| Wskaźnik |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
| Data |
2004-09-30 |
2005-03-31 |
2005-09-30 |
2006-03-31 |
2006-09-30 |
2007-03-31 |
2007-09-30 |
2008-03-31 |
2008-09-30 |
2008-12-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2009-12-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2010-12-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2011-12-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-09-30 |
2014-03-31 |
2014-09-30 |
2015-03-31 |
2015-09-30 |
2016-03-31 |
2016-09-30 |
2017-03-31 |
2017-09-30 |
2018-03-31 |
2018-09-30 |
2019-03-31 |
2019-09-30 |
2020-03-31 |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2023-03-31 |
2023-09-30 |
2024-03-31 |
2024-09-30 |
2025-03-31 |
2025-03-31 |
| Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q4 |
| Przychód (mln) |
134 |
134 |
155 |
155 |
176 |
176 |
198 |
198 |
198 |
99 |
0 |
114 |
114 |
114 |
115 |
115 |
0 |
115 |
0 |
130 |
0 |
130 |
0 |
145 |
0 |
145 |
321 |
333 |
343 |
341 |
385 |
380 |
428 |
442 |
520 |
506 |
570 |
586 |
625 |
654 |
685 |
618 |
700 |
737 |
788 |
876 |
977 |
950 |
1 084 |
1 074 |
587 |
587 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
30.7% |
30.7% |
27.1% |
27.1% |
12.5% |
-43.74% |
-100.00% |
-42.30% |
-42.30% |
15.4% |
inf% |
0.7% |
-100.00% |
0.7% |
-100.00% |
12.9% |
0.0% |
12.9% |
0.0% |
11.9% |
0.0% |
11.9% |
inf% |
129.7% |
inf% |
135.2% |
20.0% |
14.0% |
24.7% |
29.7% |
34.9% |
33.4% |
33.1% |
32.4% |
20.4% |
29.1% |
20.1% |
5.6% |
11.9% |
12.8% |
15.1% |
41.6% |
39.7% |
28.9% |
37.5% |
22.7% |
-39.95% |
-38.25% |
| Marża brutto |
22.6% |
22.6% |
33.2% |
33.2% |
32.6% |
32.6% |
32.5% |
32.5% |
32.5% |
32.5% |
0.0% |
31.2% |
31.2% |
31.2% |
32.4% |
32.4% |
0.0% |
32.4% |
0.0% |
33.3% |
0.0% |
33.3% |
0.0% |
33.7% |
0.0% |
33.7% |
7.3% |
100.0% |
6.2% |
100.0% |
11.0% |
100.0% |
10.3% |
100.0% |
13.3% |
100.0% |
11.2% |
100.0% |
2.6% |
100.0% |
2.3% |
100.0% |
5.4% |
100.0% |
3.8% |
100.0% |
5.2% |
94.6% |
5.5% |
100.0% |
5.6% |
5.6% |
| Koszty i Wydatki (mln) |
110 |
110 |
126 |
126 |
144 |
144 |
163 |
163 |
163 |
82 |
0 |
95 |
95 |
95 |
94 |
94 |
0 |
94 |
0 |
105 |
0 |
105 |
0 |
118 |
0 |
118 |
335 |
276 |
385 |
278 |
375 |
314 |
415 |
373 |
478 |
426 |
541 |
487 |
710 |
542 |
563 |
516 |
561 |
600 |
647 |
724 |
821 |
788 |
1 041 |
889 |
475 |
475 |
| EBIT (mln) |
25 |
25 |
29 |
29 |
32 |
32 |
35 |
35 |
36 |
18 |
0 |
19 |
19 |
19 |
21 |
21 |
0 |
21 |
0 |
25 |
0 |
25 |
0 |
28 |
0 |
28 |
63 |
58 |
72 |
61 |
76 |
66 |
82 |
73 |
96 |
81 |
106 |
100 |
119 |
112 |
122 |
102 |
139 |
138 |
141 |
152 |
157 |
162 |
43 |
185 |
112 |
112 |
| EBIT Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
30.5% |
30.5% |
20.0% |
20.0% |
13.8% |
-43.08% |
-100.00% |
-45.24% |
-47.25% |
5.5% |
inf% |
9.8% |
-100.00% |
9.8% |
-100.00% |
17.9% |
0.0% |
17.9% |
0.0% |
14.1% |
0.0% |
14.1% |
inf% |
102.9% |
inf% |
115.0% |
20.6% |
14.9% |
14.4% |
18.8% |
26.1% |
22.7% |
29.4% |
37.6% |
24.3% |
37.3% |
15.0% |
2.3% |
16.4% |
23.3% |
16.0% |
48.6% |
13.0% |
17.9% |
-69.64% |
22.2% |
-28.49% |
-30.92% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
36.9% |
18.4% |
0.0% |
16.9% |
16.9% |
16.9% |
18.4% |
18.4% |
0.0% |
18.4% |
0.0% |
19.2% |
0.0% |
19.2% |
0.0% |
19.6% |
0.0% |
19.6% |
19.6% |
17.3% |
20.8% |
17.9% |
19.7% |
17.4% |
19.1% |
16.4% |
18.5% |
16.1% |
18.6% |
17.0% |
19.1% |
17.1% |
17.8% |
16.5% |
19.8% |
18.7% |
17.9% |
17.3% |
16.0% |
17.1% |
4.0% |
17.3% |
19.1% |
nan |
| Przychody fiansowe (mln) |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
2 |
2 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
0 |
0 |
0 |
1 |
0 |
4 |
0 |
0 |
1 |
0 |
1 |
4 |
4 |
| Koszty finansowe (mln) |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
6 |
6 |
5 |
4 |
4 |
7 |
12 |
14 |
16 |
16 |
18 |
18 |
| Amortyzacja (mln) |
5 |
5 |
6 |
6 |
7 |
7 |
8 |
8 |
8 |
4 |
0 |
5 |
5 |
5 |
5 |
5 |
0 |
5 |
0 |
5 |
0 |
5 |
0 |
7 |
0 |
7 |
14 |
16 |
15 |
16 |
18 |
18 |
21 |
24 |
26 |
26 |
27 |
27 |
29 |
40 |
44 |
45 |
45 |
45 |
44 |
52 |
50 |
52 |
28 |
53 |
15 |
15 |
| EBITDA (mln) |
32 |
32 |
35 |
35 |
39 |
39 |
43 |
43 |
44 |
22 |
0 |
24 |
24 |
24 |
26 |
26 |
0 |
26 |
0 |
30 |
0 |
30 |
0 |
35 |
0 |
35 |
77 |
73 |
87 |
78 |
94 |
84 |
103 |
96 |
121 |
108 |
133 |
127 |
148 |
152 |
169 |
148 |
206 |
217 |
186 |
204 |
208 |
219 |
238 |
249 |
133 |
133 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
44.9% |
22.4% |
0.0% |
21.3% |
21.3% |
21.3% |
23.0% |
23.0% |
0.0% |
23.0% |
0.0% |
23.4% |
0.0% |
23.4% |
0.0% |
24.4% |
0.0% |
24.4% |
24.1% |
22.0% |
25.4% |
22.7% |
24.3% |
22.1% |
24.0% |
21.8% |
23.4% |
21.3% |
23.4% |
21.7% |
23.6% |
23.3% |
24.2% |
23.8% |
26.3% |
24.7% |
23.5% |
23.2% |
21.2% |
23.0% |
22.0% |
23.2% |
22.7% |
nan |
| NOPLAT (mln) |
24 |
24 |
28 |
28 |
31 |
31 |
34 |
34 |
34 |
17 |
0 |
18 |
18 |
18 |
20 |
20 |
0 |
20 |
0 |
25 |
0 |
25 |
0 |
28 |
0 |
28 |
59 |
56 |
83 |
61 |
72 |
64 |
72 |
65 |
92 |
77 |
95 |
94 |
112 |
106 |
118 |
96 |
157 |
168 |
137 |
146 |
146 |
150 |
190 |
174 |
105 |
105 |
| Podatek (mln) |
7 |
7 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
5 |
0 |
5 |
5 |
5 |
5 |
5 |
0 |
5 |
0 |
6 |
0 |
6 |
0 |
6 |
0 |
6 |
14 |
13 |
19 |
14 |
16 |
14 |
13 |
13 |
15 |
15 |
3 |
20 |
17 |
21 |
19 |
19 |
31 |
32 |
28 |
31 |
26 |
32 |
40 |
38 |
25 |
25 |
| Zysk Netto (mln) |
17 |
17 |
20 |
20 |
22 |
22 |
25 |
25 |
24 |
12 |
0 |
13 |
13 |
13 |
15 |
15 |
0 |
15 |
0 |
18 |
0 |
18 |
0 |
22 |
0 |
22 |
45 |
43 |
64 |
48 |
56 |
50 |
59 |
52 |
77 |
62 |
92 |
75 |
95 |
85 |
99 |
77 |
126 |
136 |
109 |
115 |
120 |
118 |
150 |
136 |
80 |
80 |
| Zysk netto Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
27.4% |
27.4% |
23.0% |
23.0% |
9.8% |
-45.09% |
-100.00% |
-47.72% |
-45.61% |
8.8% |
inf% |
14.9% |
-100.00% |
14.9% |
-100.00% |
19.9% |
0.0% |
19.9% |
0.0% |
19.7% |
0.0% |
19.7% |
inf% |
96.6% |
inf% |
119.3% |
26.0% |
17.8% |
-7.98% |
9.8% |
37.2% |
22.9% |
57.8% |
42.9% |
22.9% |
37.8% |
7.5% |
3.6% |
32.5% |
59.8% |
9.3% |
48.8% |
-5.23% |
-12.74% |
38.4% |
18.4% |
-32.97% |
-32.41% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
24.5% |
12.2% |
0.0% |
11.5% |
11.5% |
11.5% |
13.2% |
13.2% |
0.0% |
13.2% |
0.0% |
14.0% |
0.0% |
14.0% |
0.0% |
15.0% |
0.0% |
15.0% |
14.0% |
12.8% |
18.6% |
13.9% |
14.7% |
13.2% |
13.7% |
11.8% |
14.9% |
12.2% |
16.2% |
12.7% |
15.2% |
13.0% |
14.5% |
12.5% |
18.0% |
18.4% |
13.8% |
13.1% |
12.2% |
12.5% |
13.9% |
12.7% |
13.6% |
nan |
| EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0646 |
0.0323 |
0.0 |
0.0351 |
0.0351 |
0.0351 |
0.0401 |
0.0401 |
0.0 |
0.0401 |
0.0 |
0.048 |
0.0 |
0.048 |
0.0 |
0.0574 |
0.0 |
0.0574 |
0.12 |
0.11 |
0.17 |
0.13 |
0.15 |
0.13 |
0.15 |
0.14 |
0.2 |
0.16 |
0.24 |
0.2 |
0.25 |
0.22 |
0.26 |
0.2 |
0.33 |
0.36 |
0.29 |
0.3 |
0.32 |
0.31 |
0.4 |
0.36 |
0.21 |
0.21 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0646 |
0.0323 |
0.0 |
0.0351 |
0.0351 |
0.0351 |
0.0401 |
0.0401 |
0.0 |
0.0401 |
0.0 |
0.048 |
0.0 |
0.048 |
0.0 |
0.0574 |
0.0 |
0.0574 |
0.12 |
0.11 |
0.17 |
0.13 |
0.15 |
0.13 |
0.15 |
0.14 |
0.2 |
0.16 |
0.24 |
0.2 |
0.25 |
0.22 |
0.26 |
0.2 |
0.33 |
0.36 |
0.29 |
0.3 |
0.31 |
0.31 |
0.4 |
0.36 |
0.21 |
0.21 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
749 |
375 |
374 |
375 |
375 |
375 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
378 |
378 |
378 |
378 |
379 |
378 |
378 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
378 |
378 |
378 |
379 |
379 |
380 |
380 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
749 |
375 |
374 |
375 |
375 |
375 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
377 |
378 |
378 |
378 |
378 |
379 |
378 |
378 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
379 |
380 |
379 |
379 |
378 |
379 |
378 |
380 |
380 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |