Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 40 303.0 | 40 651.0 | 57 996.0 | 54 118.0 | 53 120.0 | 53 446.0 | 54 479.0 | 57 627.0 | 58 787.0 | 59 081.0 | 59 235.0 | 58 233.0 | 58 783.0 | 56 381.0 | 56 159.0 | 57 635.0 | 58 604.0 | 58 066.0 | 62 365.0 | 63 632.0 | 83 245.0 | 79 692.0 | 84 382.0 | 84 640.0 | 80 927.0 | 80 431.0 | 78 079.0 | 77 011.0 | 78 689.0 | 79 103.0 | 89 689.0 | 89 045.0 | 60 313.0 | 60 146.0 | 58 596.0 | 59 461.0 | 60 862.0 | 59 005.0 | 58 511.0 | 58 066.0 | 58 049.0 | 59 463.0 |
| Aktywa trwałe | 25 442.0 | 25 973.0 | 37 132.0 | 36 002.0 | 36 139.0 | 36 859.0 | 38 650.0 | 40 747.0 | 41 175.0 | 42 370.0 | 42 448.0 | 41 807.0 | 41 127.0 | 40 474.0 | 39 736.0 | 40 591.0 | 41 186.0 | 41 139.0 | 44 841.0 | 45 404.0 | 62 255.0 | 60 201.0 | 62 359.0 | 61 662.0 | 61 046.0 | 60 184.0 | 59 555.0 | 59 445.0 | 60 435.0 | 60 429.0 | 60 701.0 | 34 857.0 | 40 064.0 | 39 377.0 | 38 877.0 | 40 113.0 | 39 622.0 | 40 361.0 | 41 306.0 | 41 302.0 | 40 751.0 | 42 466.0 |
| Rzeczowe aktywa trwałe netto | 8 828.0 | 9 052.0 | 9 642.0 | 9 319.0 | 9 595.0 | 9 668.0 | 10 072.0 | 10 539.0 | 10 971.0 | 10 808.0 | 10 812.0 | 10 662.0 | 10 633.0 | 10 860.0 | 10 661.0 | 10 823.0 | 10 923.0 | 11 058.0 | 11 292.0 | 11 408.0 | 11 700.0 | 11 314.0 | 11 402.0 | 11 431.0 | 11 205.0 | 11 006.0 | 10 633.0 | 10 589.0 | 10 667.0 | 10 672.0 | 10 704.0 | 9 153.0 | 9 650.0 | 9 620.0 | 9 414.0 | 9 315.0 | 9 454.0 | 9 957.0 | 9 867.0 | 9 823.0 | 9 725.0 | 10 073.0 |
| Wartość firmy | 3 733.0 | 3 724.0 | 5 212.0 | 5 072.0 | 5 165.0 | 5 162.0 | 5 392.0 | 5 747.0 | 5 865.0 | 5 965.0 | 5 960.0 | 5 864.0 | 5 764.0 | 5 734.0 | 5 601.0 | 5 778.0 | 5 848.0 | 5 789.0 | 6 807.0 | 7 026.0 | 11 046.0 | 10 562.0 | 10 899.0 | 10 998.0 | 10 888.0 | 10 597.0 | 10 442.0 | 10 435.0 | 10 582.0 | 10 552.0 | 10 705.0 | 5 906.0 | 7 195.0 | 7 046.0 | 6 857.0 | 6 716.0 | 6 973.0 | 6 811.0 | 6 978.0 | 6 960.0 | 6 680.0 | 6 982.0 |
| Wartości niematerialne i prawne | 8 370.0 | 8 320.0 | 17 084.0 | 16 614.0 | 16 668.0 | 16 672.0 | 17 644.0 | 18 317.0 | 18 471.0 | 18 776.0 | 18 753.0 | 18 465.0 | 17 921.0 | 17 562.0 | 17 290.0 | 17 294.0 | 17 263.0 | 17 202.0 | 20 022.0 | 20 134.0 | 32 455.0 | 30 955.0 | 31 499.0 | 31 263.0 | 30 664.0 | 29 824.0 | 29 418.0 | 29 333.0 | 30 241.0 | 30 079.0 | 30 468.0 | 11 371.0 | 15 589.0 | 14 318.0 | 14 160.0 | 15 531.0 | 15 295.0 | 14 768.0 | 15 667.0 | 15 473.0 | 15 010.0 | 15 515.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 103.0 | 12 044.0 | 22 296.0 | 21 686.0 | 21 833.0 | 21 834.0 | 23 036.0 | 24 064.0 | 24 336.0 | 24 741.0 | 24 713.0 | 24 329.0 | 23 685.0 | 23 296.0 | 84.0 | 23 072.0 | 23 111.0 | 22 991.0 | 26 829.0 | 27 160.0 | 43 501.0 | 41 517.0 | 42 398.0 | 42 261.0 | 41 552.0 | 40 421.0 | 39 860.0 | 39 768.0 | 40 823.0 | 40 631.0 | 41 173.0 | 17 277.0 | 22 784.0 | 21 364.0 | 21 017.0 | 22 247.0 | 22 268.0 | 21 579.0 | 22 645.0 | 22 433.0 | 21 690.0 | 22 497.0 |
| Należności netto | 5 071.0 | 3 556.0 | 5 496.0 | 5 314.0 | 5 908.0 | 3 824.0 | 5 852.0 | 5 843.0 | 7 100.0 | 4 615.0 | 6 224.0 | 6 196.0 | 6 491.0 | 4 672.0 | 6 106.0 | 6 559.0 | 7 292.0 | 5 176.0 | 6 551.0 | 6 875.0 | 8 173.0 | 5 487.0 | 8 530.0 | 7 168.0 | 7 854.0 | 5 549.0 | 6 492.0 | 7 507.0 | 8 284.0 | 8 031.0 | 8 797.0 | 6 870.0 | 8 094.0 | 7 115.0 | 7 129.0 | 7 095.0 | 8 874.0 | 7 403.0 | 7 291.0 | 7 778.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 1 329.0 | 1 385.0 | 1 738.0 | 1 682.0 | 1 265.0 | 1 387.0 | 1 358.0 | 1 507.0 | 1 117.0 | 1 159.0 | 1 237.0 | 1 178.0 | 1 034.0 | 1 023.0 | 1 072.0 | 1 188.0 | 1 534.0 | 1 474.0 | 1 561.0 | 1 605.0 | 1 840.0 | 2 072.0 | 2 105.0 | 2 477.0 | 2 889.0 | 3 346.0 | 3 695.0 | 3 176.0 | 2 757.0 | 2 153.0 | (1 271.0) | 1 661.0 | (1 925.0) | (2 613.0) | (2 745.0) | (2 014.0) | (2 364.0) | 2 142.0 | 1 277.0 | 1 152.0 | 1 084.0 | 1 211.0 |
| Aktywa obrotowe | 14 861.0 | 14 678.0 | 20 864.0 | 18 116.0 | 16 981.0 | 16 587.0 | 15 829.0 | 16 880.0 | 17 612.0 | 16 711.0 | 16 787.0 | 16 426.0 | 17 656.0 | 15 907.0 | 16 423.0 | 17 044.0 | 17 418.0 | 16 927.0 | 17 524.0 | 18 228.0 | 20 990.0 | 19 491.0 | 22 023.0 | 22 978.0 | 19 881.0 | 20 247.0 | 18 524.0 | 17 566.0 | 18 254.0 | 18 674.0 | 28 988.0 | 54 188.0 | 20 249.0 | 20 769.0 | 19 719.0 | 19 348.0 | 21 240.0 | 18 644.0 | 17 205.0 | 16 764.0 | 17 298.0 | 16 997.0 |
| Środki pieniężne i Inwestycje | 4 171.0 | 4 407.0 | 10 363.0 | 7 615.0 | 5 979.0 | 5 905.0 | 4 487.0 | 4 673.0 | 4 699.0 | 4 986.0 | 4 597.0 | 4 071.0 | 4 825.0 | 3 911.0 | 4 080.0 | 4 127.0 | 3 873.0 | 3 958.0 | 4 213.0 | 4 207.0 | 4 391.0 | 4 786.0 | 4 855.0 | 8 253.0 | 4 366.0 | 6 370.0 | 4 817.0 | 3 562.0 | 3 514.0 | 4 335.0 | 13 977.0 | 6 532.0 | 7 161.0 | 7 877.0 | 6 975.0 | 6 504.0 | 6 683.0 | 5 182.0 | 4 095.0 | 2 983.0 | 3 212.0 | 3 714.0 |
| Zapasy | 4 274.0 | 4 231.0 | 4 578.0 | 4 797.0 | 4 854.0 | 4 716.0 | 5 138.0 | 5 494.0 | 5 373.0 | 5 102.0 | 5 417.0 | 5 743.0 | 5 661.0 | 5 557.0 | 5 659.0 | 5 943.0 | 5 788.0 | 5 476.0 | 5 678.0 | 5 959.0 | 6 776.0 | 5 947.0 | 5 952.0 | 6 396.0 | 6 440.0 | 5 996.0 | 6 216.0 | 6 330.0 | 6 244.0 | 5 783.0 | 6 003.0 | 4 664.0 | 4 659.0 | 5 146.0 | 5 355.0 | 5 512.0 | 5 480.0 | 5 498.0 | 5 702.0 | 5 859.0 | 5 918.0 | 5 669.0 |
| Inwestycje krótkoterminowe | 67.0 | 69.0 | 73.0 | 69.0 | 71.0 | 75.0 | 77.0 | 83.0 | 85.0 | 89.0 | 88.0 | 85.0 | 82.0 | 78.0 | 76.0 | 81.0 | 80.0 | 84.0 | 81.0 | 84.0 | 86.0 | 79.0 | 86.0 | 87.0 | 83.0 | 78.0 | 60.0 | 59.0 | 61.0 | 61.0 | 3 010.0 | 67.0 | 3 555.0 | 4 154.0 | 4 085.0 | 3 364.0 | 3 506.0 | 2 246.0 | 1 305.0 | 21.0 | 20.0 | 21.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 104.0 | 4 338.0 | 10 290.0 | 7 546.0 | 5 908.0 | 5 830.0 | 4 410.0 | 4 590.0 | 4 614.0 | 4 897.0 | 4 509.0 | 3 986.0 | 4 743.0 | 3 833.0 | 4 004.0 | 4 046.0 | 3 793.0 | 3 874.0 | 4 132.0 | 4 123.0 | 4 305.0 | 4 707.0 | 4 769.0 | 8 166.0 | 4 283.0 | 6 292.0 | 4 757.0 | 3 503.0 | 3 453.0 | 4 274.0 | 10 967.0 | 6 465.0 | 3 606.0 | 3 723.0 | 2 890.0 | 3 140.0 | 3 177.0 | 2 936.0 | 2 790.0 | 2 962.0 | 3 192.0 | 3 693.0 |
| Należności krótkoterminowe | 7 541.0 | 7 958.0 | 8 592.0 | 8 155.0 | 8 514.0 | 9 191.0 | 10 362.0 | 10 880.0 | 11 714.0 | 11 964.0 | 12 033.0 | 19 580.0 | 19 840.0 | 20 970.0 | 21 088.0 | 12 545.0 | 13 093.0 | 14 037.0 | 13 424.0 | 13 385.0 | 14 737.0 | 14 939.0 | 15 310.0 | 15 450.0 | 15 142.0 | 15 840.0 | 14 610.0 | 14 267.0 | 15 230.0 | 17 554.0 | 17 577.0 | 14 806.0 | 16 115.0 | 16 263.0 | 14 268.0 | 13 951.0 | 15 582.0 | 15 844.0 | 14 621.0 | 14 245.0 | 14 375.0 | 3 462.0 |
| Dług krótkoterminowy | 5 340.0 | 2 943.0 | 3 240.0 | 2 472.0 | 1 422.0 | 1 308.0 | 1 233.0 | 4 485.0 | 3 961.0 | 4 129.0 | 3 740.0 | 6 612.0 | 4 740.0 | 2 825.0 | 3 442.0 | 3 470.0 | 2 902.0 | 5 793.0 | 8 413.0 | 10 147.0 | 8 216.0 | 6 918.0 | 7 265.0 | 5 964.0 | 4 914.0 | 3 725.0 | 3 172.0 | 5 041.0 | 4 869.0 | 3 601.0 | 4 102.0 | 3 327.0 | 2 793.0 | 3 952.0 | 4 261.0 | 5 921.0 | 4 843.0 | 2 813.0 | 2 616.0 | 3 366.0 | 0.0 | 2 349.0 |
| Zobowiązania krótkoterminowe | 15 270.0 | 13 295.0 | 15 786.0 | 13 796.0 | 12 750.0 | 13 417.0 | 13 919.0 | 18 107.0 | 18 137.0 | 19 001.0 | 18 757.0 | 28 788.0 | 27 438.0 | 26 569.0 | 26 927.0 | 18 198.0 | 18 395.0 | 22 491.0 | 24 460.0 | 25 779.0 | 25 514.0 | 24 050.0 | 25 335.0 | 23 924.0 | 22 179.0 | 22 148.0 | 20 275.0 | 21 387.0 | 22 417.0 | 23 670.0 | 24 278.0 | 37 835.0 | 20 953.0 | 22 810.0 | 20 696.0 | 22 108.0 | 22 390.0 | 21 068.0 | 19 846.0 | 20 345.0 | 21 459.0 | 21 697.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 347.0 | 2 389.0 | 1 741.0 | 1 941.0 | 1 698.0 | 1 665.0 | 1 377.0 | 1 582.0 | 1 824.0 | 1 793.0 | 1 431.0 | 1 723.0 | 1 438.0 | 1 964.0 | 1 706.0 | 1 347.0 | 1 818.0 | 1 747.0 | 1 336.0 | 1 553.0 | 1 557.0 | 1 628.0 | 18 814.0 | 1 078.0 | 1 306.0 | 1 205.0 | 1 289.0 | 941.0 | 500.0 | 720.0 | 731.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 283.0 | 22 420.0 | 30 802.0 | 29 770.0 | 31 039.0 | 31 151.0 | 34 019.0 | 35 294.0 | 36 652.0 | 35 117.0 | 34 885.0 | 25 021.0 | 26 516.0 | 26 323.0 | 25 642.0 | 36 414.0 | 36 486.0 | 31 903.0 | 34 534.0 | 34 886.0 | 39 671.0 | 37 285.0 | 38 950.0 | 40 579.0 | 38 123.0 | 37 475.0 | 36 794.0 | 34 046.0 | 34 524.0 | 34 091.0 | 42 779.0 | 28 570.0 | 30 644.0 | 27 240.0 | 26 588.0 | 25 194.0 | 25 853.0 | 25 142.0 | 25 436.0 | 23 951.0 | 23 137.0 | 24 680.0 |
| Rezerwy z tytułu odroczonego podatku | 633.0 | 445.0 | 1 774.0 | 1 721.0 | 1 703.0 | 1 522.0 | 1 633.0 | 1 710.0 | 1 755.0 | 1 934.0 | 1 965.0 | 1 971.0 | 1 916.0 | 1 396.0 | 1 392.0 | 1 214.0 | 1 223.0 | 1 156.0 | 1 167.0 | 1 233.0 | 3 914.0 | 3 810.0 | 3 903.0 | 3 967.0 | 3 917.0 | 3 600.0 | 3 566.0 | 3 587.0 | 3 666.0 | 3 556.0 | 3 668.0 | 149.0 | 364.0 | 289.0 | 290.0 | 500.0 | 402.0 | 311.0 | 288.0 | 290.0 | 294.0 | 382.0 |
| Zobowiązania długoterminowe | 19 283.0 | 22 420.0 | 30 802.0 | 29 770.0 | 31 039.0 | 31 151.0 | 34 019.0 | 35 294.0 | 36 652.0 | 35 117.0 | 34 885.0 | 25 021.0 | 26 516.0 | 26 323.0 | 25 642.0 | 36 414.0 | 36 486.0 | 31 903.0 | 34 534.0 | 34 886.0 | 39 671.0 | 37 285.0 | 38 950.0 | 40 579.0 | 38 123.0 | 37 475.0 | 36 794.0 | 34 046.0 | 34 524.0 | 34 091.0 | 42 779.0 | 28 570.0 | 30 644.0 | 27 240.0 | 26 588.0 | 25 194.0 | 25 853.0 | 25 142.0 | 25 436.0 | 23 951.0 | 23 137.0 | 24 680.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 85.0 | 0.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 64.0 | 0.0 | 0.0 | 0.0 | 66.0 | 0.0 | 0.0 | 0.0 | 68.0 | 0.0 | 0.0 | 0.0 | 1 250.0 | 0.0 | 0.0 | 0.0 | 1 117.0 | 0.0 | 0.0 | 0.0 | 1 015.0 | 0.0 | 0.0 | 0.0 | 1 008.0 | 0.0 | 0.0 | 0.0 | 1 051.0 | 0.0 | 0.0 | 0.0 | 1 102.0 |
| Zobowiązania ogółem | 34 553.0 | 35 715.0 | 46 588.0 | 43 566.0 | 43 789.0 | 44 568.0 | 47 938.0 | 53 401.0 | 54 789.0 | 54 118.0 | 53 642.0 | 53 809.0 | 53 954.0 | 52 892.0 | 52 569.0 | 54 612.0 | 54 881.0 | 54 394.0 | 58 994.0 | 60 665.0 | 65 185.0 | 61 335.0 | 64 285.0 | 64 503.0 | 60 302.0 | 59 623.0 | 57 069.0 | 55 433.0 | 56 941.0 | 57 761.0 | 67 057.0 | 66 405.0 | 51 597.0 | 50 050.0 | 47 284.0 | 47 302.0 | 48 243.0 | 46 210.0 | 45 282.0 | 44 296.0 | 44 596.0 | 46 377.0 |
| Kapitał (fundusz) podstawowy | 1 338.0 | 1 339.0 | 1 339.0 | 1 339.0 | 1 340.0 | 1 340.0 | 1 340.0 | 1 341.0 | 1 341.0 | 1 342.0 | 1 343.0 | 1 343.0 | 1 343.0 | 1 343.0 | 1 343.0 | 1 343.0 | 1 344.0 | 1 345.0 | 1 345.0 | 1 345.0 | 1 345.0 | 1 346.0 | 1 346.0 | 1 346.0 | 1 346.0 | 1 346.0 | 1 346.0 | 1 347.0 | 1 347.0 | 1 347.0 | 1 347.0 | 1 347.0 | 1 347.0 | 1 347.0 | 1 348.0 | 1 348.0 | 1 348.0 | 1 348.0 | 1 348.0 | 1 348.0 | 1 348.0 | 1 348.0 |
| Zyski zatrzymane | (1 190.0) | (2 074.0) | 1 107.0 | 556.0 | (677.0) | (1 397.0) | (3 700.0) | (6 081.0) | (6 550.0) | (5 392.0) | (4 906.0) | (5 854.0) | (5 349.0) | (6 477.0) | (6 353.0) | (2 680.0) | (2 081.0) | (2 137.0) | (2 438.0) | (2 804.0) | 5 265.0 | 5 109.0 | 6 353.0 | 6 622.0 | 7 055.0 | 6 755.0 | 6 700.0 | 7 379.0 | 7 783.0 | 7 944.0 | 9 637.0 | 9 824.0 | 2 592.0 | 4 363.0 | 5 655.0 | 6 418.0 | 7 017.0 | 7 239.0 | 7 935.0 | 8 583.0 | 8 187.0 | 7 796.0 |
| Kapitał własny | 5 750.0 | 4 936.0 | 11 408.0 | 10 552.0 | 9 331.0 | 8 878.0 | 6 541.0 | 4 226.0 | 3 998.0 | 4 963.0 | 5 593.0 | 4 424.0 | 4 829.0 | 3 489.0 | 3 590.0 | 3 023.0 | 3 723.0 | 3 672.0 | 3 371.0 | 2 967.0 | 18 060.0 | 18 357.0 | 20 097.0 | 20 137.0 | 20 625.0 | 20 808.0 | 21 010.0 | 21 578.0 | 21 748.0 | 21 342.0 | 22 632.0 | 22 640.0 | 8 716.0 | 10 096.0 | 11 312.0 | 12 159.0 | 12 619.0 | 12 795.0 | 13 229.0 | 13 770.0 | 13 453.0 | 13 086.0 |
| Udziały mniejszościowe | 707.0 | 673.0 | 3 974.0 | 3 732.0 | 3 900.0 | 3 764.0 | 3 733.0 | 3 652.0 | 3 860.0 | 3 839.0 | 3 879.0 | 3 613.0 | 3 535.0 | 3 557.0 | 3 659.0 | (656.0) | (753.0) | (688.0) | (643.0) | (647.0) | 6 288.0 | 6 373.0 | 7 003.0 | 6 544.0 | 6 339.0 | 6 221.0 | 6 145.0 | 6 201.0 | 6 322.0 | 6 287.0 | 6 451.0 | 6 266.0 | (436.0) | (502.0) | (508.0) | (532.0) | (514.0) | (552.0) | (611.0) | (602.0) | (555.0) | (585.0) |
| Pasywa | 40 303.0 | 40 651.0 | 57 996.0 | 54 118.0 | 53 120.0 | 53 446.0 | 54 479.0 | 57 627.0 | 58 787.0 | 59 081.0 | 59 235.0 | 58 233.0 | 58 783.0 | 56 381.0 | 56 159.0 | 57 635.0 | 58 604.0 | 58 066.0 | 62 365.0 | 63 632.0 | 83 245.0 | 79 692.0 | 84 382.0 | 84 640.0 | 80 927.0 | 80 431.0 | 78 079.0 | 77 011.0 | 78 689.0 | 79 103.0 | 89 689.0 | 89 045.0 | 60 313.0 | 60 146.0 | 58 596.0 | 59 461.0 | 60 862.0 | 59 005.0 | 58 511.0 | 58 066.0 | 58 049.0 | 59 463.0 |
| Inwestycje | 1 396.0 | 1 454.0 | 1 811.0 | 1 751.0 | 1 336.0 | 1 462.0 | 1 435.0 | 1 590.0 | 1 202.0 | 1 248.0 | 1 325.0 | 1 263.0 | 1 116.0 | 1 101.0 | 1 148.0 | 1 269.0 | 1 614.0 | 1 558.0 | 1 642.0 | 1 689.0 | 1 926.0 | 2 151.0 | 2 191.0 | 2 564.0 | 2 972.0 | 3 424.0 | 3 755.0 | 3 235.0 | 2 818.0 | 2 214.0 | 1 739.0 | 1 728.0 | 1 630.0 | 1 541.0 | 1 340.0 | 1 350.0 | 1 142.0 | 4 388.0 | 2 582.0 | 1 173.0 | 1 104.0 | 1 232.0 |
| Dług | 18 959.0 | 18 784.0 | 18 461.0 | 17 168.0 | 16 530.0 | 16 632.0 | 16 982.0 | 19 583.0 | 19 362.0 | 18 790.0 | 18 340.0 | 18 871.0 | 19 034.0 | 17 089.0 | 17 457.0 | 28 062.0 | 27 710.0 | 26 064.0 | 31 757.0 | 33 460.0 | 33 049.0 | 30 508.0 | 32 006.0 | 31 690.0 | 28 248.0 | 27 150.0 | 26 219.0 | 25 483.0 | 25 605.0 | 24 173.0 | 33 328.0 | 22 111.0 | 22 115.0 | 20 987.0 | 20 905.0 | 21 474.0 | 20 836.0 | 18 018.0 | 17 772.0 | 16 943.0 | 0.0 | 16 986.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 104.0 | 4 338.0 | 10 290.0 | 7 546.0 | 5 908.0 | 5 830.0 | 4 410.0 | 4 590.0 | 4 614.0 | 4 897.0 | 4 509.0 | 3 986.0 | 4 743.0 | 3 833.0 | 4 004.0 | 4 046.0 | 3 793.0 | 3 874.0 | 4 132.0 | 4 123.0 | 4 305.0 | 4 707.0 | 4 769.0 | 8 166.0 | 4 283.0 | 6 292.0 | 4 757.0 | 3 503.0 | 3 453.0 | 4 274.0 | 10 967.0 | 6 465.0 | 3 606.0 | 3 723.0 | 2 890.0 | 3 140.0 | 3 177.0 | 2 936.0 | 2 790.0 | 2 962.0 | 3 192.0 | 3 693.0 |
| Dług netto | 14 855.0 | 14 446.0 | 8 171.0 | 9 622.0 | 10 622.0 | 10 802.0 | 12 572.0 | 14 993.0 | 14 748.0 | 13 893.0 | 13 831.0 | 14 885.0 | 14 291.0 | 13 256.0 | 13 453.0 | 24 016.0 | 23 917.0 | 22 190.0 | 27 625.0 | 29 337.0 | 28 744.0 | 25 801.0 | 27 237.0 | 23 524.0 | 23 965.0 | 20 858.0 | 21 462.0 | 21 980.0 | 22 152.0 | 19 899.0 | 22 361.0 | 15 646.0 | 18 509.0 | 17 264.0 | 18 015.0 | 18 334.0 | 17 659.0 | 15 082.0 | 14 982.0 | 13 981.0 | (3 192.0) | 13 293.0 |
| Ticker | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF | GLAXF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |