Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1999-12-31 | 2000-12-31 | 2001-12-31 | 2002-12-31 | 2003-12-31 | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 15 058.89987 | 17 280.7302 | 17 125.01667 | 15 503.86893 | 14 279.83552 | 13 191.19376 | 16 712.27214 | 16 856.0 | 27 576.0 | 26 865.0 | 26 873.0 | 28 099.0 | 28 426.0 | 29 537.0 | 30 928.0 | 31 747.0 | 32 712.0 | 43 949.0 | 44 268.0 | 44 177.0 | 45 362.0 | 42 776.0 | 45 420.0 | 45 281.0 | 44 486.0 | 45 292.0 |
| Aktywa trwałe (mln) | 10 607.71446 | 12 966.40372 | 12 995.77133 | 9 599.26681 | 9 964.28247 | 8 567.41552 | 10 598.62343 | 10 702.0 | 23 182.0 | 21 982.0 | 22 466.0 | 22 204.0 | 22 314.0 | 22 614.0 | 23 078.0 | 24 299.0 | 24 715.0 | 24 836.0 | 34 627.0 | 33 843.0 | 35 244.0 | 32 139.0 | 33 364.0 | 33 128.0 | 31 570.0 | 32 505.0 |
| Rzeczowe aktywa trwałe netto | 3 731.68145 | 3 974.67442 | 4 080.91721 | 2 994.23174 | 2 729.08111 | 2 679.99144 | 2 941.57604 | 3 020.0 | 3 035.0 | 3 083.0 | 3 180.0 | 4 032.0 | 3 916.0 | 4 115.0 | 4 334.0 | 4 582.0 | 4 752.0 | 5 036.0 | 6 005.0 | 6 175.0 | 6 844.0 | 6 572.0 | 6 843.0 | 6 752.0 | 6 441.0 | 6 519.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 2 139.11682 | 0.0 | 0.0 | 4 145.32199 | 12 869.0 | 12 320.0 | 12 927.0 | 11 213.0 | 11 289.0 | 11 361.0 | 11 474.0 | 11 582.0 | 11 653.0 | 11 620.0 | 18 132.0 | 17 711.0 | 18 125.0 | 17 016.0 | 17 871.0 | 17 938.0 | 17 340.0 | 18 062.0 |
| Wartości niematerialne i prawne | 5 536.40409 | 6 739.8042 | 6 819.88588 | 4 637.15202 | 1 520.56745 | 3 214.80944 | 5 276.9375 | 1 137.29269 | 4 362.0 | 4 226.0 | 4 258.0 | 4 820.0 | 4 789.0 | 4 904.0 | 4 834.0 | 4 652.0 | 4 126.0 | 4 184.0 | 6 814.0 | 6 735.0 | 6 677.0 | 6 020.0 | 6 182.0 | 6 302.0 | 5 754.0 | 5 946.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 536.40409 | 6 739.8042 | 6 819.88588 | 4 637.15202 | 3 659.68427 | 3 214.80944 | 5 276.9375 | 5 282.0 | 17 231.0 | 16 546.0 | 17 185.0 | 16 033.0 | 16 078.0 | 16 265.0 | 16 308.0 | 16 234.0 | 15 779.0 | 15 804.0 | 24 946.0 | 24 446.0 | 24 802.0 | 23 036.0 | 24 053.0 | 24 240.0 | 23 094.0 | 24 008.0 |
| Należności netto | 2 619.63044 | 1 918.66148 | 1 393.6484 | 1 811.59597 | 936.16137 | 969.31152 | 1 709.72775 | 0.0 | 1 858.0 | 2 510.0 | 2 368.0 | 2 716.0 | 2 801.0 | 0.0 | 0.0 | 2 912.0 | 3 590.0 | 3 120.0 | 2 874.0 | 2 766.0 | 2 994.0 | 3 587.0 | 3 265.0 | 3 621.0 | 3 352.0 | 2 924.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (644.0) | 1 542.0 | 1 063.0 | 999.0 | 335.0 | 82.0 | (421.0) | (1 290.0) | 132.0 | 627.0 | (10 065.0) | (540.0) | (1 833.0) | (1 108.0) | (2 208.0) | (3 754.0) | (2 257.0) | (2 383.0) | (3 239.0) |
| Aktywa obrotowe | 4 451.18541 | 4 314.32648 | 4 129.24534 | 5 904.60212 | 4 315.55305 | 4 623.77824 | 6 113.64871 | 6 154.0 | 4 394.0 | 4 883.0 | 4 407.0 | 5 895.0 | 6 112.0 | 6 923.0 | 7 850.0 | 7 448.0 | 7 998.0 | 19 113.0 | 9 641.0 | 10 334.0 | 10 118.0 | 10 638.0 | 12 056.0 | 12 153.0 | 12 916.0 | 12 786.0 |
| Środki pieniężne i Inwestycje | 953.04461 | 784.71338 | 1 110.42308 | 3 372.56083 | 2 209.78549 | 2 703.5972 | 2 987.16878 | 3 219.0 | 1 041.0 | 1 032.0 | 1 098.0 | 2 165.0 | 2 141.0 | 3 017.0 | 3 831.0 | 3 197.0 | 3 033.0 | 13 620.0 | 4 100.0 | 5 038.0 | 4 275.0 | 4 273.0 | 5 856.0 | 4 682.0 | 6 001.0 | 6 160.0 |
| Zapasy | 754.28661 | 730.41164 | 765.38271 | 592.74734 | 570.11354 | 602.68456 | 628.16664 | 628.0 | 861.0 | 795.0 | 765.0 | 975.0 | 1 061.0 | 1 095.0 | 1 252.0 | 1 340.0 | 1 374.0 | 1 380.0 | 1 668.0 | 1 789.0 | 1 933.0 | 1 840.0 | 1 982.0 | 2 619.0 | 2 341.0 | 2 277.0 |
| Inwestycje krótkoterminowe | 487.95089 | 235.30754 | 396.74023 | 2 803.63774 | 1 759.57048 | 2 238.12112 | 2 411.34936 | 2 564.0 | 493.0 | 441.0 | 454.0 | 1 111.0 | 1 114.0 | 1 748.0 | 2 862.0 | 2 317.0 | 2 514.0 | 13 063.0 | 3 462.0 | 4 199.0 | 3 631.0 | 3 680.0 | 5 197.0 | 3 631.0 | 3 638.0 | 4 685.0 |
| Środki pieniężne i inne aktywa pieniężne | 465.09372 | 549.40584 | 713.68285 | 568.92309 | 450.21501 | 465.47608 | 575.81942 | 655.0 | 548.0 | 591.0 | 644.0 | 1 054.0 | 1 027.0 | 1 269.0 | 969.0 | 880.0 | 519.0 | 557.0 | 638.0 | 839.0 | 644.0 | 593.0 | 659.0 | 1 051.0 | 2 363.0 | 1 475.0 |
| Należności krótkoterminowe | 1 803.72885 | 1 527.9019 | 1 508.28722 | 1 322.72236 | 1 403.84504 | 1 535.11208 | 1 715.63792 | 1 861.0 | 2 306.0 | 2 189.0 | 1 981.0 | 2 417.0 | 2 706.0 | 2 941.0 | 3 248.0 | 3 334.0 | 3 334.0 | 3 772.0 | 3 904.0 | 3 675.0 | 3 959.0 | 3 467.0 | 3 998.0 | 4 899.0 | 4 779.0 | 5 147.0 |
| Dług krótkoterminowy | 564.47272 | 1 211.67412 | 720.42631 | 1 742.02916 | 1 042.56139 | 559.89912 | 97.09565 | 416.0 | 2 447.0 | 652.0 | 1 702.0 | 2 529.0 | 1 865.0 | 1 777.0 | 2 095.0 | 2 332.0 | 2 374.0 | 2 119.0 | 3 222.0 | 3 021.0 | 3 996.0 | 3 762.0 | 3 767.0 | 3 358.0 | 5 154.0 | 4 414.0 |
| Zobowiązania krótkoterminowe | 3 971.18484 | 4 349.4629 | 4 074.17375 | 4 822.0282 | 3 978.88433 | 3 610.20592 | 4 556.74107 | 4 248.0 | 6 813.0 | 4 898.0 | 5 856.0 | 7 203.0 | 6 962.0 | 8 553.0 | 10 607.0 | 10 625.0 | 9 202.0 | 9 050.0 | 10 411.0 | 9 965.0 | 11 253.0 | 10 338.0 | 11 078.0 | 12 130.0 | 13 828.0 | 13 732.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 1 844.33631 | 0.0 | 0.0 | 1 515.9324 | 1 841.44011 | 0.0 | 2 047.0 | 2 024.0 | 0.0 | 0.0 | 37.0 | 3 429.0 | 4 807.0 | 4 470.0 | 2 878.0 | 2 659.0 | 2 864.0 | 2 953.0 | 3 047.0 | 2 779.0 | 3 002.0 | 3 367.0 | 3 493.0 | 0.0 |
| Zobowiązania długoterminowe | 4 199.75654 | 4 889.28608 | 6 311.87856 | 4 860.147 | 4 782.44269 | 4 291.08456 | 6 538.33664 | 6 539.0 | 11 663.0 | 13 267.0 | 7 708.0 | 8 909.0 | 9 266.0 | 8 730.0 | 9 592.0 | 9 377.0 | 10 841.0 | 21 705.0 | 19 283.0 | 17 737.0 | 16 731.0 | 16 140.0 | 16 967.0 | 15 159.0 | 14 436.0 | 13 706.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 77.81494 | 34.67096 | 292.97557 | 296.0 | 1 157.0 | 1 109.0 | 937.0 | 1 172.0 | 113.0 | 1 202.0 | 1 265.0 | 1 225.0 | 1 126.0 | 1 535.0 | 1 644.0 | 1 537.0 | 1 556.0 | 1 474.0 | 1 502.0 | 1 583.0 | 1 489.0 | 1 480.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 804.0 | 856.0 | 811.0 | 973.0 | 722.0 | 692.0 | 806.0 | 1003.0 | 966.0 | 982.0 | 933.0 | 879.0 | 868.0 |
| Zobowiązania ogółem | 8 170.94138 | 9 238.74898 | 10 386.05231 | 9 682.1752 | 8 761.32702 | 7 901.29048 | 11 095.07771 | 10 787.0 | 18 476.0 | 18 165.0 | 13 564.0 | 16 112.0 | 16 228.0 | 17 283.0 | 20 199.0 | 20 002.0 | 20 043.0 | 30 755.0 | 29 694.0 | 27 702.0 | 27 984.0 | 26 478.0 | 28 045.0 | 27 289.0 | 28 264.0 | 27 438.0 |
| Kapitał własny | 6 164.47937 | 7 209.35454 | 5 957.84691 | 5 091.71871 | 4 815.79195 | 4 573.616 | 5 276.09319 | 5 823.0 | 9 018.0 | 8 644.0 | 13 255.0 | 11 940.0 | 12 198.0 | 12 191.0 | 10 694.0 | 11 696.0 | 12 606.0 | 13 109.0 | 14 501.0 | 16 475.0 | 17 378.0 | 16 298.0 | 17 375.0 | 17 992.0 | 16 222.0 | 17 854.0 |
| Udziały mniejszościowe | 723.47912 | 832.62668 | 781.11745 | 729.97502 | 702.71655 | 716.28728 | 341.10124 | 246.0 | 82.0 | 56.0 | 54.0 | 47.0 | 0.0 | 63.0 | 35.0 | 49.0 | 63.0 | 85.0 | 73.0 | 131.0 | 137.0 | 93.0 | 102.0 | 69.0 | 46.0 | 59.0 |
| Pasywa | 15 058.89987 | 17 280.7302 | 17 125.01667 | 15 503.86893 | 14 279.83552 | 13 191.19376 | 16 712.27214 | 16 856.0 | 27 576.0 | 26 865.0 | 26 873.0 | 28 099.0 | 28 426.0 | 29 537.0 | 30 928.0 | 31 747.0 | 32 712.0 | 43 949.0 | 44 268.0 | 44 177.0 | 45 362.0 | 42 776.0 | 45 420.0 | 45 281.0 | 44 486.0 | 45 292.0 |
| Inwestycje | 487.95089 | 235.30754 | 396.74023 | 2 803.63774 | 1 759.57048 | 2 238.12112 | 2 411.34936 | 1 920.0 | 2 035.0 | 1 504.0 | 1 453.0 | 1 446.0 | 1 196.0 | 1 327.0 | 1 572.0 | 2 449.0 | 3 141.0 | 2 998.0 | 2 922.0 | 2 366.0 | 2 523.0 | 1 472.0 | 1 443.0 | 1 374.0 | 1 255.0 | 1 446.0 |
| Dług (mln) | 4 081.49553 | 5 393.97284 | 6 154.53116 | 5 837.89422 | 5 206.45471 | 4 171.5804 | 5 784.36781 | 6 121.0 | 12 302.0 | 12 087.0 | 7 660.0 | 9 475.0 | 5 296.0 | 6 219.0 | 8 671.0 | 8 570.0 | 10 209.0 | 20 557.0 | 18 751.0 | 17 298.0 | 16 871.0 | 16 034.0 | 16 209.0 | 14 164.0 | 15 601.0 | 14 556.0 |
| Środki pieniężne i inne aktywa pieniężne | 465.09372 | 549.40584 | 713.68285 | 568.92309 | 450.21501 | 465.47608 | 575.81942 | 655.0 | 548.0 | 591.0 | 644.0 | 1 054.0 | 1 027.0 | 1 269.0 | 969.0 | 880.0 | 519.0 | 557.0 | 638.0 | 839.0 | 644.0 | 593.0 | 659.0 | 1 051.0 | 2 363.0 | 1 475.0 |
| Dług netto | 3 616.40181 | 4 844.567 | 5 440.84831 | 5 268.97113 | 4 756.2397 | 3 706.10432 | 5 208.54839 | 5 466.0 | 11 754.0 | 11 496.0 | 7 016.0 | 8 421.0 | 4 269.0 | 4 950.0 | 7 702.0 | 7 690.0 | 9 690.0 | 20 000.0 | 18 113.0 | 16 459.0 | 16 227.0 | 15 441.0 | 15 550.0 | 13 113.0 | 13 238.0 | 13 081.0 |
| Ticker | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF | GPDNF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |