Wall Street Experts

Gildan Activewear Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 648.3 2 865.5 2 933.5 2 911.4 2 834.3 2 974.7 3 106.6 3 120.2 2 990.1 3 152.3 3 090.4 3 090.4 2 980.7 3 117.9 3 141.8 3 175.0 3 004.6 3 239.7 3 337.8 3 398.0 3 211.1 3 694.9 3 251.6 2 956.1 3 020.9 3 109.8 2 910.9 3 075.7 3 136.7 3 349.8 3 360.6 3 440.0 3 440.2 3 440.2 3 629.1 3 629.1 3 671.8 3 572.3 3 514.9 3 682.9 3 738.7 3 735.2 3 715.1 3 917.2
Aktywa trwałe 1 407.4 1 534.6 1 563.4 1 572.2 1 580.7 1 578.4 1 606.4 1 643.9 1 649.6 1 716.0 1 695.0 1 678.9 1 672.8 1 656.1 1 655.1 1 648.6 1 621.7 1 677.8 1 693.3 1 696.2 1 696.9 1 591.1 1 540.5 1 519.2 1 476.5 1 452.7 1 449.3 1 467.9 1 689.4 1 696.2 1 723.5 1 710.0 1 713.3 1 713.3 1 739.0 1 739.0 1 751.9 1 764.9 1 827.3 1 834.5 1 853.7 1 826.2 1 856.4 1 843.8
Rzeczowe aktywa trwałe netto 935.6 993.6 1 027.9 1 040.2 1 044.4 1 046.0 1 073.2 1 080.7 1 076.9 1 068.7 1 052.3 1 038.5 1 035.8 1 024.3 1 017.6 1 016.4 990.5 1 046.8 1 068.3 1 076.3 1 068.5 1 061.5 1 011.6 994.6 956.2 938.8 941.7 966.6 1 077.5 1 091.8 1 122.2 1 137.8 1 193.1 1 193.1 1 222.2 1 222.2 1 239.6 1 255.4 1 256.0 1 267.0 1 275.4 1 251.3 1 268.8 1 256.5
Wartość firmy 176.4 188.2 188.2 188.8 190.6 190.6 191.0 199.1 202.1 218.8 221.1 225.7 226.6 226.7 226.7 226.7 227.4 227.5 227.9 227.9 227.9 206.6 206.6 206.6 206.6 206.6 206.6 206.6 283.8 283.8 284.3 269.9 271.7 271.7 271.7 271.7 271.7 271.7 271.7 271.4 271.6 271.7 271.7 271.7
Wartości niematerialne i prawne 284.8 343.5 339.1 335.4 336.8 332.2 334.8 355.5 354.2 419.0 413.4 406.8 401.6 396.2 401.3 397.2 393.6 388.9 386.5 384.3 383.9 304.9 300.8 296.2 289.9 285.6 281.6 278.0 306.6 303.5 300.1 296.5 230.0 230.0 227.3 227.3 225.7 223.1 261.4 259.4 256.8 255.0 253.3 251.3
Wartość firmy i wartości niematerialne i prawne 461.2 531.7 527.3 524.2 527.4 522.8 525.8 554.5 556.3 637.8 634.5 632.6 628.2 622.8 627.9 623.8 620.9 616.4 614.4 612.2 611.7 511.5 507.5 502.9 496.5 492.2 488.3 484.6 590.4 587.3 583.9 566.5 501.6 501.6 499.0 499.0 497.3 494.7 533.1 531.0 528.5 525.8 525.0 523.0
Należności netto 223.0 352.6 457.7 424.9 306.1 434.3 456.4 404.3 277.7 357.9 364.6 359.6 247.3 353.5 388.0 404.0 318.8 396.6 511.9 529.9 320.9 344.6 160.8 214.5 201.1 270.2 343.2 374.7 330.0 460.7 460.8 431.5 248.8 248.8 399.1 399.1 525.2 449.4 412.5 512.1 599.0 611.9 542.4 662.1
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.1 1.1 1.0 0.4 0.3 0.3 0.0 0.1 0.0 0.0 0.0 7.5 10.7 12.8 13.0 27.8 27.6 0.0 0.0
Aktywa obrotowe 1 240.9 1 331.0 1 370.1 1 339.2 1 253.6 1 396.3 1 500.2 1 476.3 1 340.5 1 436.3 1 395.4 1 411.5 1 307.9 1 461.8 1 486.7 1 526.4 1 382.9 1 561.9 1 644.6 1 701.8 1 514.2 2 103.8 1 711.1 1 436.9 1 544.5 1 657.1 1 461.6 1 607.8 1 447.2 1 653.5 1 637.2 1 730.0 1 727.0 1 727.0 1 890.1 1 890.1 1 919.9 1 807.5 1 687.5 1 848.4 1 885.0 1 903.1 1 858.7 2 073.3
Środki pieniężne i Inwestycje 85.1 60.3 44.6 47.1 75.8 53.4 54.6 60.4 38.2 58.0 46.8 47.2 52.8 51.5 41.4 52.0 46.7 81.0 50.6 55.8 64.1 505.1 465.9 232.9 505.3 536.0 310.9 389.3 179.2 121.6 73.8 130.3 150.4 198.7 73.8 126.3 68.6 102.5 89.6 91.1 90.3 78.4 98.8 75.5
Zapasy 887.4 873.5 818.6 826.8 851.0 861.9 920.9 938.3 954.9 948.2 922.7 939.4 945.7 988.6 969.7 973.9 940.0 1 008.3 1 008.5 1 046.5 1 052.1 1 188.2 1 032.7 938.6 728.0 736.4 720.7 725.4 774.4 889.5 972.6 1 112.5 1 225.9 1 225.9 1 314.8 1 314.8 1 226.7 1 138.2 1 089.4 1 136.0 1 110.3 1 095.0 1 110.6 1 232.9
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 25.1 0.0 21.5 22.0 22.7 24.2 26.5 29.8 28.7 31.1 38.4 38.8 39.8 42.9 40.2 40.9 46.0 34.1 20.1 19.9 88.8 85.8 46.6 36.8 70.0 69.4 72.2 61.1 48.3 48.3 52.5 52.5 54.8 50.8 45.1 49.1 39.3 (0.1) 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 85.1 60.3 44.6 47.1 50.7 53.4 54.6 60.4 38.2 58.0 46.8 47.2 52.8 51.5 41.4 52.0 46.7 81.0 50.6 55.8 64.1 505.1 465.9 232.9 505.3 536.0 310.9 389.3 179.2 121.6 73.8 69.2 150.4 150.4 73.8 73.8 68.6 102.5 89.6 91.1 90.3 78.5 98.8 75.5
Należności krótkoterminowe 316.3 284.5 279.2 295.1 210.2 253.4 286.4 293.1 227.6 247.9 251.3 274.6 258.5 289.0 293.8 309.1 332.5 251.8 298.9 316.4 395.6 261.1 297.5 303.8 289.9 295.0 387.9 461.0 421.9 439.4 467.1 460.5 451.6 380.6 349.5 390.0 350.2 398.5 387.7 379.9 357.5 479.0 490.1 0.0
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 61.0 65.7 73.9 14.5 62.5 15.6 15.2 15.9 14.7 13.7 14.7 15.3 14.6 14.6 163.4 163.8 190.7 165.4 176.2 171.7 315.2 314.2 314.2 316.3 316.7 317.7 17.6
Zobowiązania krótkoterminowe 332.4 284.5 279.2 295.1 233.2 255.2 287.6 302.3 235.9 252.9 251.3 275.1 258.5 289.0 293.8 309.1 347.0 317.6 379.5 407.6 422.4 389.1 361.3 367.3 359.6 349.2 413.1 489.4 463.6 497.2 525.9 670.5 641.7 641.7 614.3 614.3 596.2 722.8 724.1 775.5 800.9 823.9 837.5 529.9
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (56.1) (251.8) (298.9) (316.4) 0.0 0.4 (63.8) (43.5) (31.1) (14.6) 0.0 0.0 0.0 11.2 5.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 34.8 (86.6) 0.0 0.0 0.0
Zobowiązania długoterminowe 433.7 652.2 628.7 487.1 412.6 624.4 778.9 725.8 634.6 807.9 743.9 746.0 670.9 817.5 944.4 918.8 721.5 1 006.5 1 076.9 1 027.8 954.2 1 663.1 1 480.0 1 113.3 1 102.4 1 096.1 694.7 697.3 753.7 995.2 968.6 911.2 916.4 916.4 1 114.9 1 114.9 1 121.9 856.5 833.3 980.4 1 085.8 1 343.6 1 421.0 1 981.8
Rezerwy z tytułu odroczonego podatku 0.0 0.1 1.0 0.0 0.0 0.0 2.9 1.8 0.0 0.0 2.8 2.1 3.7 4.7 5.9 6.7 12.6 13.4 13.2 13.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 32.1 0.0 0.0 0.0 38.3 0.0 0.0 0.0 0.0 0.0 18.1 16.9 28.9 29.7 28.6 26.1
Zobowiązania długoterminowe 433.7 652.2 628.7 487.1 412.6 624.4 778.9 725.8 634.6 807.9 743.9 746.0 670.9 817.5 944.4 918.8 721.5 1 006.5 1 076.9 1 027.8 954.2 1 663.1 1 480.0 1 113.3 1 102.4 1 096.1 694.7 697.3 753.7 995.2 968.6 911.2 916.4 916.4 1 114.9 1 114.9 1 121.9 856.5 833.3 980.4 1 085.8 1 343.6 1 421.0 1 981.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 84.5 81.8 82.4 81.5 88.3 86.2 83.3 82.5 77.6 73.4 75.8 109.1 105.9 106.6 92.9 94.0 94.0 97.5 97.5 93.6 95.6 98.1 94.3 109.6 106.4 117.4 0.0
Zobowiązania ogółem 766.1 936.7 907.9 782.1 645.8 879.5 1 066.5 1 028.1 870.5 1 060.8 995.2 1 021.2 929.3 1 106.5 1 238.2 1 227.9 1 068.5 1 324.1 1 456.4 1 435.4 1 376.6 2 052.2 1 841.3 1 480.6 1 462.1 1 445.3 1 107.8 1 186.7 1 217.3 1 492.4 1 494.5 1 581.7 1 558.1 1 558.1 1 729.2 1 729.2 1 718.1 1 579.3 1 557.4 1 755.9 1 886.7 2 169.6 2 258.5 2 511.7
Kapitał (fundusz) podstawowy 108.2 113.3 123.4 138.9 150.5 147.9 146.2 152.6 152.3 150.4 151.7 150.2 159.2 158.1 153.4 153.1 159.9 168.5 169.6 170.0 174.2 173.8 174.6 177.0 183.9 186.2 189.3 186.5 191.7 192.4 189.5 186.2 202.3 202.3 221.0 221.0 219.0 222.8 271.2 278.7 275.2 272.2 268.6 0.0
Zyski zatrzymane 1 750.4 1 790.3 1 874.0 1 981.2 2 022.8 1 930.5 1 849.9 1 894.7 1 903.5 1 878.5 1 898.4 1 876.2 1 853.5 1 807.8 1 689.7 1 731.9 1 740.3 1 703.7 1 678.8 1 755.9 1 628.0 1 475.8 1 225.7 1 282.0 1 359.1 1 455.9 1 571.7 1 605.4 1 604.7 1 518.0 1 539.9 1 567.2 1 590.5 1 590.5 1 604.7 1 604.7 1 650.3 1 667.9 1 611.2 1 596.0 1 504.3 1 230.5 1 118.2 1 083.0
Kapitał własny 1 882.2 1 928.8 2 025.6 2 129.2 2 188.4 2 095.2 2 040.1 2 092.1 2 119.6 2 091.5 2 095.2 2 069.2 2 051.4 2 011.4 1 903.6 1 947.1 1 936.1 1 915.6 1 881.4 1 962.6 1 834.5 1 642.8 1 410.3 1 475.6 1 558.9 1 664.6 1 803.1 1 889.0 1 919.4 1 857.3 1 866.2 1 858.3 1 882.2 1 882.2 1 899.9 1 899.9 1 953.8 1 993.0 1 957.5 1 927.0 1 852.1 1 565.6 1 456.7 1 405.5
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 2 648.3 2 865.5 2 933.5 2 911.4 2 834.3 2 974.7 3 106.6 3 120.2 2 990.1 3 152.3 3 090.4 3 090.4 2 980.7 3 117.9 3 141.8 3 175.0 3 004.6 3 239.7 3 337.8 3 398.0 3 211.1 3 694.9 3 251.6 2 956.1 3 020.9 3 109.8 2 910.9 3 075.7 3 136.7 3 349.8 3 360.6 3 440.0 3 440.2 3 440.2 3 629.1 3 629.1 3 671.8 3 572.3 3 514.9 3 682.9 3 738.7 3 735.2 3 715.1 3 917.2
Inwestycje 0.0 0.0 0.0 0.0 25.1 0.0 21.5 22.0 22.7 24.2 26.5 29.8 28.7 31.1 38.4 38.8 39.8 42.9 40.2 40.9 46.0 34.1 20.1 19.9 88.8 1.1 1.1 1.0 0.4 0.3 0.3 61.1 0.1 48.3 0.0 52.5 7.5 10.7 12.8 13.0 27.8 27.6 0.0 0.0
Dług 399.0 618.0 593.0 462.0 375.0 584.0 738.0 691.0 600.0 771.0 705.0 705.0 630.0 775.0 900.0 871.0 669.0 972.5 1 039.8 989.4 926.5 1 638.3 1 453.2 1 083.3 1 082.5 1 077.6 673.4 675.8 709.1 950.9 923.1 1 025.5 1 024.0 1 050.9 1 227.5 1 238.3 1 238.6 1 120.6 1 083.1 1 233.1 1 328.4 1 585.4 1 653.3 17.6
Środki pieniężne i inne aktywa pieniężne 85.1 60.3 44.6 47.1 50.7 53.4 54.6 60.4 38.2 58.0 46.8 47.2 52.8 51.5 41.4 52.0 46.7 81.0 50.6 55.8 64.1 505.1 465.9 232.9 505.3 536.0 310.9 389.3 179.2 121.6 73.8 69.2 150.4 150.4 73.8 73.8 68.6 102.5 89.6 91.1 90.3 78.5 98.8 75.5
Dług netto 313.9 557.7 548.4 414.9 324.3 530.6 683.4 630.6 561.8 713.0 658.2 657.8 577.2 723.5 858.6 819.0 622.3 891.5 989.2 933.6 862.4 1 133.2 987.2 850.4 577.2 541.5 362.6 286.4 529.9 829.3 849.3 956.2 873.6 900.5 1 153.7 1 164.5 1 169.9 1 018.1 993.4 1 141.9 1 238.1 1 506.9 1 554.5 (57.9)
Ticker GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL GIL
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD