Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 61 812.4 | 63 253.4 | 71 004.8 | 68 925.7 | 76 685.9 | 70 218.8 | 65 072.2 | 58 298.4 | 58 798.6 | 54 759.0 | 53 603.7 | 54 223.3 | 52 624.2 | 50 351.8 | 51 029.3 | 54 517.4 | 56 180.8 | 51 344.4 | 52 190.1 | 51 170.7 | 53 091.6 | 54 048.7 | 60 697.0 | 62 647.8 | 63 484.8 | 64 764.5 | 69 618.7 | 68 483.4 | 77 003.2 | 74 612.7 | 72 354.2 | 78 352.3 | 80 267.1 | 74 769.5 | 75 746.6 | 74 835.4 | 77 423.6 | 75 232.5 | 77 297.6 | 82 741.6 |
| Aktywa trwałe | 41 482.8 | 42 459.9 | 48 035.3 | 46 981.4 | 52 412.6 | 47 923.9 | 45 142.6 | 40 942.4 | 40 878.8 | 36 842.9 | 35 800.0 | 36 282.4 | 35 102.2 | 32 323.0 | 31 422.3 | 33 813.1 | 33 953.1 | 33 781.3 | 34 578.4 | 34 233.0 | 35 545.4 | 35 770.6 | 40 045.3 | 40 840.0 | 41 306.0 | 39 725.9 | 41 815.4 | 38 590.7 | 39 915.3 | 41 184.2 | 37 630.6 | 40 932.2 | 42 223.0 | 42 549.7 | 43 326.5 | 43 488.2 | 45 523.6 | 45 692.3 | 47 222.4 | 50 574.9 |
| Rzeczowe aktywa trwałe netto | 21 695.1 | 22 132.4 | 23 772.0 | 23 444.4 | 24 761.9 | 23 256.4 | 22 323.3 | 20 165.5 | 20 075.2 | 19 352.5 | 18 916.7 | 18 502.7 | 18 098.4 | 16 444.4 | 15 510.9 | 16 037.5 | 15 807.4 | 15 547.1 | 16 392.4 | 16 258.3 | 16 555.2 | 16 679.4 | 18 305.8 | 18 443.2 | 18 499.6 | 18 068.5 | 18 683.5 | 17 887.4 | 18 723.3 | 19 603.8 | 18 637.2 | 19 842.4 | 20 613.1 | 21 383.8 | 21 615.9 | 22 063.7 | 23 291.8 | 24 063.4 | 24 957.0 | 26 679.9 |
| Wartość firmy | 11 868.4 | 12 648.4 | 15 061.9 | 14 498.7 | 17 335.2 | 14 653.0 | 13 407.6 | 12 165.5 | 12 286.9 | 9 470.0 | 9 198.9 | 9 586.6 | 9 203.5 | 7 891.1 | 7 924.3 | 9 122.7 | 9 409.2 | 9 112.4 | 9 163.9 | 9 020.6 | 9 768.8 | 9 469.3 | 12 093.1 | 12 723.9 | 13 098.6 | 12 103.5 | 13 235.5 | 11 668.3 | 12 651.3 | 12 427.5 | 10 609.2 | 11 685.3 | 12 040.5 | 11 634.5 | 11 338.2 | 10 777.3 | 11 181.2 | 10 825.1 | 11 156.3 | 12 369.3 |
| Wartości niematerialne i prawne | 1 504.8 | 1 547.1 | 1 715.5 | 1 637.1 | 1 913.4 | 1 835.8 | 1 664.4 | 1 452.1 | 1 388.0 | 1 319.9 | 1 203.2 | 1 174.4 | 1 079.5 | 972.1 | 908.7 | 945.6 | 910.5 | 836.1 | 748.9 | 727.8 | 724.3 | 673.3 | 773.6 | 743.0 | 692.3 | 622.6 | 606.9 | 517.0 | 507.6 | 509.8 | 449.4 | 435.7 | 436.5 | 415.2 | 455.2 | 432.8 | 420.2 | 373.7 | 364.1 | 394.1 |
| Wartość firmy i wartości niematerialne i prawne | 13 373.2 | 14 195.5 | 16 777.5 | 16 135.8 | 19 248.7 | 16 488.8 | 15 072.0 | 13 617.6 | 13 674.9 | 10 790.0 | 10 402.1 | 10 761.0 | 10 283.1 | 8 863.2 | 8 833.0 | 10 068.3 | 10 319.7 | 9 948.5 | 9 912.9 | 9 748.4 | 10 493.1 | 10 142.6 | 12 866.7 | 13 466.9 | 13 790.8 | 12 726.1 | 13 842.4 | 12 185.3 | 13 158.8 | 12 937.3 | 11 058.6 | 12 121.0 | 12 477.0 | 12 049.6 | 11 793.4 | 11 210.1 | 11 601.4 | 11 198.9 | 11 520.4 | 12 763.4 |
| Należności netto | 5 842.5 | 5 896.6 | 6 445.0 | 6 145.4 | 6 793.9 | 6 145.0 | 5 795.4 | 5 185.1 | 5 257.4 | 4 837.8 | 4 887.8 | 4 839.7 | 5 105.2 | 7 479.7 | 8 956.9 | 8 786.6 | 9 166.5 | 4 263.9 | 4 919.3 | 4 693.1 | 4 394.2 | 3 705.0 | 4 425.9 | 4 567.4 | 5 192.9 | 6 069.9 | 6 721.8 | 8 255.9 | 10 837.0 | 8 328.4 | 9 391.7 | 9 760.7 | 9 408.9 | 7 257.0 | 8 687.9 | 8 401.8 | 8 360.1 | 6 905.8 | 7 213.3 | 7 858.7 |
| Inwestycje długoterminowe | (480.6) | (1 475.4) | (677.8) | (423.3) | (159.9) | 56.5 | 445.9 | 50.4 | (273.3) | (217.7) | 0.5 | 222.3 | (592.3) | 458.8 | 456.2 | 1 130.3 | 793.2 | 911.0 | 791.8 | 1 307.8 | 609.6 | (1 840.6) | (114.5) | (328.1) | (719.2) | (2 223.9) | (1 737.6) | (1 618.7) | (3 039.0) | (51.5) | (148.3) | 1 306.8 | 1 346.6 | 26.6 | 1 369.9 | 2 129.9 | 7 060.3 | 5 924.2 | 6 164.6 | 6 372.4 |
| Aktywa obrotowe | 20 329.6 | 20 793.5 | 22 969.5 | 21 944.3 | 24 273.3 | 22 294.9 | 19 929.6 | 17 356.0 | 17 919.7 | 17 916.0 | 17 803.6 | 17 941.0 | 17 522.0 | 18 028.8 | 19 607.0 | 20 704.3 | 22 227.7 | 17 563.1 | 17 611.7 | 16 937.6 | 17 546.2 | 18 278.2 | 20 651.7 | 21 807.8 | 22 178.8 | 25 038.6 | 27 803.3 | 29 892.7 | 37 087.9 | 33 428.4 | 34 723.6 | 37 420.2 | 38 044.1 | 32 219.8 | 32 420.1 | 31 347.1 | 31 899.9 | 29 540.2 | 30 075.2 | 32 166.7 |
| Środki pieniężne i Inwestycje | 4 718.4 | 5 981.4 | 5 941.9 | 5 775.5 | 6 951.9 | 7 023.8 | 5 573.1 | 4 912.9 | 5 299.3 | 6 167.1 | 5 453.8 | 5 430.4 | 5 067.6 | 3 377.0 | 3 253.4 | 2 974.5 | 3 475.4 | 3 350.7 | 2 532.4 | 2 141.6 | 3 431.7 | 6 294.7 | 5 979.0 | 6 548.6 | 7 199.9 | 9 112.8 | 8 551.6 | 7 196.9 | 9 993.0 | 7 555.0 | 8 376.7 | 8 395.5 | 9 041.5 | 6 345.9 | 5 825.3 | 5 147.6 | 6 979.9 | 5 640.7 | 6 232.7 | 6 937.5 |
| Zapasy | 9 311.6 | 8 581.7 | 10 190.2 | 9 532.2 | 10 040.2 | 8 669.3 | 8 117.7 | 6 763.7 | 6 911.0 | 6 238.4 | 6 836.4 | 6 995.2 | 6 811.8 | 6 701.4 | 6 980.5 | 8 479.9 | 9 124.1 | 9 167.7 | 9 377.3 | 9 531.9 | 9 005.9 | 7 659.7 | 9 512.7 | 9 515.5 | 8 886.6 | 9 169.4 | 11 956.7 | 13 801.2 | 15 653.8 | 16 861.5 | 16 317.0 | 18 464.3 | 18 811.5 | 17 817.6 | 17 184.1 | 16 980.9 | 15 815.4 | 15 227.8 | 16 043.1 | 16 547.4 |
| Inwestycje krótkoterminowe | 1 811.7 | 2 869.8 | 2 345.5 | 1 984.8 | 1 657.5 | 1 342.0 | 808.2 | 1 067.5 | 1 312.7 | 1 027.0 | 977.5 | 1 124.8 | 1 804.6 | 821.5 | 875.2 | 336.5 | 680.0 | 459.5 | 590.4 | 390.6 | 1 140.2 | 3 652.9 | 2 163.0 | 2 484.8 | 3 028.8 | 4 495.5 | 4 309.6 | 4 170.7 | 6 016.8 | 3 392.3 | 3 478.5 | 2 618.7 | 2 855.9 | 3 870.0 | 3 243.5 | 2 591.5 | 4 065.3 | 2 635.0 | 2 489.5 | 2 047.9 |
| Środki pieniężne i inne aktywa pieniężne | 2 906.7 | 3 111.6 | 3 596.4 | 3 790.7 | 5 294.4 | 5 681.8 | 4 764.9 | 3 845.4 | 3 986.5 | 5 140.1 | 4 476.3 | 4 305.6 | 3 263.0 | 2 555.4 | 2 378.2 | 2 638.0 | 2 795.4 | 2 891.2 | 1 942.0 | 1 750.9 | 2 291.5 | 2 641.7 | 3 815.9 | 4 063.7 | 4 171.2 | 4 617.3 | 4 241.9 | 3 026.3 | 3 976.2 | 4 162.7 | 4 898.2 | 5 776.8 | 6 185.7 | 2 475.9 | 2 581.9 | 2 556.1 | 2 914.6 | 3 005.7 | 3 743.2 | 4 889.6 |
| Należności krótkoterminowe | 3 506.7 | 3 236.4 | 3 746.0 | 3 569.4 | 4 129.5 | 3 629.9 | 3 343.5 | 2 756.8 | 2 557.7 | 2 743.8 | 3 155.4 | 3 062.4 | 3 211.9 | 3 180.0 | 3 499.1 | 4 204.3 | 4 149.8 | 4 119.1 | 4 066.8 | 3 832.8 | 3 890.1 | 3 762.8 | 4 313.9 | 3 908.5 | 4 552.7 | 5 438.0 | 6 729.5 | 6 895.4 | 7 244.6 | 8 017.1 | 8 069.2 | 9 394.8 | 9 109.3 | 6 618.9 | 6 853.6 | 6 208.8 | 5 696.3 | 5 901.2 | 6 080.1 | 5 933.9 |
| Dług krótkoterminowy | 2 083.6 | 2 843.7 | 3 429.0 | 3 608.8 | 3 474.1 | 2 807.7 | 2 885.5 | 2 355.5 | 2 307.8 | 4 493.9 | 4 226.4 | 4 204.2 | 4 502.9 | 2 016.1 | 2 182.4 | 2 730.3 | 2 841.4 | 2 473.8 | 3 400.0 | 2 342.2 | 2 478.3 | 1 764.8 | 3 893.9 | 4 094.3 | 2 397.8 | 2 607.7 | 1 654.5 | 537.1 | 1 058.3 | 2 087.1 | 2 396.8 | 3 815.1 | 4 154.0 | 3 397.1 | 3 257.8 | 1 323.5 | 1 726.6 | 2 170.8 | 2 106.7 | 2 124.8 |
| Zobowiązania krótkoterminowe | 8 729.6 | 8 565.5 | 9 147.2 | 9 153.5 | 9 778.0 | 8 320.4 | 7 882.2 | 6 547.7 | 6 281.2 | 9 047.1 | 8 686.3 | 8 631.0 | 9 256.7 | 7 727.0 | 8 181.7 | 9 155.1 | 9 817.6 | 9 156.2 | 9 543.7 | 7 964.9 | 8 220.8 | 7 428.3 | 10 137.3 | 10 164.7 | 9 172.1 | 11 589.7 | 11 388.4 | 10 979.4 | 13 235.5 | 14 041.0 | 13 951.6 | 16 566.7 | 16 702.0 | 13 493.9 | 13 031.3 | 10 353.8 | 10 545.5 | 11 304.2 | 10 647.4 | 11 252.9 |
| Rozliczenia międzyokresowe | 2 607.0 | 1 531.3 | 1 258.5 | 1 349.6 | 1 375.9 | 1 040.2 | 928.1 | 999.9 | 956.5 | 1 285.8 | 765.0 | 755.6 | 940.7 | 1 905.5 | 1 907.8 | 1 627.2 | 2 250.4 | 1 572.0 | 1 385.1 | 1 093.9 | 1 145.5 | 1 194.9 | 1 108.6 | 1 092.9 | 1 496.7 | 2 672.7 | 2 208.6 | 2 688.0 | 4 093.7 | 2 818.3 | 2 594.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1 550.2 | 206.0 | 507.7 | 148.6 | 140.8 |
| Zobowiązania długoterminowe | 21 817.5 | 23 447.3 | 27 544.8 | 26 478.0 | 33 231.6 | 31 426.1 | 28 470.3 | 25 622.0 | 26 313.2 | 22 357.5 | 20 530.6 | 20 784.8 | 19 005.4 | 19 282.4 | 19 266.4 | 20 240.9 | 20 154.0 | 16 815.8 | 16 388.1 | 16 824.9 | 17 318.3 | 19 393.2 | 21 184.1 | 22 173.0 | 22 758.4 | 20 550.6 | 21 945.0 | 19 770.0 | 20 895.4 | 16 948.6 | 15 043.5 | 13 596.8 | 13 726.6 | 13 986.5 | 13 913.1 | 14 325.4 | 15 087.1 | 14 354.8 | 14 195.2 | 15 798.1 |
| Rezerwy z tytułu odroczonego podatku | 2 648.7 | 2 524.8 | 2 900.8 | 2 948.1 | 3 124.4 | 2 823.5 | 2 833.1 | 2 767.1 | 2 832.7 | 2 638.1 | 1 330.8 | 1 375.3 | 1 065.1 | 912.3 | 862.4 | 904.5 | 1 166.7 | 890.4 | 759.8 | 758.2 | 429.4 | 914.2 | 401.0 | 412.4 | 534.8 | 767.7 | 804.3 | 1 290.1 | 1 323.4 | 1 369.4 | 1 358.7 | 1 414.8 | 1 470.1 | 1 626.4 | 1 665.8 | 2 232.6 | 230.5 | 204.2 | 74.9 | 11.1 |
| Zobowiązania długoterminowe | 21 817.5 | 23 447.3 | 27 544.8 | 26 478.0 | 33 231.6 | 31 426.1 | 28 470.3 | 25 622.0 | 26 313.2 | 22 357.5 | 20 530.6 | 20 784.8 | 19 005.4 | 19 282.4 | 19 266.4 | 20 240.9 | 20 154.0 | 16 815.8 | 16 388.1 | 16 824.9 | 17 318.3 | 19 393.2 | 21 184.1 | 22 173.0 | 22 758.4 | 20 550.6 | 21 945.0 | 19 770.0 | 20 895.4 | 16 948.6 | 15 043.5 | 13 596.8 | 13 726.6 | 13 986.5 | 13 913.1 | 14 325.4 | 15 087.1 | 14 354.8 | 14 195.2 | 15 798.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 912.4 | 737.4 | 608.6 | 804.3 | 903.0 | 853.2 | 843.7 | 856.5 | 874.9 | 833.2 | 905.1 | 918.4 | 917.1 | 963.8 | 1 007.9 | 1 030.6 | 1 100.7 | 1 210.9 | 995.5 | 904.5 | 912.7 | 935.6 |
| Zobowiązania ogółem | 30 547.1 | 32 012.8 | 36 692.0 | 35 631.5 | 43 009.6 | 39 746.5 | 36 352.5 | 32 169.8 | 32 594.5 | 31 404.6 | 29 216.9 | 29 415.8 | 28 262.1 | 27 009.4 | 27 448.1 | 29 396.0 | 29 971.6 | 25 971.9 | 25 931.7 | 24 789.8 | 25 539.2 | 26 821.5 | 31 321.4 | 32 337.7 | 31 930.4 | 32 140.2 | 33 333.4 | 30 749.4 | 34 130.9 | 30 989.6 | 28 995.2 | 30 163.5 | 30 428.6 | 27 480.4 | 26 944.4 | 24 679.2 | 25 632.6 | 25 659.0 | 24 842.5 | 27 051.0 |
| Kapitał (fundusz) podstawowy | 6 882.0 | 6 882.0 | 6 882.0 | 6 882.0 | 6 882.0 | 7 760.6 | 7 760.6 | 7 760.6 | 7 766.7 | 7 901.4 | 7 946.6 | 7 950.6 | 7 951.2 | 7 951.6 | 7 954.8 | 7 955.3 | 7 956.7 | 7 960.9 | 7 963.8 | 7 965.5 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 20 215.3 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 | 8 208.8 |
| Zyski zatrzymane | 235.2 | 4 148.4 | 38.3 | 61.6 | (959.6) | 1 774.7 | (64.9) | (100.5) | (135.4) | 396.8 | 275.3 | 299.3 | 337.0 | 174.0 | 147.0 | 358.5 | 572.5 | 728.6 | 152.5 | 245.7 | 306.5 | 1 027.9 | 76.8 | 191.0 | 492.8 | 1 641.4 | 799.5 | 1 860.1 | 3 151.6 | 4 283.3 | 859.3 | 1 922.0 | 2 546.5 | 6 148.8 | 2 872.8 | 1 490.2 | 7 817.8 | 6 417.2 | 7 051.3 | 7 146.1 |
| Kapitał własny | 31 265.3 | 31 240.7 | 34 312.8 | 33 294.2 | 33 676.3 | 30 472.3 | 28 719.7 | 26 128.6 | 26 204.1 | 23 354.3 | 24 386.8 | 24 807.5 | 24 362.0 | 23 342.4 | 23 581.1 | 25 121.4 | 26 209.1 | 25 372.5 | 26 258.3 | 26 380.8 | 27 552.4 | 27 227.3 | 29 375.7 | 30 310.1 | 31 554.4 | 32 624.2 | 36 285.3 | 37 734.0 | 42 872.3 | 43 623.1 | 43 359.0 | 48 188.8 | 49 838.5 | 47 289.1 | 48 802.2 | 50 156.1 | 51 791.0 | 49 573.4 | 52 455.0 | 55 690.5 |
| Udziały mniejszościowe | 19 780.5 | 19 644.6 | 21 413.4 | 20 812.2 | 20 806.5 | 18 441.9 | 17 459.6 | 16 179.3 | 16 162.2 | 14 769.6 | 15 487.9 | 15 757.0 | 15 483.7 | 14 855.5 | 14 966.3 | 15 932.2 | 16 571.4 | 16 027.3 | 16 738.6 | 16 816.4 | 17 409.0 | 17 213.1 | 18 572.5 | 19 171.8 | 19 954.3 | 20 925.6 | 23 426.2 | 24 392.9 | 27 860.1 | 28 881.1 | 28 708.8 | 31 929.6 | 33 143.6 | 30 832.5 | 184.0 | 32 754.5 | 33 842.9 | 32 812.4 | 34 760.9 | 36 919.7 |
| Pasywa | 61 812.4 | 63 253.4 | 71 004.8 | 68 925.7 | 76 685.9 | 70 218.8 | 65 072.2 | 58 298.4 | 58 798.6 | 54 759.0 | 53 603.7 | 54 223.3 | 52 624.2 | 50 351.8 | 51 029.3 | 54 517.4 | 56 180.8 | 51 344.4 | 52 190.1 | 51 170.7 | 53 091.6 | 54 048.7 | 60 697.0 | 62 647.8 | 63 484.8 | 64 764.5 | 69 618.7 | 68 483.4 | 77 003.2 | 74 612.7 | 72 354.2 | 78 352.3 | 80 267.1 | 74 769.5 | 75 746.6 | 74 835.4 | 77 423.6 | 75 232.5 | 77 297.6 | 82 741.6 |
| Inwestycje | 1 331.1 | 1 394.4 | 1 667.7 | 1 561.5 | 1 497.7 | 1 398.5 | 1 254.1 | 1 118.0 | 1 039.4 | 809.2 | 978.0 | 1 347.1 | 1 212.3 | 1 280.3 | 1 331.4 | 1 466.8 | 1 473.2 | 1 370.5 | 1 382.2 | 1 698.5 | 1 749.8 | 1 812.4 | 2 048.5 | 2 156.7 | 2 309.6 | 2 271.6 | 2 572.1 | 2 551.9 | 2 977.9 | 3 340.8 | 3 330.2 | 3 925.5 | 4 202.5 | 3 896.5 | 4 613.4 | 4 721.5 | 11 125.6 | 8 559.3 | 8 654.1 | 8 420.3 |
| Dług | 19 744.1 | 21 493.2 | 25 512.9 | 24 658.7 | 29 993.5 | 27 870.1 | 25 095.7 | 22 015.8 | 22 561.8 | 21 396.7 | 20 481.4 | 20 719.3 | 19 390.6 | 17 217.2 | 17 368.0 | 18 775.2 | 18 856.8 | 15 555.6 | 16 151.0 | 15 660.1 | 16 102.2 | 16 854.1 | 20 932.5 | 21 830.3 | 20 384.6 | 19 316.3 | 19 596.8 | 16 685.3 | 18 072.8 | 15 003.6 | 13 730.6 | 13 408.6 | 13 863.5 | 13 638.0 | 13 362.2 | 11 906.1 | 12 844.2 | 12 170.9 | 12 349.0 | 13 930.3 |
| Środki pieniężne i inne aktywa pieniężne | 2 906.7 | 3 111.6 | 3 596.4 | 3 790.7 | 5 294.4 | 5 681.8 | 4 764.9 | 3 845.4 | 3 986.5 | 5 140.1 | 4 476.3 | 4 305.6 | 3 263.0 | 2 555.4 | 2 378.2 | 2 638.0 | 2 795.4 | 2 891.2 | 1 942.0 | 1 750.9 | 2 291.5 | 2 641.7 | 3 815.9 | 4 063.7 | 4 171.2 | 4 617.3 | 4 241.9 | 3 026.3 | 3 976.2 | 4 162.7 | 4 898.2 | 5 776.8 | 6 185.7 | 2 475.9 | 2 581.9 | 2 556.1 | 2 914.6 | 3 005.7 | 3 743.2 | 4 889.6 |
| Dług netto | 16 837.4 | 18 381.6 | 21 916.5 | 20 868.1 | 24 699.2 | 22 188.4 | 20 330.8 | 18 170.4 | 18 575.3 | 16 256.6 | 16 005.1 | 16 413.6 | 16 127.5 | 14 661.8 | 14 989.8 | 16 137.2 | 16 061.4 | 12 664.3 | 14 209.0 | 13 909.2 | 13 810.7 | 14 212.4 | 17 116.5 | 17 766.6 | 16 213.5 | 14 699.1 | 15 354.9 | 13 659.0 | 14 096.6 | 10 840.8 | 8 832.4 | 7 631.8 | 7 677.9 | 11 162.1 | 10 780.3 | 9 350.0 | 9 929.6 | 9 165.2 | 8 605.9 | 9 040.7 |
| Ticker | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA | GOAU4.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |