Wall Street Experts

Geely Automobile Holdings Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 37 280.2 37 280.2 39 886.8 39 886.8 42 292.5 42 292.5 44 974.7 44 974.7 67 582.8 67 582.8 67 774.2 67 774.2 84 980.8 84 980.8 89 274.7 89 274.7 91 461.0 91 461.0 91 536.4 91 536.4 107 927.6 107 927.6 108 215.4 108 215.4 110 815.7 110 815.7 108 799.3 108 799.3 134 341.4 134 341.4 140 799.0 140 799.0 157 826.3 157 826.3 164 278.6 164 278.6 192 597.7 192 597.7 189 229.0 197 017.1
Aktywa trwałe 11 977.1 11 977.1 15 493.9 15 493.9 16 944.6 16 944.6 18 511.2 18 511.2 20 333.8 20 333.8 22 470.0 22 470.0 31 972.6 31 972.6 37 388.0 37 388.0 48 675.5 48 675.5 52 083.4 52 083.4 57 913.6 57 913.6 58 700.6 58 700.6 59 881.0 59 881.0 59 055.2 59 055.2 69 045.6 69 045.6 73 051.5 73 051.5 78 762.4 78 762.4 (33 341.3) 87 678.6 78 962.8 78 962.8 80 379.0 101 919.9
Rzeczowe aktywa trwałe netto 5 860.7 5 860.7 7 389.3 7 389.3 8 034.4 8 034.4 8 844.1 8 844.1 10 650.3 10 650.3 11 689.0 11 689.0 14 052.9 14 052.9 16 558.0 16 558.0 23 422.6 23 422.6 23 148.2 23 148.2 27 070.3 27 070.3 26 509.3 26 509.3 26 574.3 26 574.3 26 317.3 26 317.3 30 858.5 30 858.5 32 362.1 32 362.1 32 201.4 32 201.4 35 142.8 35 142.8 27 350.5 27 350.5 27 122.0 27 448.6
Wartość firmy 6.2 6.2 2.6 2.6 2.6 2.6 2.6 2.6 6.9 6.9 6.9 6.9 16.1 16.1 16.1 16.1 26.4 26.4 26.4 26.4 42.8 42.8 42.8 42.8 42.8 42.8 42.8 42.8 58.2 58.2 73.3 73.3 61.4 61.4 64.3 64.3 34.2 34.2 34.0 34.2
Wartości niematerialne i prawne 0.0 5 339.5 0.0 6 126.5 0.0 6 798.0 0.0 7 494.6 0.0 8 464.7 0.0 9 538.2 0.0 12 675.7 0.0 14 225.4 0.0 18 261.2 0.0 19 580.6 0.0 20 828.5 0.0 21 282.7 0.0 21 653.0 0.0 21 309.6 0.0 24 336.9 0.0 24 778.4 0.0 25 949.5 0.0 29 546.5 0.0 27 519.9 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 6.2 5 345.7 2.6 6 129.1 2.6 6 800.5 2.6 7 497.2 6.9 8 471.6 6.9 9 545.1 16.1 12 691.8 16.1 14 241.4 26.4 18 287.6 26.4 19 607.0 42.8 20 871.3 42.8 21 325.5 42.8 21 695.8 42.8 21 352.4 58.2 24 395.1 73.3 24 851.6 61.4 26 010.9 64.3 29 610.8 34.2 27 554.1 34.0 34.2
Należności netto 12 816.1 12 816.1 9 729.2 9 729.2 11 796.8 11 796.8 10 236.5 10 236.5 26 101.4 26 101.4 14 264.0 14 264.0 29 491.6 29 491.6 24 784.0 24 784.0 18 071.9 18 071.9 21 876.4 21 876.4 25 844.9 25 844.9 24 940.8 24 940.8 27 868.2 27 868.2 25 800.4 25 800.4 31 549.1 31 549.1 22 131.9 22 131.9 34 392.3 34 392.3 0.0 31 010.5 42 710.7 42 710.7 37 250.0 35 355.2
Inwestycje długoterminowe 718.9 898.8 1 919.5 2 399.9 2 015.5 2 405.9 2 075.1 2 421.9 1 023.8 1 143.4 1 074.3 1 237.0 4 826.5 5 795.4 5 985.0 7 093.6 6 322.3 7 197.4 8 271.0 9 409.0 8 837.5 9 890.3 9 229.4 10 124.2 9 688.5 11 506.2 9 534.4 11 464.7 10 556.3 12 950.8 11 490.7 13 457.3 14 519.3 16 432.0 15 883.1 15 883.1 15 820.7 15 820.7 15 868.0 32 344.9
Aktywa obrotowe 25 303.1 25 303.1 24 392.9 24 392.9 25 347.9 25 347.9 26 463.6 26 463.6 47 249.0 47 249.0 45 304.2 45 304.2 53 008.2 53 008.2 51 886.7 51 886.7 42 785.5 42 785.5 39 452.9 39 452.9 50 014.0 50 014.0 49 514.8 49 514.8 50 934.7 50 934.7 49 744.2 49 744.2 65 295.8 65 295.8 67 747.5 67 747.5 79 063.9 79 063.9 33 341.3 76 599.9 113 634.9 113 634.9 108 850.0 95 097.3
Środki pieniężne i Inwestycje 7 218.5 7 218.5 7 839.3 7 839.3 9 184.0 9 184.0 11 242.0 11 242.0 15 045.5 15 045.5 20 774.4 20 774.4 13 414.6 13 414.6 16 171.4 16 171.4 15 737.2 15 737.2 13 996.2 13 996.2 19 281.2 19 281.2 20 174.2 20 174.2 18 976.8 18 976.8 19 799.6 19 799.6 28 014.0 28 014.0 37 562.2 37 562.2 33 341.3 33 341.3 33 341.3 32 847.8 35 746.0 35 746.0 36 715.0 41 487.8
Zapasy 1 619.5 1 619.5 1 507.1 1 507.1 1 226.2 1 226.2 1 274.6 1 274.6 3 065.8 3 065.8 5 089.1 5 089.1 6 027.3 6 027.3 6 505.6 6 505.6 4 097.4 4 097.4 3 548.0 3 548.0 4 820.8 4 820.8 4 231.7 4 231.7 3 690.6 3 690.6 3 947.8 3 947.8 5 521.6 5 521.6 7 566.9 7 566.9 10 822.3 10 822.3 11 737.6 11 737.6 15 422.2 15 422.2 14 712.0 13 335.9
Inwestycje krótkoterminowe 15.3 15.3 16.8 16.8 17.1 17.1 16.9 16.9 0.0 (119.6) 0.0 (162.7) 0.0 (968.9) 0.0 (1 108.6) 0.0 (875.1) 0.0 (1 138.0) 0.0 (1 052.8) 0.0 (894.8) 0.0 (1 817.7) 0.0 (1 930.2) 0.0 (2 394.6) 0.0 (1 966.6) 0.0 (1 912.7) 66 682.7 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 7 203.2 7 203.2 7 822.5 7 822.5 9 166.9 9 166.9 11 225.1 11 225.1 15 045.5 15 045.5 20 774.4 20 774.4 13 414.6 13 414.6 16 171.4 16 171.4 15 737.2 15 737.2 13 996.2 13 996.2 19 281.2 19 281.2 20 174.2 20 174.2 18 976.8 18 976.8 19 799.6 19 799.6 28 014.0 28 014.0 37 562.2 37 562.2 33 341.3 33 341.3 (33 341.3) 32 847.8 35 746.0 35 746.0 36 715.0 41 487.8
Należności krótkoterminowe 11 118.9 11 118.9 11 757.5 11 757.5 11 204.9 11 204.9 12 495.8 12 495.8 23 140.8 23 140.8 22 271.3 22 271.3 31 638.8 31 638.8 29 946.1 29 946.1 27 281.2 27 281.2 27 834.1 27 834.1 33 758.0 33 758.0 27 499.1 27 499.1 30 229.4 30 229.4 24 642.2 24 152.3 32 113.4 32 113.4 31 317.2 31 137.7 45 556.9 45 556.9 72 626.0 72 228.8 83 714.3 59 070.5 82 253.0 85 530.5
Dług krótkoterminowy 691.6 (4 178.0) 300.0 (5 192.7) 0.0 0.0 325.5 (5 110.2) 174.4 (15 567.8) 0.0 0.0 1 296.5 (12 290.7) 1 323.7 (11 131.2) 1 375.3 (10 538.5) 1 395.9 1 395.9 37.2 (13 234.0) 29.5 29.5 30.4 30.4 36.8 36.8 2 105.0 2 105.0 6 234.6 6 234.6 2 619.0 2 619.0 0.0 697.7 753.6 753.6 612.0 783.6
Zobowiązania krótkoterminowe 17 844.9 17 844.9 19 170.9 19 170.9 20 449.3 20 449.3 21 433.3 21 433.3 40 630.2 40 630.2 37 212.6 37 212.6 49 901.9 49 901.9 47 560.8 47 560.8 43 760.4 43 760.4 42 196.6 42 196.6 48 526.4 48 526.4 42 251.7 42 251.7 41 886.9 41 886.9 38 402.0 38 402.0 60 350.6 60 350.6 58 719.4 58 719.4 68 953.2 68 953.2 74 258.4 74 258.4 96 823.9 96 823.9 90 906.0 90 168.2
Rozliczenia międzyokresowe 0.0 4 869.7 0.0 5 492.7 0.0 0.0 0.0 5 435.7 0.0 15 742.2 0.0 0.0 0.0 13 587.1 0.0 12 454.9 0.0 11 913.8 0.0 11 253.0 0.0 13 271.3 0.0 (1 459.8) 0.0 (13 504.4) 0.0 (16 055.5) 0.0 (8 510.3) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (753.6) 0.0 0.0
Zobowiązania długoterminowe 1 968.9 1 968.9 1 969.7 1 969.7 2 103.7 2 103.7 2 171.8 2 171.8 2 266.4 2 266.4 2 244.8 2 244.8 (37 144.4) 268.0 2 285.7 2 285.7 2 325.9 2 325.9 2 351.4 2 351.4 4 476.7 4 476.7 4 841.3 4 841.3 4 715.6 4 715.6 4 827.8 4 827.8 3 769.9 3 769.9 9 550.5 9 550.5 12 677.3 12 677.3 8 816.6 8 816.6 10 622.3 10 622.3 11 096.0 10 670.9
Rezerwy z tytułu odroczonego podatku 0.0 148.7 0.0 162.3 0.0 174.8 0.0 195.3 0.0 198.1 0.0 225.9 0.0 268.0 0.0 316.2 0.0 278.0 0.0 270.2 0.0 301.1 0.0 362.8 0.0 408.6 0.0 304.3 0.0 404.6 0.0 630.3 0.0 537.9 0.0 540.8 0.0 554.0 0.0 0.0
Zobowiązania długoterminowe 1 968.9 1 968.9 1 969.7 1 969.7 2 103.7 2 103.7 2 171.8 2 171.8 2 266.4 2 266.4 2 244.8 2 244.8 (37 144.4) 268.0 2 285.7 2 285.7 2 325.9 2 325.9 2 351.4 2 351.4 4 476.7 4 476.7 4 841.3 4 841.3 4 715.6 4 715.6 4 827.8 4 827.8 3 769.9 3 769.9 9 550.5 9 550.5 12 677.3 12 677.3 8 816.6 8 816.6 10 622.3 10 622.3 11 096.0 10 670.9
Zobowiązania z tytułu leasingu 0.0 (4 869.7) 0.0 (5 492.7) 0.0 0.0 0.0 (5 435.7) 0.0 (15 742.2) 0.0 0.0 0.0 (13 587.1) 0.0 (12 454.9) 0.0 (11 913.8) 57.7 57.7 63.6 63.6 44.5 44.5 42.3 42.3 50.7 50.7 700.8 700.8 1 596.4 1 596.4 2 336.0 2 336.0 0.0 2 285.0 2 659.9 2 659.9 2 659.0 2 730.2
Zobowiązania ogółem 19 813.8 19 813.8 21 140.6 21 140.6 22 552.9 22 552.9 23 605.2 23 605.2 42 896.6 42 896.6 39 457.5 39 457.5 49 901.9 50 169.9 49 846.4 49 846.4 46 086.3 46 086.3 44 548.0 44 548.0 53 003.1 53 003.1 47 093.0 47 093.0 46 602.5 46 602.5 43 229.9 43 229.9 64 120.4 64 120.4 68 269.8 68 269.8 81 630.5 81 630.5 83 075.0 83 075.0 107 446.2 107 446.2 102 002.0 100 839.1
Kapitał (fundusz) podstawowy 161.3 161.3 161.4 161.4 161.4 161.4 161.4 161.4 162.7 162.7 163.6 163.6 164.3 164.3 164.4 164.4 164.5 164.5 166.8 166.8 167.7 167.7 179.6 179.6 179.7 179.7 179.7 179.7 183.0 183.0 183.1 183.1 183.7 183.7 183.7 183.7 183.8 183.8 184.0 183.8
Zyski zatrzymane 10 601.3 10 495.2 11 853.6 11 747.5 12 721.6 12 602.6 14 370.5 14 251.5 17 556.8 17 386.4 20 936.0 20 765.6 27 238.4 27 058.9 31 715.2 31 535.7 37 576.4 42 777.4 38 793.5 44 131.3 42 980.5 42 624.8 43 095.9 47 274.2 46 271.1 54 952.0 46 976.5 56 486.8 49 379.6 60 580.8 49 077.5 57 476.9 52 714.8 59 659.1 52 298.7 51 214.1 55 952.2 53 612.9 0.0 64 357.3
Kapitał własny 17 466.4 17 466.4 18 746.2 18 746.2 19 739.5 19 739.5 21 369.6 21 369.6 24 686.2 24 686.2 28 316.8 28 316.8 34 810.8 34 810.8 39 428.3 39 428.3 45 374.7 45 374.7 46 988.4 46 988.4 54 924.5 54 924.5 61 122.4 61 122.4 64 213.3 64 213.3 65 569.5 65 569.5 70 221.0 70 221.0 72 529.2 72 529.2 76 195.8 76 195.8 80 830.3 81 203.6 85 151.5 85 151.5 87 227.0 96 178.0
Udziały mniejszościowe 178.4 178.4 202.5 202.5 215.7 215.7 236.9 236.9 249.0 249.0 291.9 291.9 343.8 343.8 409.9 409.9 430.7 430.7 452.0 452.0 488.8 488.8 564.9 564.9 582.2 582.2 557.4 557.4 1 614.8 1 614.8 1 467.4 1 467.4 1 065.4 1 065.4 4 634.5 4 634.5 4 642.7 4 642.7 4 517.0 6 553.4
Pasywa 37 280.2 37 280.2 39 886.8 39 886.8 42 292.5 42 292.5 44 974.7 44 974.7 67 582.8 67 582.8 67 774.2 67 774.2 84 712.8 84 980.8 89 274.7 89 274.7 91 461.0 91 461.0 91 536.4 91 536.4 107 927.6 107 927.6 108 215.4 108 215.4 110 815.7 110 815.7 108 799.3 108 799.3 134 341.4 134 341.4 140 799.0 140 799.0 157 826.3 157 826.3 76 195.8 164 278.6 192 597.7 192 597.7 189 229.0 197 017.1
Inwestycje 734.2 718.9 1 936.3 1 919.5 2 032.6 2 015.5 2 092.1 2 075.1 1 023.8 1 023.8 1 074.3 1 074.3 4 826.5 4 826.5 5 985.0 5 985.0 6 322.3 6 322.3 8 271.0 8 271.0 8 837.5 8 837.5 9 229.4 9 229.4 9 688.5 9 688.5 9 534.4 9 534.4 10 556.3 10 556.3 11 490.7 11 490.7 14 519.3 14 519.3 66 682.7 15 883.1 15 820.7 15 820.7 15 868.0 32 344.9
Dług 2 511.8 2 511.8 2 107.4 2 107.4 1 928.9 1 928.9 2 302.0 2 302.0 2 242.7 2 242.7 2 018.9 2 018.9 1 296.5 1 296.5 3 293.2 3 293.2 3 423.1 3 423.1 3 454.3 3 477.1 4 175.6 4 212.8 4 248.0 4 277.5 3 921.4 3 951.8 3 884.4 3 921.1 4 310.4 4 508.7 13 721.6 14 010.3 12 599.8 13 156.4 5 691.2 6 388.9 7 346.6 8 100.2 5 491.0 8 030.6
Środki pieniężne i inne aktywa pieniężne 7 203.2 7 203.2 7 822.5 7 822.5 9 166.9 9 166.9 11 225.1 11 225.1 15 045.5 15 045.5 20 774.4 20 774.4 13 414.6 13 414.6 16 171.4 16 171.4 15 737.2 15 737.2 13 996.2 13 996.2 19 281.2 19 281.2 20 174.2 20 174.2 18 976.8 18 976.8 19 799.6 19 799.6 28 014.0 28 014.0 37 562.2 37 562.2 33 341.3 33 341.3 (33 341.3) 32 847.8 35 746.0 35 746.0 36 715.0 41 487.8
Dług netto (4 691.4) (4 691.4) (5 715.1) (5 715.1) (7 238.1) (7 238.1) (8 923.1) (8 923.1) (12 802.8) (12 802.8) (18 755.5) (18 755.5) (12 118.2) (12 118.2) (12 878.2) (12 878.2) (12 314.1) (12 314.1) (10 541.8) (10 519.1) (15 105.7) (15 068.4) (15 926.2) (15 896.7) (15 055.4) (15 025.1) (15 915.3) (15 878.5) (23 703.6) (23 505.3) (23 840.6) (23 551.9) (20 741.6) (20 185.0) 39 032.5 (26 458.9) (28 399.4) (27 645.8) (31 224.0) (33 457.3)
Ticker GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI GRU.VI
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY