 24 591.7 | 20 585.9 | 21 689.9 | 23 490.6 | 23 589.3 | 21 654.9 |
| Środki pieniężne i inne aktywa pieniężne | 821.3 | 2 434.8 | 3 678.7 | 3 082.4 | 1 732.1 | 2 698.1 | 3 071.7 | 1 972.7 | 1 464.7 | 3 720.6 | 2 271.9 | 4 768.6 | 1 588.4 | 2 504.9 | 4 946.7 | 3 916.4 | 897.6 | 6 237.8 | 7 575.9 | 6 730.5 | 2 314.9 | 2 860.0 | 10 455.5 | 3 708.9 | 3 205.9 | 3 282.7 | 5 479.0 | 3 200.4 | 2 263.4 | 4 546.0 | 4 685.6 | 4 165.8 | 5 759.9 | 5 420.3 | 3 943.9 | 2 004.7 | 1 513.3 | 6 428.7 | 4 985.1 | 3 562.0 | 3 052.3 | 5 553.7 | 5 197.2 |
| Dług netto | 12 406.3 | 11 441.4 | 11 194.9 | 11 444.6 | 12 991.2 | 11 679.0 | 11 298.6 | 12 043.6 | 13 765.5 | 13 154.5 | 12 215.3 | 13 708.3 | 13 874.6 | 12 557.9 | 11 068.7 | 11 978.5 | 12 451.5 | 11 024.5 | 9 553.1 | 10 353.8 | 12 073.8 | 10 528.3 | 14 536.5 | 15 719.7 | 15 203.2 | 14 719.4 | 13 013.4 | 14 793.0 | 17 221.8 | 13 924.5 | 13 000.9 | 14 655.2 | 16 359.0 | 15 913.3 | 15 376.9 | 17 295.8 | 20 149.9 | 18 163.1 | 15 600.8 | 18 127.9 | 20 438.3 | 18 035.6 | 16 457.7 |
| Ticker | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK | HMPRO.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |