Wall Street Experts

Henderson Land Development Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2
Aktywa 309 919.0 316 980.0 316 980.0 325 257.0 325 257.0 336 269.0 336 269.0 347 406.0 347 406.0 355 498.0 355 498.0 388 929.0 388 929.0 410 998.0 411 592.0 427 058.0 427 058.0 441 106.0 441 106.0 449 138.0 449 138.0 455 245.0 455 245.0 454 757.0 454 757.0 461 087.0 461 087.0 488 017.0 488 017.0 550 304.0 550 304.0 544 928.0 544 928.0 529 790.0 529 790.0 533 522.0 533 522.0 542 550.0 542 550.0 534 948.0
Aktywa trwałe 200 117.0 210 874.0 210 874.0 218 158.0 218 158.0 227 010.0 227 010.0 233 947.0 233 947.0 237 522.0 237 522.0 270 598.0 270 598.0 290 672.0 289 866.0 292 543.0 292 543.0 306 927.0 306 927.0 316 270.0 316 270.0 326 495.0 326 495.0 322 160.0 322 160.0 336 024.0 336 024.0 348 455.0 348 455.0 411 127.0 411 127.0 411 861.0 411 861.0 405 024.0 405 024.0 402 990.0 402 990.0 408 408.0 408 408.0 8 833.0
Rzeczowe aktywa trwałe netto 112 056.0 119 705.0 1 869.0 123 803.0 1 700.0 130 289.0 1 692.0 132 934.0 1 428.0 133 269.0 1 419.0 161 423.0 342.0 173 844.0 350.0 170 249.0 359.0 177 087.0 370.0 180 668.0 759.0 183 803.0 840.0 183 861.0 1 191.0 187 743.0 1 150.0 209 170.0 5 215.0 265 347.0 5 106.0 264 535.0 5 443.0 265 479.0 5 355.0 266 710.0 5 853.0 270 123.0 5 719.0 5 522.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 0.0
Wartości niematerialne i prawne 375.0 361.0 361.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 262.0 0.0 0.0 0.0 0.0 0.0 0.0 108.0 108.0 106.0 106.0 104.0 104.0 102.0 102.0 100.0 100.0 98.0 98.0 0.0
Wartość firmy i wartości niematerialne i prawne 375.0 361.0 361.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 262.0 370.0 370.0 368.0 368.0 366.0 366.0 364.0 364.0 362.0 362.0 360.0 360.0 0.0
Należności netto 2 305.0 1 312.0 10 327.0 2 899.0 12 330.0 2 164.0 13 484.0 1 692.0 11 992.0 1 665.0 16 566.0 3 724.0 16 613.0 482.0 482.0 487.0 487.0 456.0 456.0 558.0 26 247.0 395.0 53 322.0 536.0 29 497.0 8 753.0 54 514.0 554.0 19 923.0 739.0 53 890.0 1 155.0 14 822.0 1 150.0 47 707.0 766.0 13 259.0 800.0 46 658.0 12 038.0
Inwestycje długoterminowe 83 191.0 87 007.0 87 088.0 90 338.0 89 694.0 92 073.0 91 618.0 94 204.0 94 218.0 96 820.0 89 799.0 101 740.0 96 235.0 108 001.0 106 766.0 112 595.0 115 948.0 116 723.0 125 201.0 123 143.0 125 485.0 130 031.0 141 365.0 126 648.0 133 325.0 136 171.0 145 741.0 129 299.0 127 997.0 136 397.0 143 557.0 138 667.0 144 881.0 131 175.0 136 786.0 128 504.0 127 972.0 131 268.0 104 199.0 0.0
Aktywa obrotowe 109 802.0 106 106.0 106 106.0 107 099.0 107 099.0 109 259.0 109 259.0 113 459.0 113 459.0 117 976.0 117 976.0 118 331.0 118 331.0 120 326.0 121 726.0 134 515.0 134 515.0 134 179.0 134 179.0 132 868.0 132 868.0 128 750.0 128 750.0 132 597.0 132 597.0 125 063.0 125 063.0 139 562.0 139 562.0 139 177.0 139 177.0 133 067.0 133 067.0 124 766.0 124 766.0 130 532.0 130 532.0 134 142.0 134 142.0 0.0
Środki pieniężne i Inwestycje 13 290.0 10 303.0 10 215.0 10 022.0 10 001.0 11 779.0 9 399.0 17 663.0 13 951.0 22 966.0 20 271.0 25 366.0 21 538.0 24 673.0 22 003.0 17 656.0 15 006.0 16 744.0 16 593.0 14 622.0 14 622.0 10 930.0 10 930.0 11 078.0 11 010.0 6 133.0 6 352.0 14 443.0 14 132.0 11 335.0 11 335.0 14 022.0 13 864.0 11 798.0 11 745.0 13 856.0 13 856.0 22 227.0 22 105.0 15 876.0
Zapasy 81 773.0 80 101.0 80 101.0 79 416.0 79 416.0 81 556.0 81 556.0 79 885.0 79 885.0 75 242.0 75 242.0 74 385.0 74 385.0 74 219.0 73 602.0 94 778.0 94 778.0 97 177.0 97 177.0 99 583.0 99 583.0 100 495.0 100 495.0 100 590.0 100 590.0 101 059.0 101 059.0 103 282.0 103 282.0 109 180.0 109 180.0 101 981.0 101 981.0 97 258.0 97 258.0 101 077.0 101 077.0 94 164.0 94 164.0 0.0
Inwestycje krótkoterminowe 1 105.0 0.0 247.0 0.0 1 071.0 0.0 928.0 0.0 357.0 0.0 7 432.0 0.0 5 505.0 0.0 1 139.0 192.0 5 519.0 237.0 3 694.0 194.0 8 942.0 196.0 196.0 265.0 197.0 326.0 326.0 400.0 388.0 388.0 388.0 613.0 455.0 503.0 450.0 532.0 532.0 604.0 3 180.0 797.0
Środki pieniężne i inne aktywa pieniężne 12 185.0 10 303.0 9 968.0 10 022.0 8 930.0 11 779.0 8 471.0 17 663.0 13 594.0 22 966.0 12 839.0 25 366.0 16 033.0 24 673.0 20 864.0 17 464.0 9 487.0 16 507.0 12 899.0 14 428.0 5 680.0 10 734.0 10 734.0 10 813.0 10 813.0 5 807.0 6 026.0 14 043.0 13 744.0 10 947.0 10 947.0 13 409.0 13 409.0 11 295.0 11 295.0 13 324.0 13 324.0 21 623.0 18 925.0 15 079.0
Należności krótkoterminowe 8 730.0 6 692.0 8 505.0 5 785.0 9 532.0 6 588.0 8 484.0 5 471.0 6 826.0 5 949.0 7 748.0 5 643.0 9 284.0 8 688.0 7 606.0 4 273.0 6 374.0 3 908.0 6 217.0 4 342.0 6 874.0 4 518.0 6 409.0 3 943.0 5 595.0 4 119.0 6 182.0 4 202.0 6 444.0 0.0 8 582.0 4 029.0 8 105.0 0.0 8 581.0 0.0 8 750.0 4 039.0 9 342.0 0.0
Dług krótkoterminowy 11 747.0 13 999.0 13 590.0 7 772.0 7 737.0 12 419.0 12 408.0 15 403.0 15 179.0 20 470.0 20 152.0 25 064.0 25 064.0 25 001.0 24 675.0 27 966.0 27 203.0 34 235.0 33 021.0 34 411.0 33 185.0 30 930.0 29 484.0 34 059.0 32 834.0 30 901.0 29 670.0 21 008.0 19 128.0 31 895.0 32 074.0 33 721.0 30 942.0 35 974.0 30 905.0 29 231.0 26 922.0 33 515.0 33 795.0 25 884.0
Zobowiązania krótkoterminowe 34 782.0 32 240.0 32 240.0 30 882.0 30 882.0 32 304.0 32 304.0 39 767.0 39 767.0 42 461.0 42 461.0 46 949.0 46 949.0 50 062.0 49 998.0 51 871.0 51 871.0 62 314.0 62 314.0 64 395.0 64 395.0 59 165.0 59 165.0 58 146.0 58 146.0 54 736.0 54 736.0 51 545.0 51 545.0 63 247.0 63 247.0 63 302.0 63 302.0 60 474.0 60 474.0 58 379.0 58 379.0 60 134.0 60 134.0 25 884.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17 222.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6 488.0 0.0 3 914.0 0.0 5 667.0 (4 039.0) 4 997.0 0.0
Zobowiązania długoterminowe 39 643.0 41 523.0 41 523.0 43 389.0 43 389.0 47 696.0 47 696.0 47 531.0 47 531.0 43 736.0 43 736.0 60 866.0 60 866.0 62 993.0 62 982.0 67 892.0 67 892.0 60 800.0 60 800.0 65 322.0 65 322.0 70 687.0 70 687.0 76 547.0 76 547.0 74 159.0 74 159.0 90 560.0 90 560.0 134 878.0 134 878.0 134 522.0 134 522.0 124 164.0 124 164.0 133 577.0 133 577.0 138 316.0 138 316.0 167 422.0
Rezerwy z tytułu odroczonego podatku 6 181.0 0.0 6 326.0 0.0 6 464.0 0.0 6 243.0 0.0 6 425.0 0.0 6 582.0 0.0 6 263.0 0.0 6 607.0 0.0 6 706.0 0.0 6 802.0 0.0 6 915.0 0.0 6 910.0 0.0 7 433.0 0.0 7 904.0 0.0 8 893.0 0.0 9 172.0 0.0 9 251.0 0.0 9 127.0 0.0 9 026.0 0.0 9 044.0 8 786.0
Zobowiązania długoterminowe 39 643.0 41 523.0 41 523.0 43 389.0 43 389.0 47 696.0 47 696.0 47 531.0 47 531.0 43 736.0 43 736.0 60 866.0 60 866.0 62 993.0 62 982.0 67 892.0 67 892.0 60 800.0 60 800.0 65 322.0 65 322.0 70 687.0 70 687.0 76 547.0 76 547.0 74 159.0 74 159.0 90 560.0 90 560.0 134 878.0 134 878.0 134 522.0 134 522.0 124 164.0 124 164.0 133 577.0 133 577.0 138 316.0 138 316.0 167 422.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 434.0 434.0 474.0 474.0 808.0 808.0 773.0 773.0 643.0 643.0 541.0 541.0 924.0 924.0 809.0 809.0 1 382.0 1 382.0 1 252.0 972.0 854.0
Zobowiązania ogółem 74 425.0 73 763.0 73 763.0 74 271.0 74 271.0 80 000.0 80 000.0 87 298.0 87 298.0 86 197.0 86 197.0 107 815.0 107 815.0 113 055.0 112 980.0 119 763.0 119 763.0 123 114.0 123 114.0 129 717.0 129 717.0 129 852.0 129 852.0 134 693.0 134 693.0 128 895.0 128 895.0 142 105.0 142 105.0 198 125.0 198 125.0 197 824.0 197 824.0 184 638.0 184 638.0 191 956.0 191 956.0 198 450.0 198 450.0 194 160.0
Kapitał (fundusz) podstawowy 50 545.0 52 010.0 52 010.0 52 010.0 52 010.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0 52 345.0
Zyski zatrzymane 171 539.0 178 068.0 178 065.0 185 640.0 185 612.0 195 684.0 195 592.0 200 755.0 200 615.0 212 345.0 212 345.0 222 542.0 222 429.0 236 287.0 236 287.0 247 198.0 247 198.0 261 165.0 261 165.0 262 945.0 262 945.0 270 044.0 270 044.0 266 589.0 266 589.0 271 554.0 271 554.0 271 809.0 271 809.0 276 270.0 276 270.0 274 755.0 274 755.0 276 766.0 276 766.0 276 766.0 276 434.0 277 167.0 277 167.0 0.0
Kapitał własny 235 494.0 243 217.0 243 217.0 250 986.0 250 986.0 256 269.0 256 269.0 260 108.0 260 108.0 269 301.0 269 301.0 281 114.0 281 114.0 297 943.0 298 612.0 307 295.0 307 295.0 317 992.0 317 992.0 319 421.0 319 421.0 325 393.0 325 393.0 320 064.0 320 064.0 332 192.0 332 192.0 345 912.0 345 912.0 352 179.0 352 179.0 347 104.0 347 104.0 345 152.0 345 152.0 341 566.0 341 566.0 344 100.0 344 100.0 340 788.0
Udziały mniejszościowe 5 747.0 5 067.0 5 067.0 5 215.0 5 215.0 5 022.0 5 022.0 5 483.0 5 483.0 5 767.0 5 767.0 5 598.0 5 598.0 5 369.0 5 487.0 5 011.0 5 011.0 4 839.0 4 839.0 4 735.0 4 735.0 4 542.0 4 542.0 4 455.0 4 455.0 4 585.0 4 585.0 17 291.0 17 291.0 17 159.0 17 159.0 17 246.0 17 246.0 17 204.0 17 204.0 17 302.0 17 302.0 17 558.0 17 558.0 18 354.0
Pasywa 309 919.0 316 980.0 316 980.0 325 257.0 325 257.0 336 269.0 336 269.0 347 406.0 347 406.0 355 498.0 355 498.0 388 929.0 388 929.0 410 998.0 411 592.0 427 058.0 427 058.0 441 106.0 441 106.0 449 138.0 449 138.0 455 245.0 455 245.0 454 757.0 454 757.0 461 087.0 461 087.0 488 017.0 488 017.0 550 304.0 550 304.0 544 928.0 544 928.0 529 790.0 529 790.0 533 522.0 533 522.0 542 550.0 542 550.0 534 948.0
Inwestycje 84 296.0 87 007.0 87 335.0 90 338.0 90 765.0 92 073.0 92 546.0 94 204.0 94 575.0 96 820.0 97 231.0 101 740.0 101 740.0 108 001.0 107 905.0 112 787.0 121 467.0 116 960.0 128 895.0 123 337.0 134 427.0 130 227.0 141 561.0 126 913.0 133 522.0 136 497.0 146 067.0 129 699.0 128 385.0 136 785.0 143 945.0 139 280.0 145 336.0 131 678.0 137 236.0 129 036.0 128 504.0 131 872.0 107 379.0 797.0
Dług 41 054.0 49 196.0 42 702.0 44 697.0 41 613.0 53 872.0 50 911.0 56 509.0 54 329.0 57 624.0 56 084.0 79 667.0 78 204.0 81 376.0 78 550.0 89 134.0 84 323.0 88 220.0 85 530.0 92 806.0 89 893.0 94 690.0 92 126.0 103 156.0 99 958.0 97 139.0 88 192.0 102 670.0 77 468.0 156 876.0 100 280.0 158 096.0 96 548.0 149 839.0 88 336.0 152 277.0 89 847.0 161 415.0 161 695.0 153 639.0
Środki pieniężne i inne aktywa pieniężne 12 185.0 10 303.0 9 968.0 10 022.0 8 930.0 11 779.0 8 471.0 17 663.0 13 594.0 22 966.0 12 839.0 25 366.0 16 033.0 24 673.0 20 864.0 17 464.0 9 487.0 16 507.0 12 899.0 14 428.0 5 680.0 10 734.0 10 734.0 10 813.0 10 813.0 5 807.0 6 026.0 14 043.0 13 744.0 10 947.0 10 947.0 13 409.0 13 409.0 11 295.0 11 295.0 13 324.0 13 324.0 21 623.0 18 925.0 15 079.0
Dług netto 28 869.0 38 893.0 32 734.0 34 675.0 32 683.0 42 093.0 42 440.0 38 846.0 40 735.0 34 658.0 43 245.0 54 301.0 62 171.0 56 703.0 57 686.0 71 670.0 74 836.0 71 713.0 72 631.0 78 378.0 84 213.0 83 956.0 81 392.0 92 343.0 89 145.0 91 332.0 82 166.0 88 627.0 63 724.0 145 929.0 89 333.0 144 687.0 83 139.0 138 544.0 77 041.0 138 953.0 76 523.0 139 792.0 142 770.0 138 560.0
Ticker HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY HLDCY
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD