Wall Street Experts

H. Lundbeck A/S

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 24 928.0 25 637.0 26 528.0 20 746.0 22 183.0 21 325.0 20 614.0 20 300.0 20 032.0 20 210.0 20 678.0 19 199.0 20 257.0 19 756.0 19 753.0 21 703.0 22 402.0 23 011.0 21 722.0 22 082.0 23 471.0 35 757.0 34 867.0 35 090.0 34 590.0 36 029.0 34 465.0 34 036.0 35 119.0 34 653.0 35 071.0 37 275.0 39 305.0 37 452.0 36 624.0 37 242.0 37 672.0 37 407.0 37 852.0 39 087.0
Aktywa trwałe 16 507.0 16 251.0 17 057.0 13 416.0 14 200.0 13 665.0 12 923.0 13 011.0 12 573.0 12 686.0 11 944.0 11 191.0 10 960.0 10 912.0 11 193.0 11 188.0 11 152.0 11 362.0 11 625.0 13 504.0 13 668.0 26 719.0 26 206.0 25 682.0 24 725.0 25 924.0 26 358.0 25 891.0 25 987.0 26 041.0 26 027.0 26 726.0 27 271.0 26 040.0 25 490.0 25 092.0 25 024.0 24 118.0 24 082.0 23 917.0
Rzeczowe aktywa trwałe netto 2 711.0 2 724.0 2 715.0 2 681.0 2 252.0 2 246.0 2 202.0 2 190.0 2 204.0 2 162.0 1 974.0 1 938.0 1 923.0 1 990.0 1 950.0 1 946.0 1 954.0 2 018.0 2 435.0 2 450.0 2 509.0 2 674.0 2 639.0 2 637.0 2 652.0 2 733.0 2 758.0 2 752.0 2 789.0 2 907.0 2 893.0 2 901.0 2 920.0 2 942.0 2 900.0 2 870.0 2 846.0 2 881.0 2 902.0 2 950.0
Wartość firmy 0.0 4 076.0 0.0 0.0 0.0 4 475.0 0.0 0.0 0.0 4 599.0 0.0 0.0 0.0 4 124.0 0.0 0.0 0.0 4 300.0 0.0 0.0 0.0 5 278.0 0.0 0.0 0.0 4 845.0 0.0 0.0 0.0 5 377.0 0.0 0.0 0.0 5 667.0 0.0 0.0 0.0 5 507.0 0.0 0.0
Wartości niematerialne i prawne 12 910.0 8 594.0 13 349.0 9 308.0 10 111.0 5 319.0 9 234.0 9 127.0 8 719.0 4 240.0 8 507.0 7 880.0 7 784.0 3 441.0 7 933.0 7 989.0 8 151.0 3 723.0 7 910.0 9 870.0 9 962.0 18 121.0 22 652.0 21 955.0 21 002.0 17 893.0 23 133.0 22 667.0 22 725.0 17 373.0 22 714.0 23 232.0 23 765.0 16 833.0 22 006.0 21 643.0 21 599.0 15 185.0 20 607.0 0.0
Wartość firmy i wartości niematerialne i prawne 12 910.0 12 670.0 13 349.0 9 308.0 10 111.0 9 794.0 9 234.0 9 127.0 8 719.0 8 839.0 8 507.0 7 880.0 7 784.0 7 565.0 7 933.0 7 989.0 8 151.0 8 023.0 7 910.0 9 870.0 9 962.0 23 399.0 22 652.0 21 955.0 21 002.0 22 738.0 23 133.0 22 667.0 22 725.0 22 750.0 22 714.0 23 232.0 23 765.0 22 500.0 22 006.0 21 643.0 21 599.0 20 692.0 20 607.0 20 371.0
Należności netto 3 922.0 2 877.0 3 952.0 3 627.0 3 895.0 3 046.0 4 032.0 3 839.0 3 994.0 3 102.0 3 734.0 4 115.0 4 657.0 2 918.0 3 878.0 3 956.0 4 041.0 2 764.0 3 249.0 3 533.0 3 574.0 2 768.0 4 025.0 3 734.0 3 957.0 2 553.0 3 864.0 3 858.0 3 872.0 2 931.0 3 912.0 4 542.0 4 644.0 3 563.0 4 176.0 4 211.0 4 014.0 3 626.0 4 144.0 4 507.0
Inwestycje długoterminowe 868.0 53.0 975.0 1 409.0 1 820.0 51.0 1 470.0 1 677.0 1 633.0 31.0 1 446.0 855.0 233.0 (1 455.0) (211.0) (774.0) (1 478.0) (2 960.0) (1 767.0) (354.0) (340.0) 56.0 911.0 1 090.0 1 071.0 116.0 (23 133.0) (22 667.0) (22 725.0) 191.0 214.0 371.0 353.0 368.0 349.0 352.0 347.0 307.0 315.0 330.0
Aktywa obrotowe 8 421.0 9 386.0 9 471.0 7 330.0 7 983.0 7 660.0 7 691.0 7 289.0 7 459.0 7 524.0 8 734.0 8 008.0 9 297.0 8 844.0 8 560.0 10 515.0 11 250.0 11 649.0 10 097.0 8 578.0 9 803.0 9 038.0 8 661.0 9 408.0 9 865.0 10 105.0 8 107.0 8 145.0 9 132.0 8 612.0 9 044.0 10 549.0 12 034.0 11 412.0 11 134.0 12 150.0 12 648.0 13 289.0 13 770.0 15 170.0
Środki pieniężne i Inwestycje 2 110.0 3 669.0 3 178.0 1 805.0 1 351.0 1 521.0 1 400.0 1 453.0 1 802.0 2 217.0 2 745.0 1 961.0 3 107.0 3 677.0 3 292.0 4 588.0 5 356.0 6 635.0 5 014.0 3 281.0 4 512.0 3 012.0 2 287.0 3 241.0 3 703.0 3 924.0 1 661.0 1 691.0 2 504.0 2 279.0 1 614.0 2 298.0 3 406.0 3 421.0 2 882.0 3 663.0 4 248.0 5 010.0 5 113.0 6 153.0
Zapasy 2 389.0 1 991.0 2 341.0 1 898.0 2 737.0 2 217.0 2 259.0 1 997.0 1 663.0 1 528.0 2 130.0 1 807.0 1 533.0 1 376.0 1 390.0 1 971.0 1 853.0 1 753.0 1 834.0 1 764.0 1 717.0 2 204.0 2 349.0 2 433.0 2 205.0 2 163.0 2 582.0 2 596.0 2 756.0 2 775.0 3 518.0 3 709.0 3 984.0 3 973.0 4 076.0 4 276.0 4 386.0 4 427.0 4 513.0 4 510.0
Inwestycje krótkoterminowe 18.0 18.0 18.0 18.0 17.0 17.0 17.0 17.0 17.0 17.0 17.0 518.0 1 020.0 1 522.0 1 521.0 2 027.0 2 525.0 3 030.0 3 047.0 1 538.0 1 537.0 4.0 4.0 0.0 0.0 0.0 23 215.0 22 744.0 22 789.0 (134.0) (160.0) (159.0) (154.0) (195.0) (203.0) (215.0) (228.0) (208.0) 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 2 092.0 3 651.0 3 160.0 1 787.0 1 334.0 1 504.0 1 383.0 1 436.0 1 785.0 2 200.0 2 728.0 1 443.0 2 087.0 2 155.0 1 771.0 2 561.0 2 831.0 3 605.0 1 967.0 1 743.0 2 975.0 3 008.0 2 283.0 3 241.0 3 703.0 3 924.0 1 661.0 1 691.0 2 504.0 2 279.0 1 614.0 2 298.0 3 406.0 3 421.0 2 882.0 3 663.0 4 248.0 5 010.0 5 113.0 6 153.0
Należności krótkoterminowe 1 889.0 4 930.0 4 592.0 4 166.0 4 613.0 4 349.0 4 111.0 3 866.0 3 955.0 3 650.0 3 829.0 3 200.0 3 130.0 3 203.0 2 826.0 4 057.0 4 095.0 4 078.0 3 833.0 3 621.0 3 750.0 3 933.0 3 631.0 3 592.0 3 575.0 3 740.0 3 667.0 3 686.0 4 271.0 3 914.0 4 138.0 4 452.0 4 603.0 4 251.0 3 787.0 4 052.0 4 065.0 4 410.0 4 188.0 4 317.0
Dług krótkoterminowy 9.0 84.0 0.0 0.0 0.0 83.0 83.0 83.0 83.0 188.0 85.0 43.0 43.0 0.0 0.0 0.0 0.0 0.0 62.0 158.0 165.0 2 079.0 77.0 76.0 215.0 2 077.0 479.0 77.0 78.0 86.0 84.0 87.0 88.0 88.0 82.0 81.0 80.0 86.0 85.0 84.0
Zobowiązania krótkoterminowe 7 139.0 7 202.0 7 303.0 6 377.0 7 812.0 7 748.0 7 474.0 7 243.0 7 586.0 7 776.0 8 135.0 6 643.0 6 856.0 6 479.0 6 995.0 8 052.0 7 873.0 7 576.0 7 626.0 6 783.0 7 226.0 10 280.0 7 865.0 8 062.0 8 104.0 10 012.0 7 964.0 8 438.0 9 084.0 8 818.0 7 830.0 8 503.0 9 136.0 8 199.0 7 446.0 7 690.0 8 038.0 7 990.0 7 869.0 8 055.0
Rozliczenia międzyokresowe 0.0 49.0 0.0 0.0 0.0 71.0 0.0 0.0 0.0 157.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 172.0 0.0 0.0 0.0 675.0 834.0 693.0 581.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 685.0 628.0
Zobowiązania długoterminowe 3 829.0 4 909.0 4 915.0 4 184.0 5 376.0 4 792.0 4 407.0 4 195.0 3 287.0 2 740.0 2 722.0 1 861.0 1 856.0 1 096.0 1 125.0 1 092.0 993.0 1 184.0 1 377.0 1 801.0 1 878.0 10 923.0 12 928.0 12 536.0 11 811.0 9 044.0 9 278.0 8 058.0 7 952.0 7 556.0 8 795.0 9 176.0 9 250.0 8 474.0 8 198.0 7 980.0 7 329.0 7 372.0 7 548.0 7 810.0
Rezerwy z tytułu odroczonego podatku 0.0 1 193.0 0.0 0.0 0.0 492.0 0.0 0.0 0.0 548.0 0.0 0.0 0.0 515.0 0.0 0.0 0.0 472.0 0.0 0.0 0.0 1 684.0 0.0 0.0 0.0 1 614.0 1 522.0 1 532.0 1 615.0 1 448.0 1 482.0 1 860.0 2 057.0 2 152.0 2 233.0 2 277.0 2 316.0 2 283.0 2 385.0 2 483.0
Zobowiązania długoterminowe 3 829.0 4 909.0 4 915.0 4 184.0 5 376.0 4 792.0 4 407.0 4 195.0 3 287.0 2 740.0 2 722.0 1 861.0 1 856.0 1 096.0 1 125.0 1 092.0 993.0 1 184.0 1 377.0 1 801.0 1 878.0 10 923.0 12 928.0 12 536.0 11 811.0 9 044.0 9 278.0 8 058.0 7 952.0 7 556.0 8 795.0 9 176.0 9 250.0 8 474.0 8 198.0 7 980.0 7 329.0 7 372.0 7 548.0 7 810.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 516.0 0.0 0.0 0.0 493.0 517.0 495.0 496.0 539.0 526.0 518.0 518.0 483.0 452.0 443.0 431.0 437.0 361.0 348.0
Zobowiązania ogółem 10 968.0 12 111.0 12 218.0 10 561.0 13 188.0 12 540.0 11 881.0 11 438.0 10 873.0 10 516.0 10 857.0 8 504.0 8 712.0 7 575.0 8 120.0 9 144.0 8 866.0 8 760.0 9 003.0 8 584.0 9 104.0 21 203.0 20 793.0 20 598.0 19 915.0 19 056.0 17 242.0 16 496.0 17 036.0 16 374.0 16 625.0 17 679.0 18 386.0 16 673.0 15 644.0 15 670.0 15 367.0 15 362.0 15 417.0 15 865.0
Kapitał (fundusz) podstawowy 982.0 982.0 982.0 983.0 986.0 987.0 987.0 988.0 989.0 988.0 988.0 992.0 995.0 995.0 995.0 995.0 995.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0 996.0
Zyski zatrzymane 12 593.0 11 898.0 11 810.0 7 924.0 6 691.0 6 296.0 6 472.0 6 587.0 6 910.0 7 772.0 7 856.0 8 604.0 9 562.0 10 170.0 9 789.0 10 807.0 11 868.0 12 507.0 11 008.0 11 807.0 12 566.0 12 751.0 12 097.0 12 658.0 13 137.0 15 748.0 15 896.0 16 236.0 16 567.0 16 571.0 16 549.0 17 059.0 17 754.0 18 189.0 18 458.0 19 069.0 19 753.0 19 877.0 20 154.0 20 937.0
Kapitał własny 13 960.0 13 526.0 14 310.0 10 185.0 8 995.0 8 785.0 8 733.0 8 862.0 9 159.0 9 694.0 9 821.0 10 695.0 11 545.0 12 181.0 11 633.0 12 559.0 13 536.0 14 251.0 12 719.0 13 498.0 14 367.0 14 554.0 14 074.0 14 492.0 14 675.0 16 973.0 17 223.0 17 540.0 18 083.0 18 279.0 18 446.0 19 596.0 20 919.0 20 779.0 20 980.0 21 572.0 22 305.0 22 045.0 22 435.0 23 222.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 24 928.0 25 637.0 26 528.0 20 746.0 22 183.0 21 325.0 20 614.0 20 300.0 20 032.0 20 210.0 20 678.0 19 199.0 20 257.0 19 756.0 19 753.0 21 703.0 22 402.0 23 011.0 21 722.0 22 082.0 23 471.0 35 757.0 34 867.0 35 090.0 34 590.0 36 029.0 34 465.0 34 036.0 35 119.0 34 653.0 35 071.0 37 275.0 39 305.0 37 452.0 36 624.0 37 242.0 37 672.0 37 407.0 37 852.0 39 087.0
Inwestycje 886.0 71.0 993.0 1 427.0 1 837.0 68.0 1 487.0 1 694.0 1 650.0 48.0 1 463.0 1 373.0 1 253.0 67.0 1 310.0 1 253.0 1 047.0 70.0 1 280.0 1 184.0 1 197.0 60.0 915.0 1 090.0 1 071.0 116.0 82.0 77.0 64.0 57.0 54.0 212.0 199.0 173.0 146.0 137.0 119.0 99.0 315.0 330.0
Dług 2 147.0 3 343.0 3 264.0 3 266.0 4 269.0 3 770.0 3 452.0 3 231.0 2 383.0 1 896.0 1 775.0 913.0 903.0 57.0 59.0 68.0 70.0 72.0 507.0 651.0 690.0 9 578.0 10 884.0 10 465.0 9 920.0 7 890.0 6 231.0 5 787.0 5 576.0 5 322.0 6 471.0 6 439.0 6 280.0 5 579.0 5 224.0 4 942.0 4 146.0 4 151.0 4 163.0 4 150.0
Środki pieniężne i inne aktywa pieniężne 2 092.0 3 651.0 3 160.0 1 787.0 1 334.0 1 504.0 1 383.0 1 436.0 1 785.0 2 200.0 2 728.0 1 443.0 2 087.0 2 155.0 1 771.0 2 561.0 2 831.0 3 605.0 1 967.0 1 743.0 2 975.0 3 008.0 2 283.0 3 241.0 3 703.0 3 924.0 1 661.0 1 691.0 2 504.0 2 279.0 1 614.0 2 298.0 3 406.0 3 421.0 2 882.0 3 663.0 4 248.0 5 010.0 5 113.0 6 153.0
Dług netto 55.0 (308.0) 104.0 1 479.0 2 935.0 2 266.0 2 069.0 1 795.0 598.0 (304.0) (953.0) (530.0) (1 184.0) (2 098.0) (1 712.0) (2 493.0) (2 761.0) (3 533.0) (1 460.0) (1 092.0) (2 285.0) 6 570.0 8 601.0 7 224.0 6 217.0 3 966.0 4 570.0 4 096.0 3 072.0 3 043.0 4 857.0 4 141.0 2 874.0 2 158.0 2 342.0 1 279.0 (102.0) (859.0) (950.0) (2 003.0)
Ticker HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO HLUN-B.CO
Waluta DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK