Wall Street Experts

Henkel AG & Co. KGaA

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
Rok finansowy 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2023 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q4 Q2 Q4
Aktywa 15 818.0 17 092.0 17 882.0 16 101.0 17 525.0 17 334.0 17 184.0 18 194.0 18 579.0 18 797.0 19 216.0 19 887.0 19 525.0 19 549.0 19 344.0 19 325.0 20 961.0 22 370.0 22 323.0 23 871.0 27 951.0 28 481.0 28 339.0 29 896.0 29 562.0 31 228.0 31 409.0 31 604.0 30 238.0 30 772.0 32 674.0 33 966.0 33 178.0 31 897.0 31 897.0 31 728.0 33 772.0 35 267.0
Aktywa trwałe 11 162.0 11 697.0 12 345.0 11 144.0 11 606.0 11 067.0 11 006.0 11 468.0 11 848.0 11 559.0 12 041.0 11 378.0 10 998.0 11 678.0 11 360.0 11 842.0 14 150.0 14 890.0 15 406.0 15 861.0 19 738.0 18 726.0 19 864.0 20 432.0 20 879.0 21 669.0 22 279.0 20 673.0 19 760.0 20 288.0 20 671.0 23 385.0 22 809.0 20 945.0 20 945.0 22 504.0 24 032.0 24 235.0
Rzeczowe aktywa trwałe netto 2 248.0 2 290.0 2 348.0 2 290.0 2 215.0 2 134.0 2 136.0 2 187.0 2 264.0 2 264.0 2 306.0 2 310.0 2 314.0 2 277.0 2 295.0 2 282.0 2 461.0 2 609.0 2 661.0 2 653.0 2 887.0 2 811.0 3 007.0 3 031.0 3 125.0 3 648.0 3 775.0 3 696.0 3 688.0 3 847.0 3 909.0 3 971.0 3 911.0 3 807.0 3 807.0 3 732.0 3 826.0 3 802.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6 661.0 0.0 6 353.0 0.0 8 074.0 0.0 8 850.0 0.0 11 647.0 0.0 11 821.0 0.0 12 306.0 0.0 12 972.0 12 790.0 12 379.0 12 629.0 13 157.0 13 908.0 13 637.0 13 440.0 13 440.0 13 569.0 14 686.0 14 992.0
Wartości niematerialne i prawne 8 218.0 8 658.0 9 287.0 8 143.0 8 641.0 8 259.0 8 149.0 8 512.0 8 769.0 8 553.0 8 928.0 8 835.0 1 984.0 8 569.0 1 836.0 8 574.0 2 516.0 11 260.0 2 832.0 11 939.0 3 917.0 14 710.0 3 860.0 16 180.0 4 230.0 16 703.0 4 278.0 4 187.0 3 616.0 3 664.0 3 490.0 3 553.0 17 117.0 3 425.0 3 425.0 3 423.0 3 848.0 3 789.0
Wartość firmy i wartości niematerialne i prawne 8 218.0 8 658.0 9 287.0 8 143.0 8 641.0 8 259.0 8 149.0 8 512.0 8 769.0 8 553.0 8 928.0 8 835.0 8 645.0 8 569.0 8 189.0 8 574.0 10 590.0 11 260.0 11 682.0 11 939.0 15 564.0 14 710.0 15 681.0 16 180.0 16 536.0 16 703.0 17 250.0 16 977.0 15 995.0 16 293.0 16 647.0 17 461.0 30 754.0 16 865.0 16 865.0 16 992.0 18 534.0 18 781.0
Należności netto 0.0 2 148.0 0.0 2 075.0 0.0 2 270.0 0.0 2 353.0 2 216.0 2 393.0 0.0 2 544.0 2 573.0 2 775.0 2 370.0 2 779.0 2 747.0 3 334.0 2 944.0 3 577.0 4 531.0 3 866.0 4 861.0 4 285.0 4 902.0 3 983.0 4 770.0 3 338.0 4 458.0 3 576.0 3 456.0 3 948.0 3 535.0 0.0 3 818.0 3 471.0 0.0 0.0
Inwestycje długoterminowe 360.0 (81.0) (126.0) (136.0) (380.0) (361.0) (335.0) (408.0) 247.0 (602.0) (1 068.0) 233.0 39.0 202.0 38.0 0.0 49.0 0.0 48.0 0.0 78.0 0.0 36.0 0.0 53.0 90.0 61.0 89.0 77.0 148.0 115.0 189.0 221.0 273.0 273.0 240.0 (284.0) (457.0)
Aktywa obrotowe 4 656.0 5 395.0 5 537.0 4 957.0 5 919.0 6 267.0 6 178.0 6 726.0 6 731.0 7 238.0 7 175.0 7 862.0 7 598.0 7 871.0 7 984.0 7 483.0 6 811.0 7 480.0 6 917.0 8 010.0 8 213.0 9 755.0 8 475.0 9 464.0 8 683.0 9 559.0 9 130.0 9 743.0 9 332.0 9 220.0 10 410.0 10 581.0 10 369.0 9 472.0 9 472.0 9 224.0 9 740.0 11 031.0
Środki pieniężne i Inwestycje 1 110.0 1 606.0 1 330.0 1 434.0 2 223.0 2 191.0 2 016.0 2 555.0 1 980.0 2 961.0 2 849.0 3 537.0 3 504.0 3 098.0 3 441.0 2 616.0 1 545.0 1 320.0 1 199.0 1 728.0 1 414.0 2 404.0 1 211.0 1 402.0 1 331.0 1 756.0 1 908.0 2 064.0 2 176.0 2 351.0 2 464.0 1 210.0 1 331.0 1 871.0 1 871.0 2 173.0 2 386.0 3 526.0
Zapasy 1 218.0 1 378.0 1 495.0 1 294.0 1 460.0 1 558.0 1 592.0 1 621.0 1 550.0 1 629.0 1 612.0 1 554.0 1 478.0 1 586.0 1 494.0 1 657.0 1 671.0 1 814.0 1 721.0 1 723.0 1 938.0 1 995.0 2 079.0 2 249.0 2 177.0 2 224.0 2 187.0 2 325.0 2 188.0 2 521.0 2 629.0 3 055.0 3 180.0 2 807.0 2 807.0 2 444.0 2 542.0 2 568.0
Inwestycje krótkoterminowe 0.0 404.0 442.0 444.0 708.0 597.0 595.0 731.0 (1.0) 853.0 1 303.0 1 637.0 2 266.0 1 975.0 2 390.0 1 694.0 317.0 0.0 23.0 0.0 25.0 0.0 292.0 0.0 268.0 0.0 448.0 1 302.0 449.0 853.0 348.0 711.0 215.0 499.0 499.0 217.0 532.0 637.0
Środki pieniężne i inne aktywa pieniężne 1 110.0 1 202.0 888.0 990.0 1 515.0 1 594.0 1 421.0 1 824.0 1 980.0 2 108.0 1 546.0 1 900.0 1 238.0 1 123.0 1 051.0 922.0 1 228.0 1 320.0 1 176.0 1 728.0 1 389.0 2 404.0 919.0 1 402.0 1 063.0 1 756.0 1 460.0 2 064.0 1 727.0 1 498.0 2 116.0 1 210.0 1 116.0 1 372.0 1 372.0 1 956.0 1 854.0 2 889.0
Należności krótkoterminowe 1 885.0 2 160.0 2 335.0 1 778.0 2 308.0 2 439.0 2 454.0 2 557.0 2 411.0 2 555.0 2 658.0 2 722.0 2 647.0 2 932.0 2 872.0 2 900.0 3 046.0 3 226.0 3 176.0 3 372.0 3 665.0 3 672.0 3 721.0 3 972.0 3 713.0 3 814.0 3 819.0 3 775.0 3 953.0 4 218.0 4 385.0 4 774.0 4 621.0 4 147.0 4 147.0 4 075.0 4 108.0 4 241.0
Dług krótkoterminowy 0.0 604.0 568.0 669.0 536.0 480.0 396.0 472.0 513.0 427.0 1 412.0 472.0 1 320.0 1 740.0 1 244.0 898.0 397.0 708.0 880.0 1 881.0 425.0 1 300.0 1 268.0 3 046.0 2 619.0 3 890.0 2 154.0 2 250.0 1 535.0 1 052.0 1 415.0 1 680.0 1 192.0 0.0 1 124.0 528.0 1 494.0 1 647.0
Zobowiązania krótkoterminowe 4 113.0 4 521.0 4 667.0 4 203.0 4 429.0 4 459.0 4 227.0 4 541.0 4 273.0 4 389.0 5 470.0 5 865.0 5 786.0 6 608.0 6 094.0 5 634.0 5 595.0 6 064.0 6 348.0 7 557.0 7 002.0 7 567.0 7 751.0 9 698.0 9 034.0 10 075.0 8 540.0 8 875.0 8 380.0 8 350.0 9 268.0 10 210.0 9 152.0 8 473.0 8 473.0 7 757.0 8 780.0 9 089.0
Rozliczenia międzyokresowe 0.0 1 451.0 1 486.0 1 474.0 1 380.0 1 322.0 1 168.0 1 300.0 309.0 1 169.0 1 168.0 (472.0) (1 320.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (3 890.0) 0.0 (2 250.0) 58.0 (1 052.0) 67.0 (1 680.0) 61.0 0.0 (1 124.0) 45.0 0.0 0.0
Zobowiązania długoterminowe 5 161.0 5 400.0 5 531.0 5 471.0 5 146.0 4 922.0 5 019.0 5 374.0 5 544.0 5 345.0 4 379.0 2 491.0 2 468.0 3 082.0 3 092.0 3 272.0 3 722.0 3 451.0 2 164.0 2 509.0 5 764.0 5 779.0 4 941.0 4 158.0 3 529.0 3 755.0 4 258.0 2 269.0 1 666.0 1 724.0 1 543.0 3 368.0 3 869.0 1 851.0 1 851.0 3 972.0 4 417.0 4 356.0
Rezerwy z tytułu odroczonego podatku 367.0 431.0 412.0 377.0 416.0 413.0 449.0 456.0 481.0 432.0 485.0 456.0 515.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 840.0 0.0 775.0 1 222.0 640.0 1 291.0 784.0 735.0 0.0 660.0 678.0 770.0 741.0
Zobowiązania długoterminowe 5 161.0 5 400.0 5 531.0 5 471.0 5 146.0 4 922.0 5 019.0 5 374.0 5 544.0 5 345.0 4 379.0 2 491.0 2 468.0 3 082.0 3 092.0 3 272.0 3 722.0 3 451.0 2 164.0 2 509.0 5 764.0 5 779.0 4 941.0 4 158.0 3 529.0 3 755.0 4 258.0 2 269.0 1 666.0 1 724.0 1 543.0 3 368.0 3 869.0 1 851.0 1 851.0 3 972.0 4 417.0 4 356.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 391.0 551.0 0.0 560.0 0.0 604.0 (1.0) 680.0 0.0 0.0 623.0 0.0 713.0
Zobowiązania ogółem 9 274.0 9 921.0 10 198.0 9 674.0 9 575.0 9 381.0 9 246.0 9 915.0 9 817.0 9 734.0 9 849.0 10 407.0 10 014.0 9 690.0 9 186.0 8 906.0 9 317.0 9 515.0 8 512.0 10 066.0 12 766.0 13 346.0 12 692.0 13 856.0 12 563.0 13 830.0 12 798.0 13 378.0 12 367.0 12 289.0 12 880.0 13 578.0 13 021.0 12 325.0 12 325.0 11 729.0 13 197.0 13 445.0
Kapitał (fundusz) podstawowy 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 438.0 260.0
Zyski zatrzymane 5 384.0 7 242.0 7 232.0 7 015.0 7 926.0 8 265.0 8 303.0 8 379.0 8 586.0 9 031.0 9 010.0 9 257.0 9 381.0 9 808.0 10 561.0 10 798.0 11 396.0 12 017.0 12 984.0 13 154.0 14 236.0 14 981.0 16 101.0 16 357.0 17 288.0 17 593.0 18 659.0 18 664.0 19 150.0 19 447.0 20 360.0 20 217.0 20 903.0 20 681.0 20 681.0 21 364.0 21 651.0 22 619.0
Kapitał własny 6 544.0 7 171.0 7 684.0 6 427.0 7 950.0 7 953.0 7 938.0 8 279.0 8 762.0 9 063.0 9 367.0 9 825.0 9 954.0 9 859.0 10 158.0 10 419.0 11 644.0 12 855.0 13 811.0 13 805.0 15 185.0 15 135.0 15 647.0 16 040.0 16 999.0 17 398.0 18 611.0 19 182.0 19 689.0 19 984.0 20 877.0 20 388.0 20 157.0 21 119.0 21 194.0 19 999.0 20 575.0 21 822.0
Udziały mniejszościowe 70.0 68.0 76.0 66.0 91.0 85.0 119.0 130.0 121.0 124.0 131.0 130.0 135.0 137.0 114.0 109.0 136.0 139.0 150.0 138.0 138.0 112.0 74.0 78.0 84.0 82.0 88.0 80.0 101.0 99.0 79.0 81.0 74.0 0.0 75.0 77.0 88.0 90.0
Pasywa 15 818.0 17 092.0 17 882.0 16 101.0 17 525.0 17 334.0 17 184.0 18 194.0 18 579.0 18 797.0 19 216.0 20 102.0 19 833.0 19 549.0 19 344.0 19 325.0 20 961.0 22 370.0 22 323.0 23 871.0 27 951.0 28 481.0 28 339.0 29 896.0 29 562.0 31 228.0 31 409.0 32 480.0 31 955.0 32 174.0 33 678.0 33 966.0 33 178.0 33 444.0 33 444.0 31 728.0 33 772.0 35 267.0
Inwestycje 360.0 323.0 316.0 308.0 328.0 236.0 260.0 323.0 246.0 251.0 235.0 1 870.0 2 305.0 2 177.0 2 428.0 1 694.0 366.0 0.0 71.0 0.0 103.0 0.0 328.0 0.0 321.0 90.0 509.0 89.0 526.0 1 001.0 463.0 189.0 436.0 772.0 772.0 457.0 248.0 180.0
Dług 3 426.0 4 095.0 4 128.0 4 360.0 4 106.0 3 876.0 3 818.0 3 970.0 4 068.0 3 916.0 3 874.0 2 963.0 3 788.0 3 155.0 2 630.0 2 265.0 1 751.0 2 035.0 884.0 1 885.0 3 725.0 4 981.0 4 344.0 5 236.0 4 175.0 5 313.0 4 381.0 4 519.0 3 201.0 2 776.0 2 958.0 2 923.0 3 587.0 1 851.0 2 975.0 2 892.0 3 598.0 4 289.0
Środki pieniężne i inne aktywa pieniężne 1 110.0 1 202.0 888.0 990.0 1 515.0 1 594.0 1 421.0 1 824.0 1 980.0 2 108.0 1 546.0 1 900.0 1 238.0 1 123.0 1 051.0 922.0 1 228.0 1 320.0 1 176.0 1 728.0 1 389.0 2 404.0 919.0 1 402.0 1 063.0 1 756.0 1 460.0 2 064.0 1 727.0 1 498.0 2 116.0 1 210.0 1 116.0 1 372.0 1 372.0 1 956.0 1 854.0 2 889.0
Dług netto 2 316.0 2 893.0 3 240.0 3 370.0 2 591.0 2 282.0 2 397.0 2 146.0 2 088.0 1 808.0 2 328.0 1 063.0 2 550.0 2 032.0 1 579.0 1 343.0 523.0 715.0 (292.0) 157.0 2 336.0 2 577.0 3 425.0 3 834.0 3 112.0 3 557.0 2 921.0 2 455.0 1 474.0 1 278.0 842.0 1 713.0 2 471.0 479.0 1 603.0 936.0 1 744.0 1 400.0
Ticker HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F HEN3.F
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR