Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 21 558.8 | 23 261.3 | 24 169.7 | 24 176.8 | 24 996.8 | 24 405.5 | 25 263.5 | 25 707.3 | 25 983.7 | 26 347.8 | 26 165.8 | 27 131.6 | 26 784.0 | 27 846.0 | 28 083.1 | 29 522.0 | 29 605.6 | 29 640.0 | 31 248.1 | 31 028.1 | 31 732.4 | 33 081.4 | 36 535.0 | 34 737.4 | 34 333.2 | 33 574.7 | 34 573.8 | 34 271.4 | 35 085.9 | 35 969.1 | 36 086.0 | 38 138.3 | 38 954.2 | 37 554.0 | 37 915.0 | 37 688.7 | 38 658.1 | 37 726.5 | 38 155.0 | 37 944.3 |
| Aktywa trwałe | 15 848.0 | 16 492.4 | 17 832.0 | 18 084.9 | 18 180.9 | 18 207.0 | 18 486.9 | 18 828.4 | 18 941.4 | 19 453.6 | 19 323.7 | 19 075.0 | 18 994.6 | 19 591.0 | 19 462.1 | 19 896.0 | 19 639.5 | 19 835.7 | 21 057.2 | 20 788.5 | 21 229.3 | 22 106.8 | 23 049.1 | 22 387.6 | 22 209.0 | 21 933.9 | 22 338.9 | 22 372.1 | 22 836.3 | 23 139.5 | 22 947.3 | 22 883.3 | 23 168.9 | 23 531.1 | 23 575.1 | 23 424.5 | 23 753.9 | 23 724.0 | 23 431.3 | 24 152.5 |
| Rzeczowe aktywa trwałe netto | 4 114.0 | 4 245.7 | 4 694.8 | 4 822.4 | 4 819.9 | 5 205.3 | 5 350.6 | 5 344.9 | 5 329.1 | 5 551.3 | 5 644.3 | 5 632.4 | 5 542.1 | 5 542.7 | 5 541.6 | 5 468.7 | 5 419.5 | 5 448.6 | 6 182.8 | 6 098.4 | 6 261.4 | 6 404.8 | 6 015.2 | 5 856.7 | 5 665.0 | 5 596.2 | 5 864.6 | 5 821.1 | 5 948.7 | 5 873.7 | 6 116.3 | 6 096.5 | 6 132.6 | 6 086.2 | 6 240.3 | 6 318.8 | 6 401.9 | 6 398.9 | 6 164.6 | 6 152.3 |
| Wartość firmy | 4 598.4 | 4 611.3 | 4 717.3 | 4 712.6 | 4 712.6 | 4 262.6 | 4 262.6 | 4 262.6 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 259.3 | 4 555.7 | 4 555.7 | 4 286.7 | 4 281.3 | 4 300.4 | 4 299.6 | 4 301.1 | 4 295.6 | 4 295.6 | 4 296.2 | 4 296.2 | 4 306.8 | 4 493.2 | 4 493.2 | 4 523.2 | 4 522.6 | 4 522.2 | 4 530.0 | 4 534.5 |
| Wartości niematerialne i prawne | 2 015.0 | 2 024.9 | 2 526.3 | 2 522.6 | 2 507.1 | 2 515.3 | 2 550.8 | 2 549.9 | 2 554.4 | 2 577.6 | 2 563.8 | 2 529.8 | 2 569.2 | 2 524.2 | 2 513.4 | 2 503.6 | 2 493.1 | 2 493.2 | 2 491.8 | 2 489.5 | 2 508.8 | 2 817.0 | 2 794.1 | 2 884.2 | 2 883.6 | 2 916.6 | 2 751.4 | 2 970.4 | 2 955.3 | 3 103.0 | 2 960.8 | 2 955.0 | 3 068.3 | 3 406.0 | 3 247.5 | 3 233.5 | 3 240.1 | 3 267.7 | 3 292.0 | 3 397.1 |
| Wartość firmy i wartości niematerialne i prawne | 6 613.4 | 6 636.2 | 7 243.6 | 7 235.2 | 7 219.6 | 6 777.8 | 6 813.4 | 6 812.4 | 6 813.7 | 6 836.9 | 6 823.0 | 6 789.0 | 6 828.4 | 6 783.5 | 6 772.7 | 6 762.8 | 6 752.3 | 6 752.5 | 6 751.1 | 6 748.8 | 6 768.0 | 7 372.7 | 7 349.8 | 7 170.9 | 7 164.9 | 7 217.0 | 7 051.1 | 7 271.5 | 7 250.9 | 7 398.6 | 7 256.9 | 7 251.2 | 7 375.1 | 7 899.2 | 7 740.7 | 7 756.8 | 7 762.7 | 7 789.9 | 7 822.0 | 7 931.6 |
| Należności netto | 1 425.6 | 1 701.9 | 1 561.5 | 1 615.2 | 1 487.5 | 1 513.6 | 1 681.8 | 1 843.7 | 1 951.2 | 2 119.2 | 2 213.7 | 2 206.2 | 2 264.3 | 2 719.4 | 2 760.9 | 2 985.9 | 2 623.9 | 3 124.3 | 3 139.9 | 3 387.9 | 3 105.6 | 3 420.4 | 3 536.9 | 3 169.7 | 2 832.2 | 3 323.5 | 4 335.6 | 4 392.2 | 4 243.4 | 5 622.7 | 4 862.2 | 5 081.5 | 4 893.1 | 5 965.1 | 5 952.2 | 6 112.9 | 5 862.4 | 6 897.8 | 5 965.6 | 6 048.7 |
| Inwestycje długoterminowe | 4 826.2 | 5 226.9 | 5 461.9 | 5 536.9 | 5 619.6 | 5 683.2 | 5 624.5 | 5 935.2 | 5 977.2 | 6 448.6 | 6 176.5 | 5 974.4 | 5 993.1 | 6 626.0 | 6 442.4 | 6 926.1 | 6 722.0 | 6 971.7 | 7 148.7 | 7 100.4 | 7 150.8 | 7 186.6 | 8 344.3 | 8 112.2 | 7 943.3 | 7 618.8 | 7 429.2 | 6 829.2 | 7 169.0 | 7 826.5 | 6 834.8 | 6 915.2 | 6 984.4 | 7 295.9 | 6 763.8 | 6 445.7 | 6 639.4 | 6 326.7 | 6 504.1 | 6 975.5 |
| Aktywa obrotowe | 5 710.8 | 6 768.8 | 6 337.7 | 6 092.0 | 6 815.9 | 6 198.5 | 6 776.6 | 6 878.9 | 7 042.2 | 6 894.3 | 6 842.1 | 8 056.6 | 7 789.4 | 8 255.0 | 8 621.1 | 9 625.9 | 9 966.0 | 9 804.3 | 10 190.9 | 10 239.6 | 10 503.1 | 10 974.7 | 13 485.9 | 12 349.7 | 12 124.1 | 11 640.8 | 12 234.9 | 11 899.3 | 12 249.6 | 12 829.6 | 13 138.8 | 15 254.9 | 15 785.2 | 14 022.9 | 14 339.9 | 14 264.2 | 14 904.3 | 14 002.6 | 14 723.7 | 13 791.8 |
| Środki pieniężne i Inwestycje | 1 313.9 | 2 380.3 | 1 752.3 | 1 368.1 | 1 905.0 | 1 301.9 | 1 657.0 | 1 179.1 | 1 513.7 | 869.8 | 843.8 | 1 892.3 | 1 244.5 | 1 484.8 | 1 525.0 | 1 820.3 | 2 328.7 | 2 026.6 | 2 084.0 | 1 655.0 | 2 091.8 | 2 309.5 | 4 446.4 | 3 579.0 | 3 776.4 | 3 680.6 | 4 082.1 | 3 084.4 | 3 198.8 | 2 216.1 | 3 316.5 | 4 935.3 | 5 219.9 | 2 405.8 | 3 066.8 | 2 573.2 | 3 592.1 | 1 986.2 | 3 855.6 | 2 354.9 |
| Zapasy | 2 179.8 | 1 939.0 | 2 135.7 | 2 232.8 | 2 434.4 | 2 437.8 | 2 435.2 | 2 792.5 | 2 899.5 | 3 037.0 | 2 901.8 | 3 088.9 | 3 301.1 | 3 221.0 | 3 382.4 | 3 697.9 | 4 010.6 | 3 627.4 | 3 740.8 | 3 829.1 | 4 145.4 | 3 991.0 | 4 064.7 | 3 874.0 | 3 696.7 | 3 370.0 | 3 732.4 | 4 323.5 | 4 710.1 | 4 829.7 | 4 877.1 | 5 173.2 | 5 598.6 | 5 511.0 | 5 248.6 | 5 467.7 | 5 366.2 | 5 016.1 | 4 796.7 | 5 122.3 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.1 | 59.8 | 136.0 | 0.0 | 12.3 | 30.2 | 11.3 | 36.4 | 21.1 | 56.0 | 34.3 | 53.6 | 30.1 | 13.0 | 3.0 | 0.0 | 205.8 | 41.6 | 44.2 | (360.6) | 51.2 | 419.4 | 233.9 | (408.4) | 274.3 | 110.4 | 87.3 | (410.5) | 9.5 | 174.9 | 87.8 | 0.0 | 0.0 | 132.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 313.9 | 2 380.3 | 1 752.3 | 1 368.1 | 1 905.0 | 1 301.9 | 1 606.9 | 1 119.3 | 1 377.7 | 869.8 | 831.5 | 1 862.1 | 1 233.2 | 1 484.8 | 1 503.9 | 1 764.4 | 2 294.4 | 2 026.6 | 2 053.9 | 1 642.0 | 2 088.8 | 2 309.5 | 4 240.6 | 3 537.5 | 3 732.2 | 3 680.6 | 4 030.9 | 2 665.1 | 2 964.9 | 2 216.1 | 3 042.2 | 4 825.0 | 5 132.7 | 2 405.8 | 3 057.2 | 2 398.3 | 3 504.3 | 1 986.2 | 3 855.6 | 2 354.9 |
| Należności krótkoterminowe | 1 019.8 | 991.6 | 1 173.9 | 1 060.1 | 1 257.5 | 1 253.6 | 1 531.7 | 1 682.8 | 1 524.1 | 1 670.5 | 1 449.6 | 1 671.9 | 1 650.4 | 1 846.2 | 1 672.1 | 1 942.9 | 2 073.6 | 2 157.6 | 2 621.7 | 2 578.0 | 2 657.9 | 2 455.1 | 3 021.2 | 2 762.3 | 2 580.9 | 2 656.6 | 3 071.4 | 3 342.5 | 3 499.1 | 3 654.0 | 3 828.3 | 3 884.0 | 4 755.5 | 5 063.5 | 4 761.4 | 4 864.9 | 5 300.6 | 5 431.5 | 5 561.5 | 5 450.3 |
| Dług krótkoterminowy | 800.0 | 900.0 | 563.4 | 569.2 | 589.1 | 542.8 | 350.0 | 350.0 | 900.0 | 950.0 | 1 150.0 | 900.0 | 200.0 | 200.0 | 400.0 | 400.0 | 200.0 | 200.0 | 453.8 | 673.2 | 542.6 | 303.8 | 402.4 | 1 259.4 | 358.8 | 360.5 | 279.8 | 438.6 | 454.5 | 1 015.4 | 1 037.2 | 533.7 | 581.5 | 2 325.8 | 2 327.6 | 2 346.9 | 2 430.2 | 452.1 | 394.0 | 402.6 |
| Zobowiązania krótkoterminowe | 2 329.7 | 2 943.8 | 2 557.0 | 2 595.0 | 2 908.8 | 2 630.2 | 3 163.6 | 3 456.0 | 3 676.1 | 3 947.5 | 3 926.7 | 4 023.1 | 3 488.0 | 3 123.1 | 3 451.5 | 3 983.4 | 4 236.1 | 3 703.8 | 4 564.9 | 5 001.7 | 5 247.4 | 4 627.9 | 5 600.4 | 6 126.9 | 5 253.0 | 4 807.3 | 5 303.1 | 6 026.4 | 6 376.6 | 7 102.6 | 7 310.2 | 7 017.9 | 8 104.6 | 10 048.7 | 10 629.1 | 10 547.2 | 11 334.8 | 9 401.2 | 9 743.9 | 9 569.1 |
| Rozliczenia międzyokresowe | 314.1 | 0.0 | 491.6 | 416.5 | 621.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 478.1 | 464.8 | 67.1 |
| Zobowiązania długoterminowe | 6 293.3 | 7 141.5 | 7 917.5 | 8 002.2 | 8 031.5 | 7 868.2 | 8 212.2 | 8 331.6 | 7 808.3 | 7 772.7 | 7 460.9 | 7 249.8 | 7 144.5 | 7 381.1 | 7 389.4 | 7 882.6 | 7 838.7 | 7 686.6 | 8 330.2 | 8 108.8 | 8 340.6 | 10 205.9 | 11 585.7 | 10 553.3 | 11 464.3 | 11 430.8 | 11 596.0 | 11 436.9 | 11 466.8 | 11 443.5 | 11 365.2 | 14 191.1 | 14 018.9 | 10 358.7 | 10 347.7 | 10 448.6 | 10 554.9 | 11 629.1 | 11 422.9 | 11 615.4 |
| Rezerwy z tytułu odroczonego podatku | 890.1 | 785.1 | 999.2 | 1 040.0 | 1 017.4 | 816.9 | 1 039.0 | 1 031.5 | 1 059.7 | 915.1 | 1 083.1 | 1 090.0 | 1 038.3 | 895.5 | 1 068.8 | 1 067.8 | 1 017.6 | 933.0 | 1 248.6 | 1 139.7 | 1 313.2 | 1 273.8 | 1 266.6 | 1 106.7 | 1 167.7 | 1 049.0 | 1 084.4 | 1 134.4 | 1 137.8 | 1 166.2 | 1 086.2 | 1 081.3 | 1 037.4 | 1 029.9 | 999.1 | 1 053.7 | 1 106.0 | 1 193.0 | 1 049.5 | 1 211.9 |
| Zobowiązania długoterminowe | 6 293.3 | 7 141.5 | 7 917.5 | 8 002.2 | 8 031.5 | 7 868.2 | 8 212.2 | 8 331.6 | 7 808.3 | 7 772.7 | 7 460.9 | 7 249.8 | 7 144.5 | 7 381.1 | 7 389.4 | 7 882.6 | 7 838.7 | 7 686.6 | 8 330.2 | 8 108.8 | 8 340.6 | 10 205.9 | 11 585.7 | 10 553.3 | 11 464.3 | 11 430.8 | 11 596.0 | 11 436.9 | 11 466.8 | 11 443.5 | 11 365.2 | 14 191.1 | 14 018.9 | 10 358.7 | 10 347.7 | 10 448.6 | 10 554.9 | 11 629.1 | 11 422.9 | 11 615.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 67.2 | 0.0 | 0.0 | 0.0 | 117.3 | 0.0 | 0.0 | 0.0 | 73.4 | 0.0 | 0.0 | 0.0 | 48.8 | 0.0 | 0.0 | 0.0 | 34.8 | 744.0 | 648.7 | 773.3 | 891.0 | 975.5 | 955.5 | 910.5 | 831.6 | 949.1 | 888.6 | 957.0 | 937.6 | 989.2 | 937.1 | 844.6 | 805.6 | 811.1 | 845.0 | 987.4 | 525.3 | 452.7 | 472.3 |
| Zobowiązania ogółem | 8 622.9 | 10 085.3 | 10 474.5 | 10 597.2 | 10 940.4 | 10 498.4 | 11 375.8 | 11 787.6 | 11 484.4 | 11 720.2 | 11 387.6 | 11 272.9 | 10 632.4 | 10 504.2 | 10 841.0 | 11 866.0 | 12 074.8 | 11 390.3 | 12 895.1 | 13 110.5 | 13 588.0 | 14 833.8 | 17 186.1 | 16 680.2 | 16 717.4 | 16 238.2 | 16 899.2 | 17 463.3 | 17 843.4 | 18 546.2 | 18 675.4 | 21 209.0 | 22 123.6 | 20 407.3 | 20 976.9 | 20 995.8 | 21 889.7 | 21 030.3 | 21 166.8 | 21 184.5 |
| Kapitał (fundusz) podstawowy | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 575.6 | 432.3 | 432.3 | 432.3 |
| Zyski zatrzymane | 4 830.2 | 5 035.7 | 5 279.4 | 5 115.1 | 5 334.4 | 5 051.4 | 5 996.0 | 5 783.5 | 5 992.4 | 5 400.1 | 6 402.4 | 6 135.7 | 6 304.6 | 6 088.0 | 6 856.8 | 6 739.8 | 6 915.8 | 6 443.8 | 7 194.7 | 6 765.5 | 6 776.1 | 6 282.3 | 6 773.0 | 6 138.3 | 5 945.0 | 3 204.8 | 6 125.0 | 5 417.0 | 5 490.5 | 4 599.7 | 5 722.6 | 5 305.3 | 5 208.4 | 3 219.9 | 5 868.9 | 5 766.4 | 5 931.0 | 6 268.9 | 6 578.8 | 6 209.8 |
| Kapitał własny | 12 935.8 | 13 175.9 | 13 695.2 | 13 579.6 | 14 056.4 | 13 907.1 | 13 887.7 | 13 919.7 | 14 499.3 | 14 627.6 | 14 778.2 | 15 858.7 | 16 151.6 | 17 341.8 | 17 242.1 | 17 656.0 | 17 530.8 | 18 249.6 | 18 353.0 | 17 917.6 | 18 144.4 | 18 247.7 | 19 348.9 | 18 057.1 | 17 615.8 | 17 336.5 | 17 674.6 | 16 808.1 | 17 242.5 | 17 422.9 | 17 410.7 | 16 929.3 | 16 830.6 | 17 146.7 | 16 938.2 | 16 692.9 | 16 768.5 | 16 696.2 | 16 988.2 | 16 759.8 |
| Udziały mniejszościowe | 6 800.7 | 6 866.9 | 7 106.6 | 6 972.4 | 7 116.1 | 7 162.5 | 6 969.3 | 7 130.6 | 7 416.8 | 7 280.1 | 7 341.7 | 8 732.0 | 8 836.6 | 9 412.9 | 9 332.4 | 9 681.6 | 9 516.4 | 9 899.8 | 9 958.7 | 9 996.1 | 10 136.1 | 10 273.7 | 10 711.0 | 10 306.7 | 10 076.9 | 10 114.3 | 10 309.9 | 10 177.3 | 10 495.3 | 10 541.2 | 10 438.2 | 10 365.6 | 10 394.1 | 10 350.1 | 10 142.8 | 10 002.3 | 9 876.2 | 9 604.4 | 9 620.7 | 9 613.7 |
| Pasywa | 21 558.8 | 23 261.3 | 24 169.7 | 24 176.8 | 24 996.8 | 24 405.5 | 25 263.5 | 25 707.3 | 25 983.7 | 26 347.8 | 26 165.8 | 27 131.6 | 26 784.0 | 27 846.0 | 28 083.1 | 29 522.0 | 29 605.6 | 29 640.0 | 31 248.1 | 31 028.1 | 31 732.4 | 33 081.4 | 36 535.0 | 34 737.4 | 34 333.2 | 33 574.7 | 34 573.8 | 34 271.4 | 35 085.9 | 35 969.1 | 36 086.0 | 38 138.3 | 38 954.2 | 37 554.0 | 37 915.0 | 37 688.7 | 38 658.1 | 37 726.5 | 38 155.0 | 37 944.3 |
| Inwestycje | 4 826.2 | 5 226.9 | 5 461.9 | 5 536.9 | 5 619.6 | 5 683.2 | 5 674.6 | 5 995.0 | 6 113.2 | 6 448.6 | 6 188.8 | 6 004.6 | 6 004.4 | 6 626.0 | 6 463.5 | 6 982.0 | 6 756.3 | 6 971.7 | 7 178.8 | 7 113.4 | 7 153.8 | 7 186.6 | 8 550.2 | 8 153.8 | 7 987.4 | 7 258.2 | 7 480.4 | 7 248.5 | 7 403.0 | 7 418.1 | 7 109.1 | 7 025.5 | 7 071.7 | 6 885.4 | 6 773.3 | 6 620.6 | 6 727.2 | 6 326.7 | 6 504.1 | 6 975.5 |
| Dług | 5 991.9 | 6 908.1 | 7 263.9 | 7 313.5 | 7 378.7 | 7 260.6 | 7 252.1 | 7 409.2 | 7 412.0 | 7 474.9 | 7 327.6 | 6 880.0 | 6 130.0 | 6 350.8 | 6 530.0 | 7 030.0 | 6 830.0 | 6 638.3 | 7 374.0 | 7 478.7 | 7 403.3 | 8 859.0 | 10 475.5 | 10 455.5 | 10 410.5 | 10 293.6 | 10 449.1 | 10 388.6 | 10 457.0 | 10 905.8 | 10 989.2 | 13 312.1 | 13 219.6 | 11 274.3 | 11 311.1 | 11 345.0 | 11 487.4 | 10 453.0 | 10 346.7 | 10 374.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 313.9 | 2 380.3 | 1 752.3 | 1 368.1 | 1 905.0 | 1 301.9 | 1 606.9 | 1 119.3 | 1 377.7 | 869.8 | 831.5 | 1 862.1 | 1 233.2 | 1 484.8 | 1 503.9 | 1 764.4 | 2 294.4 | 2 026.6 | 2 053.9 | 1 642.0 | 2 088.8 | 2 309.5 | 4 240.6 | 3 537.5 | 3 732.2 | 3 680.6 | 4 030.9 | 2 665.1 | 2 964.9 | 2 216.1 | 3 042.2 | 4 825.0 | 5 132.7 | 2 405.8 | 3 057.2 | 2 398.3 | 3 504.3 | 1 986.2 | 3 855.6 | 2 354.9 |
| Dług netto | 4 678.0 | 4 527.8 | 5 511.6 | 5 945.5 | 5 473.7 | 5 958.8 | 5 645.2 | 6 289.9 | 6 034.3 | 6 605.1 | 6 496.1 | 5 017.9 | 4 896.8 | 4 866.0 | 5 026.1 | 5 265.6 | 4 535.6 | 4 611.6 | 5 320.0 | 5 836.7 | 5 314.5 | 6 549.5 | 6 235.0 | 6 918.0 | 6 678.3 | 6 613.1 | 6 418.2 | 7 723.6 | 7 492.1 | 8 689.7 | 7 947.0 | 8 487.1 | 8 086.9 | 8 868.5 | 8 253.9 | 8 946.8 | 7 983.2 | 8 466.8 | 6 491.1 | 8 019.9 |
| Ticker | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX | HERDEZ.MX |
| Waluta | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |