Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 177 677.0 | 179 918.0 | 185 812.0 | 189 000.0 | 194 520.0 | 203 618.0 | 210 449.0 | 217 576.0 | 221 690.0 | 230 793.0 | 240 300.0 | 229 502.0 | 212 482.0 | 218 726.0 | 218 641.0 | 225 711.0 | 227 339.0 | 233 132.0 | 233 737.0 | 231 529.0 | 228 037.0 | 246 624.0 | 237 535.0 | 239 671.0 | 235 194.0 | 238 411.0 | 241 803.0 | 238 557.0 | 244 718.0 | 251 492.0 | 253 517.0 | 260 529.0 | 264 037.0 | 267 004.0 | 275 833.0 | 281 705.0 | 273 064.0 | 276 591.0 | 282 956.0 | 289 289.0 | 279 761.0 |
| Aktywa trwałe | 94 007.0 | 96 687.0 | 101 258.0 | 106 659.0 | 116 513.0 | 132 584.0 | 135 819.0 | 141 080.0 | 145 487.0 | 151 195.0 | 155 219.0 | 152 884.0 | 143 738.0 | 147 291.0 | 148 190.0 | 150 863.0 | 152 046.0 | 153 042.0 | 152 431.0 | 150 964.0 | 153 045.0 | 148 925.0 | 150 038.0 | 150 494.0 | 154 270.0 | 156 320.0 | 159 194.0 | 160 766.0 | 162 615.0 | 162 898.0 | 162 423.0 | 162 259.0 | 163 586.0 | 168 173.0 | 169 029.0 | 170 984.0 | 171 446.0 | 170 121.0 | 170 892.0 | 173 870.0 | 171 216.0 |
| Rzeczowe aktywa trwałe netto | 34 803.0 | 36 694.0 | 41 335.0 | 46 296.0 | 51 401.0 | 57 190.0 | 61 952.0 | 66 488.0 | 70 346.0 | 74 504.0 | 74 026.0 | 76 953.0 | 79 135.0 | 80 765.0 | 82 057.0 | 82 783.0 | 82 317.0 | 81 388.0 | 81 126.0 | 80 496.0 | 80 805.0 | 79 265.0 | 76 667.0 | 76 347.0 | 77 451.0 | 78 140.0 | 79 418.0 | 79 294.0 | 79 044.0 | 78 289.0 | 77 250.0 | 76 572.0 | 77 950.0 | 78 743.0 | 79 501.0 | 80 460.0 | 80 903.0 | 81 529.0 | 81 490.0 | 82 461.0 | 83 490.0 |
| Wartość firmy | 1 427.0 | 0.0 | 0.0 | 0.0 | 1 400.0 | 0.0 | 0.0 | 0.0 | 1 900.0 | 0.0 | 0.0 | 0.0 | 1 900.0 | 0.0 | 1 358.0 | 1 357.0 | 1 900.0 | 1 357.0 | 1 358.0 | 1 353.0 | 1 900.0 | 500.0 | 600.0 | 600.0 | 1 900.0 | 1 339.0 | 1 345.0 | 1 340.0 | 1 900.0 | 1 346.0 | 1 341.0 | 1 339.0 | 1 900.0 | 1 350.0 | 1 354.0 | 1 352.0 | 1 900.0 | 0.0 | 1 346.0 | 0.0 | 1 900.0 |
| Wartości niematerialne i prawne | 4 983.0 | 6 297.0 | 6 181.0 | 6 083.0 | 4 576.0 | 5 891.0 | 6 433.0 | 6 354.0 | 4 391.0 | 6 193.0 | 5 989.0 | 5 854.0 | 3 992.0 | 5 790.0 | 4 362.0 | 4 294.0 | 3 718.0 | 4 161.0 | 4 099.0 | 4 055.0 | 3 478.0 | 3 387.0 | 3 345.0 | 3 308.0 | 3 320.0 | 3 846.0 | 3 824.0 | 3 786.0 | 3 173.0 | 3 712.0 | 3 672.0 | 3 629.0 | 3 034.0 | 3 618.0 | 3 596.0 | 3 555.0 | 2 941.0 | 4 823.0 | 3 432.0 | 4 745.0 | 2 650.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 410.0 | 6 297.0 | 6 181.0 | 6 083.0 | 5 976.0 | 5 891.0 | 6 433.0 | 6 354.0 | 6 291.0 | 6 193.0 | 5 989.0 | 5 854.0 | 5 892.0 | 5 790.0 | 5 720.0 | 5 651.0 | 5 618.0 | 5 518.0 | 5 457.0 | 5 408.0 | 5 378.0 | 5 225.0 | 5 282.0 | 5 245.0 | 5 220.0 | 5 185.0 | 5 169.0 | 5 126.0 | 5 087.0 | 5 058.0 | 5 013.0 | 4 968.0 | 4 934.0 | 4 968.0 | 4 950.0 | 4 907.0 | 4 841.0 | 4 823.0 | 4 778.0 | 4 745.0 | 4 550.0 |
| Należności netto | 9 078.0 | 11 569.0 | 10 604.0 | 10 486.0 | 8 337.0 | 8 988.0 | 10 461.0 | 31 232.0 | 31 703.0 | 34 801.0 | 29 092.0 | 29 412.0 | 28 685.0 | 31 926.0 | 31 668.0 | 33 808.0 | 33 399.0 | 39 346.0 | 38 287.0 | 34 941.0 | 33 398.0 | 33 856.0 | 30 797.0 | 34 501.0 | 34 244.0 | 33 709.0 | 32 611.0 | 33 184.0 | 34 043.0 | 40 386.0 | 40 896.0 | 45 070.0 | 46 956.0 | 45 985.0 | 48 508.0 | 50 147.0 | 51 454.0 | 55 456.0 | 56 189.0 | 58 235.0 | 12 827.0 |
| Inwestycje długoterminowe | 8 350.0 | 9 756.0 | 8 403.0 | 8 872.0 | 9 201.0 | 9 640.0 | 8 198.0 | 8 645.0 | 8 996.0 | 9 416.0 | 8 248.0 | 8 820.0 | 9 073.0 | 9 883.0 | 8 788.0 | 9 155.0 | 9 215.0 | 8 266.0 | 8 340.0 | 8 496.0 | 8 562.0 | 7 521.0 | 7 724.0 | 8 046.0 | 8 406.0 | 8 979.0 | 8 882.0 | 9 234.0 | 9 677.0 | 10 402.0 | 9 733.0 | 9 910.0 | 10 176.0 | 10 542.0 | 10 064.0 | 10 549.0 | 10 613.0 | 54 734.0 | 55 933.0 | 11 039.0 | 1.0 |
| Aktywa obrotowe | 83 670.0 | 83 231.0 | 84 554.0 | 82 341.0 | 78 007.0 | 71 034.0 | 74 630.0 | 76 496.0 | 76 203.0 | 79 598.0 | 85 081.0 | 76 618.0 | 68 744.0 | 71 435.0 | 70 451.0 | 74 848.0 | 75 293.0 | 80 090.0 | 81 306.0 | 80 565.0 | 74 992.0 | 97 699.0 | 87 497.0 | 89 177.0 | 80 924.0 | 82 091.0 | 82 609.0 | 77 791.0 | 82 103.0 | 88 594.0 | 91 094.0 | 98 271.0 | 100 451.0 | 98 832.0 | 106 804.0 | 110 721.0 | 101 618.0 | 106 470.0 | 112 064.0 | 115 419.0 | 108 545.0 |
| Środki pieniężne i Inwestycje | 28 176.0 | 24 185.0 | 24 827.0 | 23 462.0 | 23 401.0 | 21 431.0 | 23 170.0 | 24 104.0 | 24 801.0 | 23 124.0 | 25 731.0 | 21 246.0 | 23 825.0 | 21 366.0 | 22 011.0 | 24 351.0 | 26 810.0 | 23 197.0 | 24 121.0 | 26 776.0 | 23 243.0 | 46 126.0 | 37 482.0 | 36 901.0 | 29 038.0 | 29 380.0 | 29 131.0 | 23 940.0 | 28 676.0 | 26 256.0 | 26 834.0 | 30 311.0 | 31 303.0 | 28 208.0 | 32 630.0 | 34 875.0 | 26 466.0 | 28 740.0 | 33 481.0 | 32 221.0 | 27 137.0 |
| Zapasy | 13 642.0 | 14 051.0 | 14 218.0 | 14 368.0 | 13 764.0 | 15 817.0 | 15 026.0 | 15 427.0 | 13 788.0 | 14 686.0 | 11 289.0 | 11 789.0 | 10 663.0 | 11 461.0 | 10 833.0 | 11 334.0 | 9 816.0 | 11 108.0 | 11 447.0 | 11 797.0 | 10 398.0 | 10 799.0 | 10 280.0 | 10 934.0 | 10 235.0 | 12 066.0 | 13 102.0 | 14 534.0 | 12 988.0 | 14 838.0 | 16 859.0 | 16 367.0 | 15 366.0 | 17 758.0 | 17 912.0 | 17 740.0 | 16 461.0 | 17 533.0 | 17 605.0 | 17 325.0 | 14 564.0 |
| Inwestycje krótkoterminowe | 9 222.0 | 8 409.0 | 7 200.0 | 8 029.0 | 8 163.0 | 6 537.0 | 4 247.0 | 8 172.0 | 11 841.0 | 10 260.0 | 9 133.0 | 8 454.0 | 8 313.0 | 7 110.0 | 6 924.0 | 5 916.0 | 5 966.0 | 6 021.0 | 7 049.0 | 6 725.0 | 4 174.0 | 7 620.0 | 9 254.0 | 9 962.0 | 9 046.0 | 7 771.0 | 6 211.0 | 6 575.0 | 8 609.0 | 9 907.0 | 10 124.0 | 9 566.0 | 12 150.0 | 9 981.0 | 9 556.0 | 9 651.0 | 7 613.0 | 7 845.0 | 8 313.0 | 8 477.0 | 7 265.0 |
| Środki pieniężne i inne aktywa pieniężne | 18 954.0 | 15 776.0 | 17 627.0 | 15 433.0 | 15 238.0 | 14 894.0 | 18 923.0 | 15 932.0 | 12 960.0 | 12 864.0 | 16 598.0 | 12 792.0 | 15 512.0 | 14 256.0 | 15 087.0 | 18 435.0 | 20 844.0 | 17 176.0 | 17 072.0 | 20 051.0 | 19 069.0 | 38 506.0 | 28 228.0 | 26 939.0 | 19 992.0 | 21 609.0 | 22 920.0 | 17 365.0 | 20 067.0 | 16 349.0 | 16 710.0 | 20 745.0 | 19 153.0 | 18 227.0 | 23 074.0 | 25 224.0 | 18 853.0 | 20 895.0 | 25 168.0 | 23 744.0 | 19 872.0 |
| Należności krótkoterminowe | 22 529.0 | 25 187.0 | 24 247.0 | 25 188.0 | 24 062.0 | 26 766.0 | 26 959.0 | 28 628.0 | 26 961.0 | 28 725.0 | 23 404.0 | 23 265.0 | 23 929.0 | 26 039.0 | 24 660.0 | 25 147.0 | 22 297.0 | 24 560.0 | 22 717.0 | 21 406.0 | 21 018.0 | 20 031.0 | 15 154.0 | 20 914.0 | 19 928.0 | 20 446.0 | 21 431.0 | 18 648.0 | 20 391.0 | 25 240.0 | 25 890.0 | 26 886.0 | 27 486.0 | 28 931.0 | 29 800.0 | 30 387.0 | 28 114.0 | 29 393.0 | 28 762.0 | 29 629.0 | 25 680.0 |
| Dług krótkoterminowy | 14 944.0 | 14 351.0 | 14 403.0 | 17 002.0 | 19 562.0 | 21 588.0 | 21 230.0 | 25 374.0 | 9 549.0 | 33 701.0 | 30 008.0 | 25 607.0 | 26 965.0 | 29 347.0 | 28 264.0 | 30 865.0 | 31 891.0 | 33 508.0 | 33 380.0 | 35 017.0 | 37 639.0 | 45 351.0 | 40 023.0 | 35 773.0 | 37 122.0 | 35 068.0 | 34 190.0 | 34 819.0 | 33 924.0 | 33 037.0 | 32 306.0 | 35 084.0 | 39 272.0 | 37 010.0 | 36 668.0 | 38 652.0 | 39 496.0 | 35 976.0 | 38 098.0 | 36 162.0 | 0.0 |
| Zobowiązania krótkoterminowe | 65 701.0 | 67 342.0 | 69 528.0 | 72 739.0 | 71 466.0 | 74 987.0 | 76 043.0 | 82 535.0 | 85 181.0 | 90 904.0 | 94 306.0 | 81 849.0 | 76 890.0 | 82 716.0 | 80 292.0 | 84 116.0 | 82 237.0 | 85 303.0 | 84 294.0 | 84 252.0 | 84 905.0 | 91 292.0 | 77 904.0 | 80 603.0 | 79 910.0 | 76 323.0 | 74 811.0 | 71 951.0 | 74 408.0 | 79 555.0 | 79 398.0 | 86 003.0 | 91 173.0 | 90 185.0 | 92 718.0 | 96 820.0 | 94 445.0 | 91 777.0 | 95 363.0 | 95 463.0 | 96 265.0 |
| Rozliczenia międzyokresowe | 1 622.0 | 0.0 | 0.0 | 0.0 | 2 227.0 | 0.0 | 0.0 | 0.0 | 2 755.0 | 0.0 | 26 601.0 | 26 603.0 | 3 400.0 | 0.0 | 0.0 | 0.0 | 3 504.0 | 0.0 | 0.0 | 0.0 | 3 234.0 | 0.0 | 3 106.0 | 3 054.0 | 3 132.0 | 3 104.0 | 2 660.0 | 2 531.0 | 2 461.0 | 2 800.0 | 21 038.0 | 20 572.0 | 2 489.0 | 0.0 | 26 249.0 | 27 782.0 | 2 802.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 75 952.0 | 75 753.0 | 80 614.0 | 81 126.0 | 82 731.0 | 87 306.0 | 90 403.0 | 90 026.0 | 92 434.0 | 93 675.0 | 100 269.0 | 104 176.0 | 99 392.0 | 100 552.0 | 99 713.0 | 100 687.0 | 102 325.0 | 103 191.0 | 102 354.0 | 98 506.0 | 97 175.0 | 111 015.0 | 116 138.0 | 111 060.0 | 105 607.0 | 107 645.0 | 109 116.0 | 106 285.0 | 104 495.0 | 104 874.0 | 105 744.0 | 104 759.0 | 100 580.0 | 102 587.0 | 107 143.0 | 106 158.0 | 110 312.0 | 114 212.0 | 115 692.0 | 119 664.0 | 117 906.0 |
| Rezerwy z tytułu odroczonego podatku | 32 325.0 | 0.0 | 0.0 | 0.0 | 28 325.0 | 0.0 | 0.0 | 0.0 | 25 478.0 | 0.0 | 0.0 | 0.0 | 20 998.0 | 0.0 | 0.0 | 0.0 | 18 441.0 | 0.0 | 0.0 | 0.0 | 19 442.0 | 0.0 | 18 426.0 | 18 367.0 | 20 740.0 | 19 865.0 | 19 361.0 | 18 504.0 | 10 741.0 | (2 800.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 694.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 75 952.0 | 75 753.0 | 80 614.0 | 81 126.0 | 82 731.0 | 87 306.0 | 90 403.0 | 90 026.0 | 92 434.0 | 93 675.0 | 100 269.0 | 104 176.0 | 99 392.0 | 100 552.0 | 99 713.0 | 100 687.0 | 102 325.0 | 103 191.0 | 102 354.0 | 98 506.0 | 97 175.0 | 111 015.0 | 116 138.0 | 111 060.0 | 105 607.0 | 107 645.0 | 109 116.0 | 106 285.0 | 104 495.0 | 104 874.0 | 105 744.0 | 104 759.0 | 100 580.0 | 102 587.0 | 107 143.0 | 106 158.0 | 110 312.0 | 114 212.0 | 115 692.0 | 119 664.0 | 117 906.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (19 014.0) | 0.0 | 0.0 | 0.0 | 719.0 | 0.0 | 0.0 | 0.0 | 528.0 | 1 074.0 | 1 055.0 | 1 243.0 | 1 249.0 | 1 770.0 | 960.0 | 951.0 | 1 178.0 | 945.0 | 979.0 | 975.0 | 1 216.0 | 0.0 | 302.0 | 323.0 | 1 214.0 | 0.0 | 0.0 | 469.0 | 1 171.0 | 433.0 | 0.0 | 411.0 | 961.0 |
| Zobowiązania ogółem | 141 653.0 | 143 095.0 | 150 142.0 | 153 865.0 | 154 197.0 | 162 293.0 | 166 446.0 | 172 561.0 | 177 615.0 | 184 579.0 | 194 575.0 | 186 025.0 | 176 282.0 | 183 268.0 | 180 005.0 | 184 803.0 | 184 562.0 | 188 494.0 | 186 648.0 | 182 758.0 | 182 080.0 | 202 307.0 | 194 042.0 | 191 663.0 | 185 517.0 | 183 968.0 | 183 927.0 | 178 236.0 | 178 903.0 | 184 429.0 | 185 142.0 | 190 762.0 | 191 753.0 | 192 772.0 | 199 861.0 | 202 978.0 | 204 757.0 | 205 989.0 | 211 055.0 | 215 127.0 | 214 171.0 |
| Kapitał (fundusz) podstawowy | 16.0 | 16.0 | 16.0 | 16.0 | 15.0 | 15.0 | 16.0 | 15.0 | 15.0 | 15.0 | 15.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 12.0 | 11.0 | 11.0 | 11.0 | 10.0 |
| Zyski zatrzymane | 14 577.0 | 14 825.0 | 14 512.0 | 14 912.0 | 20 285.0 | 21 508.0 | 23 785.0 | 25 417.0 | 26 168.0 | 28 195.0 | 28 547.0 | 24 230.0 | 17 627.0 | 17 028.0 | 18 873.0 | 20 865.0 | 22 322.0 | 23 939.0 | 25 807.0 | 27 609.0 | 26 860.0 | 25 885.0 | 25 104.0 | 29 134.0 | 31 962.0 | 34 988.0 | 37 806.0 | 40 212.0 | 41 937.0 | 43 879.0 | 45 554.0 | 47 910.0 | 49 251.0 | 51 318.0 | 53 517.0 | 56 322.0 | 55 391.0 | 57 688.0 | 59 807.0 | 62 050.0 | 53 472.0 |
| Kapitał własny | 36 024.0 | 36 823.0 | 35 670.0 | 35 135.0 | 40 323.0 | 41 325.0 | 44 003.0 | 45 015.0 | 44 075.0 | 46 214.0 | 45 725.0 | 43 477.0 | 36 200.0 | 35 458.0 | 38 636.0 | 40 908.0 | 42 777.0 | 44 638.0 | 47 089.0 | 48 771.0 | 45 957.0 | 44 317.0 | 43 493.0 | 48 008.0 | 49 677.0 | 54 443.0 | 57 876.0 | 60 321.0 | 65 815.0 | 67 063.0 | 68 375.0 | 69 767.0 | 72 284.0 | 74 232.0 | 75 972.0 | 78 727.0 | 68 307.0 | 70 601.0 | 71 900.0 | 74 162.0 | 65 590.0 |
| Udziały mniejszościowe | 567.0 | 494.0 | 524.0 | 497.0 | 452.0 | 393.0 | 373.0 | 295.0 | 239.0 | 242.0 | 204.0 | 1 234.0 | 1 199.0 | 1 160.0 | 2 455.0 | 2 847.0 | 3 917.0 | 3 873.0 | 4 273.0 | 4 217.0 | 4 165.0 | 4 204.0 | 4 189.0 | 4 667.0 | 4 647.0 | 6 100.0 | 6 207.0 | 6 171.0 | 6 071.0 | 4 968.0 | 4 421.0 | 4 499.0 | 4 492.0 | 4 355.0 | 4 317.0 | 4 252.0 | 4 021.0 | 4 003.0 | 3 267.0 | 3 227.0 | 2 518.0 |
| Pasywa | 177 677.0 | 179 918.0 | 185 812.0 | 189 000.0 | 194 520.0 | 203 618.0 | 210 449.0 | 217 576.0 | 221 690.0 | 230 793.0 | 240 300.0 | 229 502.0 | 212 482.0 | 218 726.0 | 218 641.0 | 225 711.0 | 227 339.0 | 233 132.0 | 233 737.0 | 231 529.0 | 228 037.0 | 246 624.0 | 237 535.0 | 239 671.0 | 235 194.0 | 238 411.0 | 241 803.0 | 238 557.0 | 244 718.0 | 251 492.0 | 253 517.0 | 260 529.0 | 264 037.0 | 267 004.0 | 275 833.0 | 281 705.0 | 273 064.0 | 276 590.0 | 282 955.0 | 289 289.0 | 279 761.0 |
| Inwestycje | 17 572.0 | 18 165.0 | 15 603.0 | 16 901.0 | 17 364.0 | 16 177.0 | 12 445.0 | 16 817.0 | 20 837.0 | 19 676.0 | 17 381.0 | 17 274.0 | 17 386.0 | 16 993.0 | 15 712.0 | 15 071.0 | 15 181.0 | 14 287.0 | 15 389.0 | 15 221.0 | 12 736.0 | 15 141.0 | 16 978.0 | 18 008.0 | 17 452.0 | 16 750.0 | 15 093.0 | 15 809.0 | 18 286.0 | 20 309.0 | 19 857.0 | 19 476.0 | 22 326.0 | 20 523.0 | 19 620.0 | 20 200.0 | 18 226.0 | 62 579.0 | 64 246.0 | 19 516.0 | 7 265.0 |
| Dług | 46 841.0 | 48 258.0 | 53 517.0 | 57 403.0 | 63 111.0 | 71 149.0 | 75 320.0 | 79 100.0 | 84 628.0 | 90 901.0 | 89 089.0 | 92 673.0 | 94 219.0 | 98 818.0 | 98 259.0 | 102 340.0 | 104 951.0 | 107 084.0 | 106 561.0 | 104 466.0 | 104 334.0 | 126 500.0 | 128 133.0 | 118 517.0 | 110 863.0 | 112 192.0 | 111 867.0 | 109 928.0 | 109 379.0 | 109 805.0 | 110 387.0 | 112 607.0 | 115 666.0 | 114 421.0 | 118 043.0 | 118 873.0 | 122 648.0 | 122 237.0 | 126 436.0 | 127 851.0 | 130 693.0 |
| Środki pieniężne i inne aktywa pieniężne | 18 954.0 | 15 776.0 | 17 627.0 | 15 433.0 | 15 238.0 | 14 894.0 | 18 923.0 | 15 932.0 | 12 960.0 | 12 864.0 | 16 598.0 | 12 792.0 | 15 512.0 | 14 256.0 | 15 087.0 | 18 435.0 | 20 844.0 | 17 176.0 | 17 072.0 | 20 051.0 | 19 069.0 | 38 506.0 | 28 228.0 | 26 939.0 | 19 992.0 | 21 609.0 | 22 920.0 | 17 365.0 | 20 067.0 | 16 349.0 | 16 710.0 | 20 745.0 | 19 153.0 | 18 227.0 | 23 074.0 | 25 224.0 | 18 853.0 | 20 895.0 | 25 168.0 | 23 744.0 | 19 872.0 |
| Dług netto | 27 887.0 | 32 482.0 | 35 890.0 | 41 970.0 | 47 873.0 | 56 255.0 | 56 397.0 | 63 168.0 | 71 668.0 | 78 037.0 | 72 491.0 | 79 881.0 | 78 707.0 | 84 562.0 | 83 172.0 | 83 905.0 | 84 107.0 | 89 908.0 | 89 489.0 | 84 415.0 | 85 265.0 | 87 994.0 | 99 905.0 | 91 578.0 | 90 871.0 | 90 583.0 | 88 947.0 | 92 563.0 | 89 312.0 | 93 456.0 | 93 677.0 | 91 862.0 | 96 513.0 | 96 194.0 | 94 969.0 | 93 649.0 | 103 795.0 | 101 342.0 | 101 268.0 | 104 107.0 | (19 872.0) |
| Ticker | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM | GM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |