Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 213.6 | 5 171.1 | 6 753.2 | 9 169.3 | 9 633.6 | 8 583.0 | 7 598.2 | 7 564.9 | 8 219.9 | 8 890.7 | 9 403.9 | 11 262.3 | 12 387.1 | 12 711.2 | 13 459.4 | 14 912.8 | 16 149.1 | 16 891.8 | 21 466.4 | 24 072.5 | 23 828.1 |
| Aktywa trwałe (mln) | 4 001.0 | 5 015.4 | 6 134.3 | 8 183.9 | 8 321.1 | 7 783.7 | 6 578.0 | 6 882.1 | 7 429.1 | 7 713.4 | 8 543.9 | 8 586.4 | 9 107.9 | 8 475.2 | 9 331.8 | 11 430.9 | 12 464.2 | 13 530.8 | 16 807.0 | 18 951.6 | 21 339.2 |
| Rzeczowe aktywa trwałe netto | 3 957.7 | 3.3 | 12.2 | 21.3 | 24.9 | 23.6 | 12.7 | 6.9 | 12.7 | 20.8 | 19.2 | 2 923.5 | 2 720.7 | 2 010.2 | 1 774.6 | 1 913.4 | 50.9 | 54.6 | 61.4 | 71.7 | 65.2 |
| Wartość firmy | 0.0 | 0.0 | 703.8 | 766.3 | 790.9 | 799.4 | 644.0 | 598.2 | 550.3 | 637.7 | 661.8 | 672.1 | 678.1 | 671.5 | 712.3 | 730.8 | 735.1 | 715.2 | 685.6 | 738.3 | 724.7 |
| Wartości niematerialne i prawne | 0.0 | 6.0 | 481.8 | 515.5 | 282.3 | 326.0 | 285.4 | 229.7 | 232.9 | 253.7 | 270.9 | 304.3 | 102.5 | 100.4 | 104.4 | 109.2 | 845.8 | 822.6 | 795.4 | 850.1 | 104.8 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 6.0 | 1 185.6 | 1 281.8 | 1 073.2 | 1 125.4 | 929.4 | 827.9 | 783.2 | 891.4 | 932.7 | 976.4 | 780.6 | 771.9 | 816.7 | 840.0 | 1 580.9 | 1 537.8 | 1 481.0 | 1 588.4 | 829.5 |
| Należności netto | 42.6 | 80.7 | 348.6 | 815.5 | 532.9 | 315.6 | 228.0 | 226.5 | 164.3 | 338.7 | 354.8 | 55.7 | 36.5 | 33.2 | 202.1 | 319.1 | 416.3 | 689.7 | 468.8 | 547.0 | 221.3 |
| Inwestycje długoterminowe | 0.0 | 4 960.9 | 4 896.4 | 1 499.1 | 2 638.2 | 2 733.4 | 2 349.1 | 2 623.1 | 2 907.0 | 3 258.8 | 3 868.7 | 4 686.5 | 5 606.6 | 5 693.1 | 6 740.5 | 8 677.5 | 9 838.9 | 11 039.3 | 14 877.6 | 16 754.5 | 16 098.0 |
| Aktywa obrotowe | 212.6 | 155.7 | 618.9 | 985.4 | 1 312.5 | 799.3 | 1 020.2 | 682.8 | 790.8 | 1 177.3 | 860.0 | 1 487.4 | 2 443.8 | 3 602.4 | 3 556.0 | 2 474.0 | 2 805.8 | 1 625.7 | 2 350.2 | 2 737.7 | 2 488.9 |
| Środki pieniężne i Inwestycje | 61.7 | 7.2 | 23.3 | 81.8 | 639.2 | 242.5 | 515.1 | 227.8 | 310.8 | 645.4 | 359.9 | 746.5 | 1 337.0 | 2 095.1 | 2 406.8 | 1 607.1 | 1 781.9 | 920.4 | 1 056.0 | 1 360.1 | 1 785.3 |
| Zapasy | 0.0 | 13.5 | 241.4 | 20.6 | 8.7 | 10.0 | 244.3 | 216.2 | 194.3 | 156.8 | 121.1 | 364.3 | 687.0 | 709.7 | 520.5 | 307.9 | 544.1 | 235.1 | 389.0 | 464.2 | 434.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 0.0 | 203.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 61.7 | 7.2 | 23.3 | 81.8 | 639.2 | 242.5 | 515.1 | 227.8 | 310.8 | 645.4 | 359.9 | 746.5 | 1 337.0 | 2 095.1 | 2 406.8 | 1 607.1 | 1 781.9 | 920.4 | 1 056.0 | 1 360.1 | 1 785.3 |
| Należności krótkoterminowe | 0.0 | 0.9 | 46.7 | 50.5 | 75.0 | 82.9 | 42.1 | 86.5 | 145.9 | 66.3 | 53.4 | 49.5 | 71.2 | 61.2 | 67.5 | 73.2 | 74.8 | 73.1 | 76.4 | 90.4 | 109.7 |
| Dług krótkoterminowy | 311.9 | 207.0 | 1 192.4 | 2 276.6 | 512.1 | 986.7 | 84.1 | 0.0 | 42.5 | 0.0 | 0.0 | 0.0 | 20.3 | 28.8 | 222.9 | (6.0) | 277.7 | 11.9 | 145.8 | 12.3 | 10.8 |
| Zobowiązania krótkoterminowe | 311.9 | 392.2 | 1 553.3 | 2 781.7 | 1 180.1 | 1 291.1 | 460.4 | 445.0 | 521.9 | 444.1 | 558.1 | 671.9 | 701.4 | 872.3 | 1 029.599999 | 849.0 | 1 342.8 | 1 034.0 | 1 296.1 | 1 311.3 | 1 410.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 211.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (20.3) | (28.8) | 22.7 | 6.0 | 12.3 | 5.0 | 4.7 | 21.2 | 0.0 |
| Zobowiązania długoterminowe | 1 358.9 | 1 685.8 | 1 228.6 | 1 809.4 | 3 784.4 | 3 514.3 | 2 416.1 | 2 106.0 | 2 523.4 | 2 610.9 | 2 615.4 | 2 772.3 | 2 844.9 | 2 849.5 | 2 858.6 | 2 975.0 | 2 678.4 | 2 060.3 | 2 698.9 | 3 292.9 | 4 880.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.7 | 24.7 | 96.2 | 53.8 | 42.4 | 4.5 | 5.6 | 6.3 | 6.5 | 4.0 | 5.6 | 91.7 | 102.5 | 77.7 | 159.0 | 132.699999 | 193.2 | 414.3 | 503.5 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.2 | 82.1 | 58.1 | 55.4 | 36.3 |
| Zobowiązania ogółem | 1 670.8 | 2 078.0 | 2 781.9 | 4 591.1 | 4 964.5 | 4 805.4 | 2 876.5 | 2 551.0 | 3 045.3 | 3 055.0 | 3 173.5 | 3 886.2 | 3 993.8 | 4 089.0 | 4 285.7 | 4 390.3 | 4 628.5 | 3 730.3 | 5 041.6 | 6 047.7 | 6 290.2 |
| Kapitał własny | 2 542.8 | 3 093.1 | 3 971.3 | 4 578.2 | 4 669.1 | 3 777.6 | 4 721.7 | 5 013.9 | 5 174.6 | 5 835.7 | 6 230.4 | 7 376.1 | 8 393.299999 | 8 622.2 | 9 173.7 | 10 522.5 | 11 520.6 | 13 161.5 | 16 424.8 | 18 024.8 | 17 537.9 |
| Udziały mniejszościowe | 2 495.7 | 69.2 | 21.2 | 23.7 | 320.6 | 318.8 | 798.1 | 573.1 | 318.8 | 331.5 | 325.8 | 325.8 | 325.8 | 325.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 4 213.6 | 5 171.1 | 6 753.2 | 9 169.3 | 9 633.6 | 8 583.0 | 7 598.2 | 7 564.9 | 8 219.9 | 8 890.7 | 9 403.9 | 11 262.3 | 12 434.1 | 12 767.8 | 13 459.4 | 14 941.7 | 16 149.1 | 16 891.8 | 21 466.4 | 24 072.5 | nan |
| Inwestycje | 0.0 | 4 960.9 | 4 896.4 | 1 499.1 | 2 638.2 | 2 733.4 | 2 349.1 | 2 623.1 | 2 907.0 | 3 258.8 | 3 868.7 | 4 686.5 | 5 606.6 | 5 693.1 | 6 740.5 | 8 677.5 | 9 838.9 | 11 039.3 | 14 877.6 | 16 754.5 | 16 098.0 |
| Dług (mln) | 1 631.0 | 1 863.2 | 2 172.3 | 3 861.6 | 4 229.1 | 4 239.8 | 2 276.6 | 1 913.8 | 2 347.5 | 2 249.8 | 2 160.5 | 2 707.9 | 2 865.2 | 2 878.3 | 3 081.5 | 2 975.0 | 2 985.3 | 2 154.3 | 2 902.8 | 3 360.6 | 3 723.0 |
| Środki pieniężne i inne aktywa pieniężne | 61.7 | 7.2 | 23.3 | 81.8 | 639.2 | 242.5 | 515.1 | 227.8 | 310.8 | 645.4 | 359.9 | 746.5 | 1 337.0 | 2 095.1 | 2 406.8 | 1 607.1 | 1 781.9 | 920.4 | 1 056.0 | 1 360.1 | 1 785.3 |
| Dług netto | 1 569.3 | 1 856.0 | 2 149.0 | 3 779.8 | 3 589.9 | 3 997.3 | 1 761.5 | 1 686.0 | 2 036.7 | 1 604.4 | 1 800.6 | 1 961.4 | 1 528.2 | 783.2 | 674.7 | 1 367.9 | 1 203.4 | 1 233.9 | 1 846.8 | 2 000.5 | 1 937.7 |
| Ticker | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX | GMG.AX |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |