Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 39 946.0 | 42 510.0 | 43 798.0 | 44 152.0 | 42 549.0 | 44 576.0 | 44 247.0 | 44 502.0 | 42 966.0 | 44 944.0 | 45 959.0 | 45 023.0 | 44 529.0 | 46 650.0 | 46 232.0 | 45 200.0 | 44 003.0 | 51 515.0 | 52 010.0 | 52 309.0 | 51 236.0 | 58 737.0 | 63 349.0 | 66 919.0 | 70 581.0 | 72 567.0 | 70 769.0 | 73 031.0 | 71 876.0 | 76 567.0 | 75 825.0 | 76 866.0 | 76 445.0 | 76 386.0 | 76 387.0 | 75 577.0 | 76 530.0 | 79 230.0 | 96 846.0 | 97 264.0 | 96 119.0 |
| Aktywa trwałe | 24 644.0 | 24 515.0 | 24 267.0 | 25 546.0 | 25 556.0 | 25 566.0 | 25 306.0 | 25 154.0 | 25 242.0 | 25 048.0 | 25 448.0 | 25 341.0 | 25 596.0 | 25 436.0 | 25 430.0 | 25 391.0 | 25 474.0 | 30 962.0 | 31 311.0 | 31 135.0 | 31 426.0 | 31 460.0 | 31 988.0 | 32 414.0 | 42 104.0 | 41 895.0 | 42 507.0 | 42 565.0 | 42 821.0 | 42 700.0 | 42 884.0 | 43 185.0 | 43 974.0 | 43 963.0 | 44 557.0 | 44 895.0 | 46 755.0 | 46 608.0 | 64 573.0 | 64 315.0 | 64 436.0 |
| Rzeczowe aktywa trwałe netto | 22 720.0 | 22 562.0 | 22 302.0 | 22 194.0 | 22 191.0 | 22 243.0 | 21 975.0 | 21 840.0 | 21 914.0 | 21 789.0 | 22 035.0 | 21 960.0 | 22 075.0 | 21 928.0 | 21 909.0 | 22 054.0 | 22 375.0 | 27 899.0 | 28 176.0 | 28 110.0 | 28 365.0 | 28 331.0 | 28 823.0 | 29 281.0 | 30 667.0 | 30 537.0 | 30 710.0 | 30 838.0 | 31 167.0 | 31 146.0 | 31 379.0 | 31 763.0 | 32 572.0 | 32 605.0 | 33 018.0 | 32 806.0 | 34 038.0 | 33 910.0 | 35 253.0 | 35 094.0 | 35 294.0 |
| Wartość firmy | 1 353.0 | 1 359.0 | 1 340.0 | 2 111.0 | 2 102.0 | 2 123.0 | 2 106.0 | 2 095.0 | 2 093.0 | 2 095.0 | 2 235.0 | 2 217.0 | 2 275.0 | 2 281.0 | 2 251.0 | 2 258.0 | 2 252.0 | 2 250.0 | 2 254.0 | 2 253.0 | 2 254.0 | 2 220.0 | 2 233.0 | 2 236.0 | 7 126.0 | 7 137.0 | 7 454.0 | 7 445.0 | 7 449.0 | 7 450.0 | 7 451.0 | 7 434.0 | 7 444.0 | 7 447.0 | 7 664.0 | 7 937.0 | 8 455.0 | 8 464.0 | 19 414.0 | 19 428.0 | 19 475.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 563.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 612.0 | 0.0 | 0.0 | 0.0 | 3 503.0 | 0.0 | 0.0 | 0.0 | 3 323.0 | 0.0 | 0.0 | 0.0 | 3 606.0 | 0.0 | 9 214.0 | 9 112.0 | 8 983.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 353.0 | 1 359.0 | 1 340.0 | 2 111.0 | 2 102.0 | 2 123.0 | 2 106.0 | 2 095.0 | 2 093.0 | 2 095.0 | 2 235.0 | 2 217.0 | 2 275.0 | 2 281.0 | 2 251.0 | 2 258.0 | 2 252.0 | 2 250.0 | 2 254.0 | 2 253.0 | 2 254.0 | 2 220.0 | 2 233.0 | 2 236.0 | 7 126.0 | 7 137.0 | 7 454.0 | 7 445.0 | 7 449.0 | 7 450.0 | 7 451.0 | 7 434.0 | 7 444.0 | 7 447.0 | 7 664.0 | 7 937.0 | 12 061.0 | 8 464.0 | 28 628.0 | 28 540.0 | 28 458.0 |
| Należności netto | 1 484.0 | 1 839.0 | 1 696.0 | 1 942.0 | 1 890.0 | 1 989.0 | 1 995.0 | 1 995.0 | 2 029.0 | 2 164.0 | 2 187.0 | 2 166.0 | 1 952.0 | 2 296.0 | 2 164.0 | 2 171.0 | 1 936.0 | 2 317.0 | 2 274.0 | 2 231.0 | 2 106.0 | 2 610.0 | 2 562.0 | 2 666.0 | 2 992.0 | 3 624.0 | 3 322.0 | 3 533.0 | 3 426.0 | 3 936.0 | 3 725.0 | 3 732.0 | 3 317.0 | 4 213.0 | 3 836.0 | 3 932.0 | 3 328.0 | 4 105.0 | 5 503.0 | 5 782.0 | 4 903.0 |
| Inwestycje długoterminowe | (642.0) | (600.0) | (560.0) | (793.0) | 0.0 | (303.0) | 0.0 | (255.0) | (296.0) | (235.0) | (237.0) | (244.0) | (440.0) | 0.0 | 0.0 | 0.0 | (491.0) | 0.0 | 0.0 | 0.0 | (706.0) | 0.0 | 0.0 | 0.0 | (305.0) | 0.0 | 0.0 | 0.0 | (344.0) | 8.0 | 13.0 | 0.0 | 0.0 | 0.0 | (956.0) | (753.0) | 0.0 | (946.0) | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 15 302.0 | 17 995.0 | 19 531.0 | 18 606.0 | 16 993.0 | 19 010.0 | 18 941.0 | 19 348.0 | 17 724.0 | 19 896.0 | 20 511.0 | 19 682.0 | 18 933.0 | 21 214.0 | 20 802.0 | 19 809.0 | 18 529.0 | 20 553.0 | 20 699.0 | 21 174.0 | 19 810.0 | 27 277.0 | 31 361.0 | 34 505.0 | 28 477.0 | 30 672.0 | 28 262.0 | 30 466.0 | 29 055.0 | 33 867.0 | 32 941.0 | 33 681.0 | 32 471.0 | 32 423.0 | 31 830.0 | 30 682.0 | 29 775.0 | 32 622.0 | 32 273.0 | 32 949.0 | 31 683.0 |
| Środki pieniężne i Inwestycje | 1 723.0 | 2 827.0 | 4 936.0 | 3 040.0 | 2 216.0 | 3 257.0 | 4 018.0 | 3 589.0 | 2 538.0 | 3 565.0 | 4 830.0 | 3 549.0 | 3 595.0 | 3 599.0 | 3 490.0 | 1 764.0 | 1 778.0 | 1 882.0 | 2 547.0 | 2 193.0 | 2 133.0 | 8 696.0 | 14 139.0 | 14 652.0 | 7 895.0 | 6 648.0 | 4 566.0 | 5 067.0 | 2 343.0 | 2 844.0 | 1 259.0 | 2 462.0 | 2 757.0 | 1 260.0 | 2 814.0 | 2 058.0 | 3 760.0 | 4 264.0 | 1 613.0 | 1 531.0 | 1 659.0 |
| Zapasy | 11 079.0 | 12 306.0 | 11 859.0 | 12 495.0 | 11 809.0 | 13 219.0 | 12 323.0 | 13 241.0 | 12 549.0 | 13 609.0 | 12 868.0 | 13 419.0 | 12 748.0 | 14 432.0 | 14 044.0 | 14 754.0 | 13 925.0 | 15 495.0 | 14 741.0 | 15 711.0 | 14 531.0 | 14 989.0 | 13 498.0 | 16 155.0 | 16 627.0 | 19 178.0 | 18 909.0 | 20 582.0 | 22 068.0 | 25 297.0 | 26 088.0 | 25 719.0 | 24 886.0 | 25 371.0 | 23 265.0 | 22 805.0 | 20 976.0 | 22 416.0 | 23 060.0 | 23 897.0 | 23 451.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 723.0 | 2 827.0 | 4 936.0 | 3 040.0 | 2 216.0 | 3 257.0 | 4 018.0 | 3 589.0 | 2 538.0 | 3 565.0 | 4 830.0 | 3 549.0 | 3 595.0 | 3 599.0 | 3 490.0 | 1 764.0 | 1 778.0 | 1 882.0 | 2 547.0 | 2 193.0 | 2 133.0 | 8 696.0 | 14 139.0 | 14 652.0 | 7 895.0 | 6 648.0 | 4 566.0 | 5 067.0 | 2 343.0 | 2 844.0 | 1 259.0 | 2 462.0 | 2 757.0 | 1 260.0 | 2 814.0 | 2 058.0 | 3 760.0 | 4 264.0 | 1 613.0 | 1 531.0 | 1 659.0 |
| Należności krótkoterminowe | 5 807.0 | 8 070.0 | 7 495.0 | 7 236.0 | 6 565.0 | 8 711.0 | 8 273.0 | 8 054.0 | 7 000.0 | 9 138.0 | 8 541.0 | 8 570.0 | 7 244.0 | 9 726.0 | 9 407.0 | 9 054.0 | 7 755.0 | 10 311.0 | 9 494.0 | 9 240.0 | 7 787.0 | 10 056.0 | 11 691.0 | 12 899.0 | 11 606.0 | 14 494.0 | 12 817.0 | 13 375.0 | 13 462.0 | 15 367.0 | 14 348.0 | 12 402.0 | 11 443.0 | 12 630.0 | 12 104.0 | 11 478.0 | 10 037.0 | 12 563.0 | 13 206.0 | 13 506.0 | 11 938.0 |
| Dług krótkoterminowy | 328.0 | 3 054.0 | 3 057.0 | 3 047.0 | 427.0 | 44.0 | 43.0 | 543.0 | 1 252.0 | 544.0 | 545.0 | 1 323.0 | 2 761.0 | 1 549.0 | 2 203.0 | 2 452.0 | 2 452.0 | 3 042.0 | 2 977.0 | 4 169.0 | 4 469.0 | 5 906.0 | 4 138.0 | 4 175.0 | 3 072.0 | 2 770.0 | 4 056.0 | 4 090.0 | 5 142.0 | 4 181.0 | 3 595.0 | 2 390.0 | 3 121.0 | 3 270.0 | 3 374.0 | 2 388.0 | 3 468.0 | 2 917.0 | 6 350.0 | 7 044.0 | 6 172.0 |
| Zobowiązania krótkoterminowe | 11 269.0 | 17 005.0 | 16 399.0 | 15 976.0 | 15 501.0 | 15 149.0 | 14 525.0 | 14 431.0 | 14 133.0 | 16 438.0 | 15 823.0 | 16 002.0 | 16 194.0 | 18 133.0 | 18 426.0 | 18 196.0 | 16 716.0 | 19 673.0 | 18 798.0 | 19 565.0 | 18 375.0 | 23 348.0 | 24 199.0 | 25 395.0 | 23 166.0 | 27 758.0 | 26 666.0 | 26 903.0 | 28 693.0 | 30 387.0 | 27 834.0 | 24 280.0 | 23 110.0 | 25 446.0 | 24 227.0 | 23 572.0 | 22 015.0 | 24 359.0 | 28 123.0 | 29 092.0 | 28 661.0 |
| Rozliczenia międzyokresowe | 1 468.0 | 1 603.0 | 1 652.0 | 1 513.0 | 1 566.0 | 1 607.0 | 1 666.0 | 1 632.0 | 1 669.0 | 1 832.0 | 1 931.0 | 1 788.0 | 1 805.0 | 1 911.0 | 1 989.0 | 1 858.0 | 1 782.0 | 2 015.0 | 2 233.0 | 2 121.0 | 2 116.0 | 2 179.0 | 2 511.0 | 2 664.0 | 2 823.0 | 3 415.0 | 3 498.0 | 3 499.0 | 3 596.0 | 3 675.0 | 3 539.0 | 3 173.0 | 3 064.0 | 3 119.0 | 2 022.0 | 2 034.0 | 2 762.0 | 2 841.0 | 2 754.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 355.0 | 16 301.0 | 18 762.0 | 20 557.0 | 20 732.0 | 23 092.0 | 23 065.0 | 24 449.0 | 24 500.0 | 24 544.0 | 26 582.0 | 26 478.0 | 26 881.0 | 26 830.0 | 25 797.0 | 25 684.0 | 29 165.0 | 33 985.0 | 34 372.0 | 33 826.0 | 35 977.0 | 38 879.0 | 39 564.0 | 39 989.0 | 44 116.0 | 43 061.0 | 42 034.0 | 45 093.0 | 44 879.0 | 47 889.0 | 47 754.0 | 51 288.0 | 51 773.0 | 50 578.0 | 50 825.0 | 50 575.0 | 53 471.0 | 53 051.0 | 64 303.0 | 62 386.0 | 60 818.0 |
| Rezerwy z tytułu odroczonego podatku | 642.0 | 600.0 | 560.0 | 793.0 | 854.0 | 303.0 | 291.0 | 255.0 | 296.0 | 235.0 | 237.0 | 244.0 | 440.0 | 0.0 | 0.0 | 0.0 | 491.0 | 0.0 | 0.0 | 0.0 | 706.0 | 0.0 | 0.0 | 0.0 | 1 131.0 | 0.0 | 0.0 | 0.0 | 909.0 | 0.0 | 0.0 | 0.0 | 1 019.0 | 954.0 | 956.0 | 753.0 | 863.0 | 946.0 | 2 074.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 355.0 | 16 301.0 | 18 762.0 | 20 557.0 | 20 732.0 | 23 092.0 | 23 065.0 | 24 449.0 | 24 500.0 | 24 544.0 | 26 582.0 | 26 478.0 | 26 881.0 | 26 830.0 | 25 797.0 | 25 684.0 | 29 165.0 | 33 985.0 | 34 372.0 | 33 826.0 | 35 977.0 | 38 879.0 | 39 564.0 | 39 989.0 | 44 116.0 | 43 061.0 | 42 034.0 | 45 093.0 | 44 879.0 | 47 889.0 | 47 754.0 | 51 288.0 | 51 773.0 | 50 578.0 | 50 825.0 | 50 575.0 | 53 471.0 | 53 051.0 | 64 303.0 | 62 386.0 | 60 818.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 049.0 | 5 938.0 | 6 094.0 | 5 941.0 | 5 894.0 | 5 928.0 | 7 782.0 | 8 312.0 | 8 884.0 | 8 835.0 | 9 079.0 | 9 150.0 | 9 221.0 | 6 194.0 | 6 350.0 | 6 973.0 | 7 171.0 | 10 235.0 | 10 445.0 | 7 326.0 | 8 132.0 | 8 180.0 | 8 877.0 | 8 800.0 | 0.0 |
| Zobowiązania ogółem | 30 624.0 | 33 306.0 | 35 161.0 | 36 533.0 | 36 233.0 | 38 241.0 | 37 590.0 | 38 880.0 | 38 633.0 | 40 982.0 | 42 405.0 | 42 480.0 | 43 075.0 | 44 963.0 | 44 223.0 | 43 880.0 | 45 881.0 | 53 658.0 | 53 170.0 | 53 391.0 | 54 352.0 | 62 227.0 | 63 763.0 | 65 384.0 | 67 282.0 | 70 819.0 | 68 700.0 | 71 996.0 | 73 572.0 | 78 276.0 | 75 588.0 | 75 568.0 | 74 883.0 | 76 024.0 | 75 052.0 | 74 147.0 | 75 486.0 | 77 410.0 | 92 426.0 | 91 478.0 | 89 479.0 |
| Kapitał (fundusz) podstawowy | 88.0 | 88.0 | 88.0 | 88.0 | 88.0 | 88.0 | 88.0 | 88.0 | 88.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 89.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 90.0 | 0.0 |
| Zyski zatrzymane | 26 995.0 | 27 805.0 | 29 275.0 | 30 246.0 | 30 973.0 | 31 907.0 | 33 492.0 | 34 612.0 | 35 519.0 | 36 461.0 | 38 073.0 | 39 193.0 | 39 935.0 | 41 221.0 | 43 543.0 | 45 235.0 | 46 423.0 | 47 459.0 | 49 446.0 | 50 729.0 | 51 729.0 | 52 354.0 | 55 074.0 | 56 892.0 | 58 134.0 | 60 504.0 | 63 560.0 | 65 951.0 | 67 580.0 | 69 849.0 | 73 074.0 | 75 467.0 | 76 896.0 | 78 651.0 | 81 213.0 | 82 934.0 | 83 656.0 | 85 027.0 | 87 357.0 | 88 771.0 | 0.0 |
| Kapitał własny | 9 322.0 | 9 204.0 | 8 637.0 | 7 619.0 | 6 316.0 | 6 335.0 | 6 657.0 | 5 622.0 | 4 333.0 | 3 962.0 | 3 554.0 | 2 543.0 | 1 454.0 | 1 687.0 | 2 009.0 | 1 320.0 | (1 878.0) | (2 143.0) | (1 160.0) | (1 082.0) | (3 116.0) | (3 490.0) | (414.0) | 1 535.0 | 3 299.0 | 1 748.0 | 2 069.0 | 1 035.0 | (1 696.0) | (1 709.0) | 237.0 | 1 298.0 | 1 562.0 | 362.0 | 1 335.0 | 1 430.0 | 1 044.0 | 1 820.0 | 4 420.0 | 5 786.0 | 6 640.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 39 946.0 | 42 510.0 | 43 798.0 | 44 152.0 | 42 549.0 | 44 576.0 | 44 247.0 | 44 502.0 | 42 966.0 | 44 944.0 | 45 959.0 | 45 023.0 | 44 529.0 | 46 650.0 | 46 232.0 | 45 200.0 | 44 003.0 | 51 515.0 | 52 010.0 | 52 309.0 | 51 236.0 | 58 737.0 | 63 349.0 | 66 919.0 | 70 581.0 | 72 567.0 | 70 769.0 | 73 031.0 | 71 876.0 | 76 567.0 | 75 825.0 | 76 866.0 | 76 445.0 | 76 386.0 | 76 387.0 | 75 577.0 | 76 530.0 | 79 230.0 | 96 846.0 | 97 264.0 | 96 119.0 |
| Inwestycje | (642.0) | (600.0) | (560.0) | (793.0) | 0.0 | (303.0) | 0.0 | (255.0) | (296.0) | (235.0) | (237.0) | (244.0) | (440.0) | 0.0 | 0.0 | 0.0 | (491.0) | 0.0 | 0.0 | 0.0 | (706.0) | 0.0 | 0.0 | 0.0 | (305.0) | 0.0 | 0.0 | 0.0 | (344.0) | 8.0 | 13.0 | 0.0 | 0.0 | 0.0 | (956.0) | (753.0) | 0.0 | (946.0) | (2 074.0) | 0.0 | 0.0 |
| Dług | 17 197.0 | 16 872.0 | 19 375.0 | 20 862.0 | 21 315.0 | 20 948.0 | 20 943.0 | 22 881.0 | 23 601.0 | 22 937.0 | 24 967.0 | 25 589.0 | 27 028.0 | 25 793.0 | 25 498.0 | 25 784.0 | 29 202.0 | 34 198.0 | 34 473.0 | 35 051.0 | 37 377.0 | 41 750.0 | 40 572.0 | 41 044.0 | 43 422.0 | 41 943.0 | 42 348.0 | 45 265.0 | 46 269.0 | 47 815.0 | 47 378.0 | 42 964.0 | 50 364.0 | 49 428.0 | 49 493.0 | 49 255.0 | 52 243.0 | 51 011.0 | 64 612.0 | 63 378.0 | 13 805.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 723.0 | 2 827.0 | 4 936.0 | 3 040.0 | 2 216.0 | 3 257.0 | 4 018.0 | 3 589.0 | 2 538.0 | 3 565.0 | 4 830.0 | 3 549.0 | 3 595.0 | 3 599.0 | 3 490.0 | 1 764.0 | 1 778.0 | 1 882.0 | 2 547.0 | 2 193.0 | 2 133.0 | 8 696.0 | 14 139.0 | 14 652.0 | 7 895.0 | 6 648.0 | 4 566.0 | 5 067.0 | 2 343.0 | 2 844.0 | 1 259.0 | 2 462.0 | 2 757.0 | 1 260.0 | 2 814.0 | 2 058.0 | 3 760.0 | 4 264.0 | 1 613.0 | 1 531.0 | 1 659.0 |
| Dług netto | 15 474.0 | 14 045.0 | 14 439.0 | 17 822.0 | 19 099.0 | 17 691.0 | 16 925.0 | 19 292.0 | 21 063.0 | 19 372.0 | 20 137.0 | 22 040.0 | 23 433.0 | 22 194.0 | 22 008.0 | 24 020.0 | 27 424.0 | 32 316.0 | 31 926.0 | 32 858.0 | 35 244.0 | 33 054.0 | 26 433.0 | 26 392.0 | 35 527.0 | 35 295.0 | 37 782.0 | 40 198.0 | 43 926.0 | 44 971.0 | 46 119.0 | 40 502.0 | 47 607.0 | 48 168.0 | 46 679.0 | 47 197.0 | 48 483.0 | 46 747.0 | 62 999.0 | 61 847.0 | 12 146.0 |
| Ticker | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD | HD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |