Rachunek Zysków i Strat
| Wskaźnik | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Data sprawozdania | 2008-06-30 | 2009-06-30 | 2010-06-30 | 2011-06-30 | 2012-06-30 | 2013-06-30 | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 77 | 439 | 920 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | -60.0% | -77.3% | 79.4% | 169740.6% | -99.5% | 16.0% | 10.8% | 12.0% | -100.0% | inf% | 469.9% | 109.8% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | 63.4% | 1.5% | 95.2% | 98.2% | 87.7% | 50.6% | -inf% | -18.3% | 20.9% | 54.8% |
| EBIT (mln) | -2 | -1 | -1 | -2 | -5 | -3 | -2 | -2 | -2 | -1 | -6 | -7 | -10 | -16 | -47 | -66 | 52 | 317 |
| EBIT Δ r/r | 0.0% | -33.6% | -44.0% | 209.8% | 107.9% | -40.5% | -40.3% | -13.6% | 45.4% | -65.5% | 633.4% | 26.1% | 35.9% | 70.2% | 183.1% | 42.5% | -178.7% | 508.0% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -7440.7% | -11115.0% | -42359.4% | -34336.0% | -7.0% | -10126.7% | -11017.2% | -13523.1% | -20542.0% | 0.0% | -86.1% | 11.9% | 34.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 |
| EBITDA (mln) | -2 | -1 | -1 | -2 | -5 | -3 | -2 | -2 | -2 | -1 | -6 | -7 | -10 | -16 | -46 | -44 | 119 | 463 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -7374.5% | -11112.0% | -42297.5% | -34299.5% | -7.0% | -10122.0% | -11015.4% | -13510.8% | -20492.6% | 0.0% | -57.3% | 27.2% | 50.4% |
| Podatek (mln) | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -5 | -45 | 94 |
| Zysk Netto (mln) | -2 | -1 | -1 | -2 | -5 | -3 | -2 | -2 | -2 | -1 | -6 | -7 | -10 | -16 | -46 | -112 | 84 | 221 |
| Zysk netto Δ r/r | 0.0% | -28.4% | -46.0% | 222.2% | 104.9% | -42.3% | -40.5% | -13.1% | 45.4% | -67.7% | 675.9% | 25.1% | 37.3% | 70.6% | 183.9% | 141.1% | -175.2% | 163.3% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -7397.9% | -11015.0% | -42259.4% | -34236.0% | -6.5% | -10026.7% | -10817.2% | -13410.7% | -20414.3% | 0.0% | -145.2% | 19.2% | 24.0% |
| EPS | -0.67 | -0.41 | -0.18 | -0.38 | -0.55 | -0.2 | -0.0847 | -0.0472 | -0.0455 | -0.0097 | -0.0667 | -0.0645 | -0.0728 | -0.0829 | -0.2 | -0.3 | 0.0774 | 0.2 |
| EPS (rozwodnione) | -0.67 | -0.41 | -0.18 | -0.38 | -0.55 | -0.2 | -0.0847 | -0.0472 | -0.0455 | -0.0097 | -0.0667 | -0.0645 | -0.0728 | -0.0829 | -0.2 | -0.3 | 0.0743 | 0.2 |
| Ilośc akcji (mln) | 3 | 4 | 4 | 7 | 9 | 15 | 21 | 32 | 49 | 74 | 84 | 108 | 132 | 197 | 236 | 378 | 1 085 | 1 091 |
| Ważona ilośc akcji (mln) | 3 | 4 | 4 | 7 | 9 | 15 | 21 | 32 | 49 | 74 | 84 | 108 | 132 | 197 | 236 | 378 | 1 130 | 1 129 |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |