Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 24 203.7 | 23 383.1 | 21 964.5 | 22 322.9 | 21 588.7 | 21 631.6 | 21 712.3 | 21 913.1 | 21 602.1 | 21 670.3 | 21 812.6 | 22 209.6 | 22 191.5 | 22 240.6 | 30 624.0 | 30 554.8 | 30 384.0 | 30 285.8 | 30 111.2 | 30 313.2 | 30 452.4 | 30 248.7 | 30 806.7 | 31 262.2 | 32 307.6 | 32 648.8 | 31 841.9 | 32 332.2 | 32 481.6 | 31 143.8 | 31 488.4 | 31 107.2 | 31 319.8 | 31 199.8 | 31 451.7 | 31 319.7 | 31 233.4 | 30 860.5 | 31 469.9 | 31 769.2 | 33 396.1 | 32 706.2 |
| Aktywa trwałe | 19 217.3 | 18 918.7 | 18 178.8 | 18 017.8 | 17 541.1 | 17 620.3 | 17 775.1 | 17 720.1 | 17 490.6 | 17 542.3 | 17 751.2 | 17 871.1 | 17 857.4 | 17 963.5 | 26 500.3 | 26 369.3 | 26 150.2 | 26 116.0 | 25 924.7 | 26 051.8 | 25 973.5 | 25 940.2 | 25 685.4 | 25 907.4 | 25 899.4 | 26 036.4 | 26 087.4 | 26 012.0 | 25 869.2 | 26 115.2 | 26 398.6 | 25 973.2 | 25 989.2 | 26 083.8 | 26 275.3 | 26 212.7 | 26 187.8 | 26 206.0 | 26 889.0 | 26 955.6 | 26 014.7 | 27 450.2 |
| Rzeczowe aktywa trwałe netto | 3 824.2 | 3 725.4 | 3 783.3 | 3 679.2 | 3 588.4 | 3 604.5 | 3 743.6 | 3 655.3 | 3 571.3 | 3 575.2 | 3 687.7 | 3 648.1 | 3 631.4 | 3 626.2 | 4 047.2 | 3 955.1 | 3 897.4 | 3 822.9 | 3 787.2 | 3 668.3 | 3 588.5 | 3 535.0 | 3 580.6 | 3 557.0 | 3 529.8 | 3 505.5 | 3 606.8 | 3 343.2 | 3 291.5 | 3 287.9 | 3 730.6 | 3 358.6 | 3 358.0 | 3 353.6 | 3 636.2 | 3 585.2 | 3 598.9 | 3 643.6 | 4 230.0 | 3 776.3 | 3 457.0 | 3 460.5 |
| Wartość firmy | 9 078.7 | 8 935.1 | 8 874.9 | 8 857.7 | 8 602.1 | 8 692.4 | 8 741.2 | 8 758.2 | 8 679.1 | 8 705.8 | 8 747.2 | 8 832.3 | 8 828.3 | 8 867.3 | 14 065.0 | 14 030.4 | 14 018.3 | 14 025.8 | 13 995.8 | 13 983.6 | 13 973.9 | 13 950.8 | 13 923.2 | 14 010.1 | 14 020.4 | 14 034.6 | 14 062.4 | 14 549.9 | 14 523.2 | 14 546.7 | 14 378.5 | 14 454.6 | 14 476.0 | 14 487.8 | 14 511.2 | 14 522.0 | 14 441.8 | 14 433.7 | 14 750.7 | 14 787.7 | 14 427.7 | 15 518.7 |
| Wartości niematerialne i prawne | 5 127.9 | 4 993.3 | 4 677.0 | 4 655.0 | 4 471.0 | 4 509.8 | 4 538.6 | 4 552.2 | 4 487.4 | 4 499.7 | 4 530.4 | 4 593.3 | 4 581.8 | 4 604.1 | 7 445.1 | 7 420.8 | 7 202.7 | 7 195.7 | 7 166.8 | 7 151.4 | 7 133.0 | 7 108.4 | 7 095.8 | 7 150.4 | 7 147.5 | 7 148.3 | 7 150.6 | 6 831.0 | 6 813.9 | 7 010.9 | 6 999.9 | 6 979.4 | 6 974.8 | 6 968.0 | 6 967.6 | 6 965.7 | 6 963.3 | 6 957.2 | 6 979.9 | 6 982.8 | 6 743.3 | 7 059.0 |
| Wartość firmy i wartości niematerialne i prawne | 14 206.6 | 13 928.4 | 13 551.9 | 13 512.7 | 13 073.1 | 13 202.2 | 13 279.8 | 13 310.4 | 13 166.5 | 13 205.5 | 13 277.6 | 13 425.6 | 13 410.1 | 13 471.4 | 21 510.1 | 21 451.2 | 21 221.0 | 21 221.5 | 21 162.6 | 21 135.0 | 21 106.9 | 21 059.2 | 21 019.0 | 21 160.5 | 21 167.9 | 21 182.9 | 21 213.0 | 21 380.9 | 21 337.1 | 21 557.6 | 21 378.4 | 21 434.0 | 21 450.8 | 21 455.8 | 21 478.8 | 21 487.7 | 21 405.1 | 21 390.9 | 21 730.6 | 21 770.5 | 21 171.0 | 22 577.7 |
| Należności netto | 1 705.8 | 1 585.3 | 1 616.4 | 1 531.5 | 1 461.3 | 1 390.9 | 1 360.8 | 1 446.1 | 1 382.7 | 1 427.5 | 1 430.1 | 1 546.5 | 1 510.5 | 1 496.5 | 1 684.2 | 1 709.1 | 1 716.8 | 1 704.1 | 1 679.7 | 1 710.5 | 1 772.7 | 1 731.1 | 1 615.1 | 1 633.0 | 1 784.3 | 1 776.2 | 1 638.5 | 1 691.7 | 1 766.1 | 1 750.4 | 1 961.0 | 1 730.4 | 1 834.0 | 1 770.2 | 1 683.2 | 1 791.1 | 1 758.8 | 1 771.1 | 1 938.6 | 1 843.8 | 1 781.9 | 1 791.0 |
| Inwestycje długoterminowe | (98.5) | (120.7) | 561.3 | 0.0 | (98.6) | (86.2) | 531.6 | (1 442.7) | (1 506.4) | (1 547.7) | 505.3 | (1 761.0) | (1 790.9) | (1 233.9) | 499.6 | (2 028.7) | (2 036.9) | (2 046.9) | 452.9 | (1 991.7) | (2 015.9) | (2 027.2) | 566.7 | 0.0 | (1 939.4) | (2 006.2) | 566.4 | (2 076.0) | (2 146.9) | (2 166.0) | 513.8 | 0.0 | 0.0 | 0.0 | 462.0 | 0.0 | 0.0 | (2 023.5) | 397.9 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 986.4 | 4 464.4 | 3 785.7 | 4 305.1 | 4 047.6 | 4 011.3 | 3 937.2 | 4 193.0 | 4 111.5 | 4 128.0 | 4 061.4 | 4 338.5 | 4 334.1 | 4 277.1 | 4 123.7 | 4 185.5 | 4 233.8 | 4 169.8 | 4 186.5 | 4 261.4 | 4 478.9 | 4 308.5 | 5 121.3 | 5 354.8 | 6 408.2 | 6 612.4 | 5 754.5 | 6 320.2 | 6 612.4 | 5 028.6 | 5 089.8 | 5 134.0 | 5 330.6 | 5 116.0 | 5 176.4 | 5 107.0 | 5 045.6 | 4 654.5 | 4 580.9 | 4 813.6 | 7 381.4 | 5 256.0 |
| Środki pieniężne i Inwestycje | 894.5 | 784.2 | 334.2 | 450.6 | 649.8 | 782.7 | 763.7 | 765.7 | 809.7 | 899.1 | 766.1 | 820.8 | 962.1 | 953.1 | 399.0 | 432.9 | 532.7 | 547.1 | 450.0 | 504.8 | 560.2 | 606.9 | 1 677.8 | 1 796.7 | 2 582.8 | 2 754.2 | 1 505.2 | 710.6 | 1 021.0 | 844.4 | 847.9 | 594.4 | 644.1 | 618.7 | 585.5 | 490.9 | 593.8 | 588.6 | 418.0 | 468.1 | 2 292.8 | 521.3 |
| Zapasy | 1 893.4 | 1 585.1 | 1 540.9 | 1 795.8 | 1 455.0 | 1 350.2 | 1 413.7 | 1 547.5 | 1 525.5 | 1 461.0 | 1 483.6 | 1 595.2 | 1 516.5 | 1 452.5 | 1 642.2 | 1 685.5 | 1 639.2 | 1 544.5 | 1 559.3 | 1 700.1 | 1 719.5 | 1 542.1 | 1 426.3 | 1 605.1 | 1 712.5 | 1 758.8 | 1 820.5 | 1 935.2 | 1 797.3 | 1 710.0 | 1 867.3 | 2 089.9 | 2 121.3 | 2 083.3 | 2 172.0 | 2 228.8 | 2 166.0 | 1 828.0 | 1 898.2 | 1 996.4 | 1 967.9 | 1 811.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 360.0 | 0.0 | 0.0 | 0.0 | 278.5 | 0.0 | 0.0 | 0.0 | 117.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 894.5 | 784.2 | 334.2 | 450.6 | 649.8 | 782.7 | 763.7 | 765.7 | 809.7 | 899.1 | 766.1 | 820.8 | 962.1 | 953.1 | 399.0 | 432.9 | 532.7 | 547.1 | 450.0 | 504.8 | 560.2 | 606.9 | 1 677.8 | 1 796.7 | 2 582.8 | 2 754.2 | 1 505.2 | 710.6 | 1 021.0 | 844.4 | 569.4 | 594.4 | 644.1 | 618.7 | 585.5 | 490.9 | 593.8 | 588.6 | 418.0 | 468.1 | 2 292.8 | 521.3 |
| Należności krótkoterminowe | 1 656.7 | 1 481.3 | 1 684.0 | 1 759.6 | 1 704.1 | 1 725.6 | 2 046.5 | 1 944.8 | 1 938.3 | 1 855.3 | 2 119.8 | 2 172.9 | 2 467.0 | 2 505.7 | 2 746.2 | 2 723.8 | 2 823.9 | 2 750.5 | 2 854.1 | 2 786.7 | 3 063.0 | 2 931.5 | 3 247.7 | 3 184.4 | 3 398.6 | 3 391.6 | 3 653.5 | 3 288.0 | 3 450.0 | 3 474.6 | 3 982.3 | 3 786.3 | 4 022.6 | 3 868.2 | 4 194.2 | 3 705.8 | 3 824.4 | 3 613.5 | 3 987.8 | 3 823.4 | 4 068.8 | 3 692.3 |
| Dług krótkoterminowy | 2 822.1 | 3 648.5 | 1 616.2 | 1 824.0 | 1 406.9 | 1 743.8 | 1 373.2 | 1 793.9 | 2 929.3 | 2 546.7 | 1 838.8 | 2 265.0 | 1 498.5 | 2 461.3 | 3 149.9 | 2 948.6 | 3 046.9 | 3 378.5 | 2 865.2 | 2 687.9 | 2 882.3 | 2 038.3 | 2 712.5 | 2 788.4 | 3 011.9 | 4 084.4 | 2 936.3 | 2 626.0 | 1 698.7 | 1 325.0 | 2 592.3 | 3 087.3 | 3 117.7 | 3 447.0 | 1 842.7 | 1 758.9 | 2 120.2 | 1 498.9 | 1 728.1 | 1 889.1 | 2 085.8 | 2 347.7 |
| Zobowiązania krótkoterminowe | 6 093.7 | 6 702.5 | 4 890.1 | 5 299.9 | 4 969.4 | 5 253.7 | 5 014.7 | 5 215.1 | 6 244.4 | 5 743.5 | 5 330.8 | 5 889.9 | 5 349.5 | 6 209.6 | 7 341.9 | 7 187.8 | 7 298.1 | 7 516.6 | 7 087.1 | 6 903.4 | 7 362.3 | 6 696.6 | 7 491.5 | 7 612.7 | 8 464.2 | 9 589.7 | 8 265.8 | 8 135.4 | 7 813.2 | 6 839.0 | 8 019.9 | 8 595.5 | 9 208.2 | 9 418.3 | 7 535.7 | 7 067.8 | 7 902.2 | 7 061.9 | 7 033.1 | 7 289.4 | 8 024.3 | 7 876.2 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 25.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 947.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 56.7 | 0.0 | 0.0 | 2 151.6 | 0.0 | 0.0 | 0.0 | 0.0 | 103.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 098.4 | 10 030.0 | 10 902.8 | 10 884.4 | 10 636.7 | 10 287.5 | 10 544.9 | 10 568.4 | 10 030.2 | 10 654.1 | 10 885.4 | 11 069.3 | 11 458.9 | 9 878.8 | 16 013.5 | 16 019.6 | 15 558.9 | 14 970.9 | 15 104.7 | 15 166.4 | 14 524.4 | 15 153.4 | 14 421.1 | 14 306.7 | 14 403.1 | 13 275.2 | 13 198.0 | 13 627.0 | 14 302.1 | 14 229.1 | 12 680.5 | 11 686.1 | 11 739.5 | 11 297.8 | 13 216.0 | 13 736.5 | 13 699.3 | 14 107.3 | 14 788.3 | 14 953.2 | 15 922.6 | 15 317.4 |
| Rezerwy z tytułu odroczonego podatku | 1 761.5 | 1 792.7 | 1 550.3 | 1 560.7 | 1 508.3 | 1 575.6 | 1 399.6 | 1 442.7 | 1 506.4 | 1 547.7 | 1 719.4 | 1 761.0 | 1 790.9 | 1 233.9 | 2 003.8 | 2 028.7 | 2 036.9 | 2 046.9 | 2 031.0 | 1 991.7 | 2 015.9 | 2 027.2 | 1 947.1 | 1 924.5 | 1 939.4 | 2 006.2 | 2 118.4 | 2 076.0 | 2 146.9 | 2 166.0 | 2 616.6 | 2 262.4 | 2 186.9 | 2 151.6 | 2 110.9 | 2 085.0 | 2 026.6 | 2 023.5 | 2 200.6 | 2 195.3 | 2 232.9 | 2 263.9 |
| Zobowiązania długoterminowe | 11 098.4 | 10 030.0 | 10 902.8 | 10 884.4 | 10 636.7 | 10 287.5 | 10 544.9 | 10 568.4 | 10 030.2 | 10 654.1 | 10 885.4 | 11 069.3 | 11 458.9 | 9 878.8 | 16 013.5 | 16 019.6 | 15 558.9 | 14 970.9 | 15 104.7 | 15 166.4 | 14 524.4 | 15 153.4 | 14 421.1 | 14 306.7 | 14 403.1 | 13 275.2 | 13 198.0 | 13 627.0 | 14 302.1 | 14 229.1 | 12 680.5 | 11 686.1 | 11 739.5 | 11 297.8 | 13 216.0 | 13 736.5 | 13 699.3 | 14 107.3 | 14 788.3 | 14 953.2 | 15 922.6 | 15 317.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 318.1 | 308.5 | 300.8 | 379.0 | 0.0 | 0.0 | 0.0 | 394.4 | 0.0 | 0.0 | 0.0 | 355.0 | 0.0 | 0.0 | 0.0 | 358.9 | 0.0 | 0.0 | 0.0 | 385.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 17 192.1 | 16 732.5 | 15 792.9 | 16 184.3 | 15 606.1 | 15 541.2 | 15 559.6 | 15 783.5 | 16 274.6 | 16 397.6 | 16 216.2 | 16 959.2 | 16 808.4 | 16 088.4 | 23 355.4 | 23 207.4 | 22 857.0 | 22 487.5 | 22 191.8 | 22 069.8 | 21 886.7 | 21 850.0 | 21 912.6 | 21 919.4 | 22 867.3 | 22 864.9 | 21 463.8 | 21 762.4 | 22 115.3 | 21 068.1 | 20 700.4 | 20 281.6 | 20 947.7 | 20 716.1 | 20 751.7 | 20 804.3 | 21 601.5 | 21 169.2 | 21 821.4 | 22 242.6 | 23 946.9 | 23 193.6 |
| Kapitał (fundusz) podstawowy | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 |
| Zyski zatrzymane | 11 975.3 | 12 070.4 | 11 990.8 | 12 150.9 | 12 416.0 | 12 514.0 | 12 616.5 | 12 734.6 | 12 931.8 | 13 008.8 | 13 138.9 | 13 259.3 | 13 408.9 | 14 398.4 | 14 459.6 | 14 523.8 | 14 572.2 | 14 724.5 | 14 996.7 | 15 218.8 | 15 501.8 | 15 360.0 | 15 982.1 | 16 312.5 | 16 374.2 | 16 655.0 | 17 069.8 | 17 384.5 | 17 363.2 | 17 713.1 | 18 532.6 | 19 027.6 | 18 991.9 | 19 226.5 | 19 838.6 | 20 163.6 | 20 080.9 | 20 416.7 | 20 971.8 | 21 213.9 | 21 340.3 | 21 636.0 |
| Kapitał własny | 7 011.6 | 6 650.6 | 6 171.6 | 6 138.6 | 5 982.6 | 6 090.4 | 6 152.7 | 6 129.6 | 5 327.5 | 5 272.7 | 5 596.4 | 5 250.4 | 5 383.1 | 6 152.2 | 7 268.6 | 7 347.4 | 7 527.0 | 7 798.3 | 7 919.4 | 8 243.4 | 8 565.7 | 8 398.7 | 8 894.1 | 9 342.8 | 9 440.3 | 9 783.9 | 10 378.1 | 10 569.8 | 10 366.3 | 10 075.7 | 10 788.0 | 10 825.6 | 10 372.1 | 10 483.7 | 10 700.0 | 10 515.4 | 9 631.9 | 9 691.3 | 9 648.5 | 9 526.6 | 9 449.2 | 9 512.6 |
| Udziały mniejszościowe | 1 339.3 | 1 209.4 | 1 174.9 | 1 189.5 | 1 185.6 | 1 201.6 | 1 222.5 | 1 221.3 | 1 146.9 | 1 209.3 | 1 268.5 | 1 346.6 | 1 152.4 | 1 186.6 | 1 127.5 | 1 122.3 | 875.2 | 867.9 | 864.9 | 860.6 | 853.4 | 823.6 | 835.6 | 898.2 | 890.3 | 893.6 | 907.7 | 877.5 | 841.8 | 262.8 | 245.6 | 250.8 | 250.9 | 249.2 | 250.4 | 253.0 | 253.1 | 254.5 | 251.8 | 251.0 | 248.5 | 249.4 |
| Pasywa | 24 203.7 | 23 383.1 | 21 964.5 | 22 322.9 | 21 588.7 | 21 631.6 | 21 712.3 | 21 913.1 | 21 602.1 | 21 670.3 | 21 812.6 | 22 209.6 | 22 191.5 | 22 240.6 | 30 624.0 | 30 554.8 | 30 384.0 | 30 285.8 | 30 111.2 | 30 313.2 | 30 452.4 | 30 248.7 | 30 806.7 | 31 262.2 | 32 307.6 | 32 648.8 | 31 841.9 | 32 332.2 | 32 481.6 | 31 143.8 | 31 488.4 | 31 107.2 | 31 319.8 | 31 199.8 | 31 451.7 | 31 319.7 | 31 233.4 | 30 860.5 | 31 469.9 | 31 769.2 | 33 396.1 | 32 706.2 |
| Inwestycje | (98.5) | (120.7) | 561.3 | 0.0 | (98.6) | (86.2) | 531.6 | (1 442.7) | (1 506.4) | (1 547.7) | 505.3 | (1 761.0) | (1 790.9) | (1 233.9) | 499.6 | (2 028.7) | (2 036.9) | (2 046.9) | 452.9 | (1 991.7) | (2 015.9) | (2 027.2) | 566.7 | 0.0 | (1 939.4) | (2 006.2) | 926.4 | (2 076.0) | (2 146.9) | (2 166.0) | 792.3 | 0.0 | 0.0 | 0.0 | 579.2 | 0.0 | 0.0 | (2 023.5) | 397.9 | (2 195.3) | 0.0 | 0.0 |
| Dług | 10 535.2 | 10 291.1 | 9 223.9 | 9 433.7 | 8 823.5 | 8 768.2 | 8 430.9 | 8 871.9 | 9 471.3 | 9 723.1 | 9 481.7 | 10 087.7 | 9 726.8 | 9 624.9 | 15 818.6 | 15 613.7 | 15 255.5 | 15 021.1 | 14 490.0 | 14 307.7 | 13 835.4 | 13 627.9 | 13 539.5 | 13 621.3 | 13 964.4 | 13 851.0 | 12 612.0 | 12 952.9 | 12 672.3 | 12 269.7 | 11 975.4 | 11 561.9 | 11 740.2 | 11 587.2 | 11 705.9 | 12 282.4 | 12 650.7 | 12 514.0 | 13 315.1 | 13 320.4 | 14 521.6 | 14 187.3 |
| Środki pieniężne i inne aktywa pieniężne | 894.5 | 784.2 | 334.2 | 450.6 | 649.8 | 782.7 | 763.7 | 765.7 | 809.7 | 899.1 | 766.1 | 820.8 | 962.1 | 953.1 | 399.0 | 432.9 | 532.7 | 547.1 | 450.0 | 504.8 | 560.2 | 606.9 | 1 677.8 | 1 796.7 | 2 582.8 | 2 754.2 | 1 505.2 | 710.6 | 1 021.0 | 844.4 | 569.4 | 594.4 | 644.1 | 618.7 | 585.5 | 490.9 | 593.8 | 588.6 | 418.0 | 468.1 | 2 292.8 | 521.3 |
| Dług netto | 9 640.7 | 9 506.9 | 8 889.7 | 8 983.1 | 8 173.7 | 7 985.5 | 7 667.2 | 8 106.2 | 8 661.6 | 8 824.0 | 8 715.6 | 9 266.9 | 8 764.7 | 8 671.8 | 15 419.6 | 15 180.8 | 14 722.8 | 14 474.0 | 14 040.0 | 13 802.9 | 13 275.2 | 13 021.0 | 11 861.7 | 11 824.6 | 11 381.6 | 11 096.8 | 11 106.8 | 12 242.3 | 11 651.3 | 11 425.3 | 11 406.0 | 10 967.5 | 11 096.1 | 10 968.5 | 11 120.4 | 11 791.5 | 12 056.9 | 11 925.4 | 12 897.1 | 12 852.3 | 12 228.8 | 13 666.0 |
| Ticker | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS | GIS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |