| Aktualna cena: | 118.0 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 140.0 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 7.1 | 15.0 | 2.4 |
| Grupo Profuturo, S.A.B. de C.V. | 5.8 | 10.0 | 2.9 |
| Mediana / Grupo Profuturo, S.A.B. de C.V. | 1.2 | 1.5 | 0.8 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| GoHealth, Inc. | GOCO | 87 | 0.6 | -0.1 | 0.5 | NASDAQ Global Select |
| Wiz Co Participações e Corretagem de Seguros S.A. | WIZC3.SA | 239 | 2.3 | 7.1 | 1.9 | São Paulo |
| Crawford & Company | CRD-B | 543 | 7.1 | 17.0 | 3.0 | New York Stock Exchange |
| Grupo Profuturo, S.A.B. de C.V. | GPROFUT.MX | 1,850 | 5.8 | 10.0 | 2.9 | Mexican Stock Exchange |
| PB Fintech Limited | POLICYBZR.BO | 9,545 | 146.4 | 188.4 | 12.9 | Bombay Stock Exchange |
| Crawford & Company | CRD-A | 543 | 7.1 | 17.0 | 3.0 | New York Stock Exchange |
| eHealth, Inc. | EHTH | 118 | 2.2 | 2.5 | 0.1 | NASDAQ Global Select |
| Steadfast Group Limited | SDF.AX | 3,725 | 9.8 | 16.8 | 2.4 | Australian Securities Exchange |
| Willis Towers Watson Public Limited Company | WTW | 31,803 | 10.5 | 15.0 | 4.1 | NASDAQ Global Select |
| Erie Indemnity Company | ERIE | 13,772 | 17.1 | 21.3 | 6.0 | NASDAQ Global Select |
| Willis Towers Watson Public Limited Company | 0Y4Q.L | 31,546 | 10.5 | 15.0 | 4.1 | London Stock Exchange |
| Arthur J. Gallagher & Co. | 0ITL.L | 62,357 | 20.4 | 38.7 | 2.7 | London Stock Exchange |
| CorVel Corporation | CRVL | 3,540 | 22.6 | 37.3 | 11.0 | NASDAQ Global Select |
| Aon plc | AON | 74,490 | 17.9 | 28.0 | 9.6 | New York Stock Exchange |
| SelectQuote, Inc. | SLQT | 245 | 3.0 | 5.7 | 0.8 | New York Stock Exchange |
| PB Fintech Limited | POLICYBZR.NS | 9,630 | 146.4 | 188.4 | 12.9 | National Stock Exchange of India |
| AUB Group Limited | AUB.AX | 2,456 | 10.4 | 20.5 | 2.2 | Australian Securities Exchange |
| Brown & Brown, Inc. | BRO | 26,805 | 12.9 | 26.6 | 2.1 | New York Stock Exchange |
| ÖKOWORLD AG | VVV3.DE | 197 | 1.1 | 7.3 | 1.1 | Frankfurt Stock Exchange |
| Sabre Insurance Group plc | SBRE.L | 415 | 5.2 | 10.6 | 1.3 | London Stock Exchange |
| Marsh & McLennan Companies, Inc. | MMC | 89,530 | 15.1 | 21.8 | 5.9 | New York Stock Exchange |
| TQM Alpha Public Company Limited | TQM-R.BK | 214 | 5.5 | 8.9 | 2.4 | Thailand |
| TQM Alpha Public Company Limited | TQM.BK | 214 | 5.5 | 8.9 | 2.4 | Thailand |
| Arthur J. Gallagher & Co. | AJG | 61,839 | 20.4 | 38.7 | 2.7 | New York Stock Exchange |
| TWFG, Inc. Common Stock | TWFG | 418 | 6.7 | 29.4 | 5.4 | Nasdaq |
| Zhongmiao | 1471.HK | 68 | 3.8 | 38.4 | 3.2 | Hong Kong Stock Exchange |