Rachunek Zysków i Strat
| Wskaźnik | 24 | 23 | 22 | 21 | 20 | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 25 | 26 | 27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Data sprawozdania | 1999-03-31 | 2000-03-31 | 2001-03-31 | 2002-03-31 | 2003-03-31 | 2004-03-31 | 2005-03-31 | 2006-03-31 | 2007-03-31 | 2008-03-31 | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2024-03-31 | 2025-03-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 218 | 233 | 268 | 268 | 267 | 293 | 269 | 311 | 351 | 395 | 456 | 459 | 518 | 580 | 619 | 677 | 726 | 808 | 962 | 1 076 | 1 211 | 1 338 | 1 318 | 1 525 | 1 853 | 2 034 | 2 034 | 2 248 |
| Przychód Δ r/r | 0.0% | 7.2% | 14.9% | -0.3% | -0.1% | 9.5% | -8.2% | 15.6% | 13.0% | 12.5% | 15.4% | 0.7% | 12.9% | 11.9% | 6.8% | 9.3% | 7.3% | 11.2% | 19.0% | 11.9% | 12.5% | 10.5% | -1.5% | 15.7% | 21.5% | 9.8% | 0.0% | 10.5% |
| Marża brutto | 30.1% | 30.0% | 29.9% | 29.4% | 30.0% | 29.9% | 22.6% | 33.2% | 32.6% | 32.5% | 31.2% | 32.4% | 33.3% | 33.7% | 51.9% | 52.4% | 52.8% | 52.4% | 53.2% | 53.0% | 49.7% | 47.2% | 46.5% | 47.5% | 47.4% | 49.7% | 49.7% | 50.4% |
| EBIT (mln) | 41 | 42 | 48 | 46 | 43 | 46 | 49 | 58 | 64 | 70 | 76 | 84 | 99 | 110 | 118 | 129 | 137 | 148 | 168 | 187 | 219 | 246 | 252 | 285 | 322 | 368 | 368 | 410 |
| EBIT Δ r/r | 0.0% | 4.0% | 13.4% | -4.3% | -6.2% | 6.9% | 6.9% | 19.3% | 9.4% | 9.7% | 8.6% | 10.6% | 18.0% | 10.5% | 7.7% | 9.2% | 6.1% | 8.0% | 13.7% | 11.1% | 17.0% | 12.1% | 2.7% | 12.9% | 12.9% | 14.4% | 0.0% | 11.4% |
| EBIT (%) | 18.6% | 18.0% | 17.8% | 17.1% | 16.0% | 15.7% | 18.2% | 18.8% | 18.2% | 17.8% | 16.7% | 18.4% | 19.2% | 19.0% | 19.1% | 19.1% | 18.9% | 18.3% | 17.5% | 17.4% | 18.1% | 18.4% | 19.1% | 18.7% | 17.4% | 18.1% | 18.1% | 18.2% |
| Koszty finansowe (mln) | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 8 | 9 | 10 | 4 | 3 | 1 | 2 | 12 | 5 | 5 | 5 | 8 | 8 | 9 | 12 | 11 | 9 | 18 | 30 | 30 | 33 |
| EBITDA (mln) | 48 | 51 | 58 | 56 | 51 | 54 | 64 | 76 | 84 | 93 | 97 | 105 | 121 | 137 | 166 | 160 | 171 | 187 | 218 | 241 | 275 | 330 | 343 | 373 | 423 | 477 | 476 | 537 |
| EBITDA(%) | 22.1% | 21.7% | 21.4% | 20.8% | 19.0% | 18.5% | 23.8% | 24.5% | 23.9% | 23.5% | 21.2% | 22.9% | 23.4% | 23.6% | 26.8% | 23.7% | 23.6% | 23.1% | 22.7% | 22.4% | 22.7% | 24.7% | 26.0% | 24.5% | 22.8% | 23.4% | 23.4% | 23.9% |
| Podatek (mln) | 13 | 13 | 16 | 15 | 15 | 15 | 14 | 17 | 18 | 20 | 20 | 21 | 26 | 25 | 27 | 32 | 30 | 27 | 28 | 18 | 37 | 40 | 50 | 60 | 57 | 72 | 72 | 88 |
| Zysk Netto (mln) | 29 | 22 | 32 | 31 | 28 | 22 | 35 | 41 | 44 | 50 | 53 | 60 | 72 | 87 | 95 | 106 | 104 | 109 | 130 | 154 | 170 | 184 | 203 | 244 | 234 | 269 | 269 | 296 |
| Zysk netto Δ r/r | 0.0% | -23.0% | 46.0% | -3.0% | -9.0% | -21.3% | 54.8% | 18.3% | 7.7% | 14.3% | 4.6% | 14.9% | 19.9% | 19.7% | 9.8% | 11.7% | -2.2% | 4.7% | 19.2% | 18.9% | 10.1% | 8.6% | 10.3% | 20.2% | -4.1% | 14.6% | 0.0% | 10.3% |
| Zysk netto (%) | 13.1% | 9.4% | 12.0% | 11.6% | 10.6% | 7.6% | 12.9% | 13.2% | 12.5% | 12.7% | 11.5% | 13.2% | 14.0% | 15.0% | 15.4% | 15.7% | 14.3% | 13.5% | 13.5% | 14.3% | 14.0% | 13.8% | 15.4% | 16.0% | 12.7% | 13.2% | 13.2% | 13.2% |
| EPS | 0.079 | 0.061 | 0.089 | 0.0858 | 0.0776 | 0.0609 | 0.0938 | 0.11 | 0.12 | 0.13 | 0.14 | 0.16 | 0.19 | 0.23 | 0.25 | 0.28 | 0.27 | 0.29 | 0.34 | 0.41 | 0.45 | 0.49 | 0.54 | 0.65 | 0.62 | 0.71 | 0.71 | 0.79 |
| EPS (rozwodnione) | 0.079 | 0.061 | 0.089 | 0.0854 | 0.0775 | 0.0609 | 0.0937 | 0.11 | 0.12 | 0.13 | 0.14 | 0.16 | 0.19 | 0.23 | 0.25 | 0.28 | 0.27 | 0.29 | 0.34 | 0.41 | 0.45 | 0.49 | 0.54 | 0.64 | 0.62 | 0.71 | 0.71 | 0.78 |
| Ilośc akcji (mln) | 361 | 361 | 361 | 363 | 365 | 366 | 368 | 369 | 371 | 373 | 374 | 375 | 377 | 377 | 378 | 378 | 378 | 378 | 379 | 379 | 379 | 379 | 379 | 379 | 378 | 377 | 379 | 378 |
| Ważona ilośc akcji (mln) | 362 | 362 | 361 | 365 | 366 | 366 | 369 | 370 | 374 | 375 | 375 | 377 | 377 | 377 | 378 | 378 | 378 | 378 | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 379 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |