Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 63 042.3 | 70 843.4 | 68 778.4 | 76 489.7 | 70 094.7 | 65 004.8 | 58 233.7 | 58 712.7 | 54 635.1 | 53 557.6 | 54 175.1 | 52 575.4 | 50 301.8 | 50 976.4 | 54 463.1 | 56 119.0 | 51 281.0 | 52 145.3 | 51 125.3 | 53 046.1 | 54 003.0 | 60 648.5 | 62 600.4 | 63 426.2 | 63 123.0 | 68 020.2 | 66 892.0 | 75 362.2 | 73 814.6 | 71 539.4 | 77 656.8 | 79 772.3 | 73 798.7 | 75 746.6 | 73 795.5 | 76 410.4 | 74 885.1 | 76 961.1 | 82 399.3 | 81 851.3 | 86 814.5 | 85 576.2 |
| Aktywa trwałe | 42 359.6 | 47 936.4 | 46 881.9 | 52 405.5 | 47 917.2 | 45 136.2 | 40 936.5 | 40 873.5 | 36 838.4 | 35 796.9 | 36 279.1 | 35 099.0 | 32 319.6 | 31 418.8 | 33 809.3 | 33 949.4 | 33 777.9 | 34 575.6 | 34 229.4 | 35 542.1 | 35 767.3 | 40 042.6 | 40 837.2 | 41 293.7 | 39 713.6 | 41 802.5 | 38 577.6 | 39 905.4 | 41 174.1 | 37 620.2 | 40 921.4 | 42 214.7 | 42 541.2 | 43 326.5 | 43 479.4 | 45 518.6 | 45 687.2 | 47 218.5 | 50 571.1 | 49 033.4 | 54 145.1 | 53 382.3 |
| Rzeczowe aktywa trwałe netto | 22 131.8 | 23 771.4 | 23 443.8 | 24 761.2 | 23 255.7 | 22 322.7 | 20 164.8 | 20 074.6 | 19 351.9 | 18 916.1 | 18 502.1 | 18 097.7 | 16 443.7 | 15 510.2 | 16 036.9 | 15 806.8 | 15 546.5 | 16 391.8 | 16 257.7 | 16 554.6 | 16 678.8 | 18 305.2 | 18 442.6 | 18 499.3 | 18 068.2 | 18 683.3 | 17 887.2 | 18 723.0 | 19 603.5 | 18 637.0 | 19 842.2 | 20 612.9 | 21 383.6 | 21 615.9 | 22 063.5 | 23 291.5 | 24 063.2 | 24 956.7 | 26 679.7 | 27 423.0 | 30 760.0 | 31 437.9 |
| Wartość firmy | 12 556.4 | 14 969.9 | 14 406.7 | 17 335.2 | 14 653.0 | 13 407.6 | 12 165.5 | 12 286.9 | 9 470.0 | 9 198.9 | 9 586.6 | 9 203.5 | 7 891.1 | 7 924.3 | 9 122.7 | 9 409.2 | 9 112.4 | 9 163.9 | 9 020.6 | 9 768.8 | 9 469.3 | 12 093.1 | 12 723.9 | 13 098.6 | 12 103.5 | 13 235.5 | 11 668.3 | 12 651.3 | 12 427.5 | 10 609.2 | 11 685.3 | 12 040.5 | 11 084.6 | 11 338.2 | 10 777.3 | 11 181.2 | 10 825.1 | 11 156.3 | 12 369.3 | 12 132.2 | 13 853.1 | 12 873.4 |
| Wartości niematerialne i prawne | 1 547.1 | 1 715.5 | 1 637.1 | 1 913.4 | 1 835.8 | 1 664.4 | 1 452.1 | 1 388.0 | 1 319.9 | 1 203.2 | 1 174.4 | 1 079.5 | 972.1 | 908.7 | 945.6 | 910.5 | 836.1 | 748.9 | 727.8 | 724.3 | 673.3 | 773.6 | 743.0 | 692.3 | 622.6 | 606.9 | 517.0 | 507.6 | 509.8 | 449.4 | 435.7 | 436.5 | 415.2 | 455.2 | 432.8 | 420.2 | 373.7 | 364.1 | 394.1 | 389.8 | 400.6 | 388.1 |
| Wartość firmy i wartości niematerialne i prawne | 14 103.5 | 16 685.5 | 16 043.8 | 19 248.7 | 16 488.8 | 15 072.0 | 13 617.6 | 13 674.9 | 10 790.0 | 10 402.1 | 10 761.0 | 10 283.1 | 8 863.2 | 8 833.0 | 10 068.3 | 10 319.7 | 9 948.5 | 9 912.9 | 9 748.4 | 10 493.1 | 10 142.6 | 12 866.7 | 13 466.9 | 13 790.8 | 12 726.1 | 13 842.4 | 12 185.3 | 13 158.8 | 12 937.3 | 11 058.6 | 12 121.0 | 12 477.0 | 11 499.7 | 11 793.4 | 11 210.1 | 11 601.4 | 11 198.9 | 11 520.4 | 12 763.4 | 12 522.0 | 14 253.7 | 13 261.6 |
| Należności netto | 5 593.9 | 6 416.5 | 6 132.2 | 6 779.0 | 5 985.4 | 5 773.2 | 5 164.8 | 5 220.8 | 4 704.8 | 4 846.5 | 4 796.2 | 5 060.9 | 3 688.5 | 4 355.2 | 4 961.1 | 5 077.4 | 4 174.6 | 4 840.8 | 4 651.5 | 4 352.2 | 3 659.8 | 4 380.7 | 4 522.7 | 5 149.1 | 5 990.2 | 6 696.0 | 5 785.4 | 10 775.4 | 5 414.1 | 6 756.0 | 7 261.2 | 6 664.6 | 4 999.0 | 5 999.2 | 5 593.4 | 5 738.4 | 4 875.4 | 5 481.6 | 7 828.1 | 7 306.9 | 7 244.6 | 8 198.6 |
| Inwestycje długoterminowe | 1 394.4 | 1 667.7 | 1 561.5 | 1 494.4 | 1 392.9 | 1 246.6 | 1 108.0 | 1 031.0 | 798.8 | 975.2 | 1 343.0 | 1 212.3 | 1 280.3 | 1 331.4 | 1 454.9 | 1 472.4 | 1 367.8 | 1 753.7 | 1 787.3 | 1 847.1 | 1 812.4 | 2 048.5 | 2 156.7 | 2 309.6 | 2 271.6 | 2 572.1 | 2 551.9 | 2 977.9 | 3 340.8 | 3 330.2 | 3 925.5 | 4 202.5 | 3 896.5 | 4 613.4 | 4 721.5 | 5 002.2 | 5 922.5 | 6 164.1 | 6 372.1 | 4 197.2 | 4 222.3 | 3 863.8 |
| Aktywa obrotowe | 20 682.7 | 22 907.0 | 21 896.6 | 24 084.2 | 22 177.5 | 19 868.6 | 17 297.2 | 17 839.2 | 17 796.7 | 17 760.7 | 17 896.0 | 17 476.4 | 17 982.1 | 19 557.5 | 20 653.8 | 22 169.6 | 17 503.1 | 17 569.7 | 16 895.9 | 17 504.0 | 18 235.7 | 20 606.0 | 21 763.2 | 22 132.5 | 23 409.5 | 26 217.7 | 28 314.4 | 35 456.8 | 32 640.5 | 33 919.2 | 36 735.4 | 37 557.6 | 31 257.4 | 32 420.1 | 30 316.1 | 30 891.8 | 29 197.9 | 29 742.5 | 31 828.1 | 32 818.0 | 32 669.4 | 32 193.9 |
| Środki pieniężne i Inwestycje | 5 848.8 | 5 847.2 | 5 689.6 | 6 738.7 | 6 918.8 | 5 525.0 | 4 876.9 | 5 261.0 | 6 087.8 | 5 453.6 | 5 430.2 | 5 066.8 | 3 376.9 | 3 246.1 | 2 941.4 | 3 475.2 | 3 349.6 | 2 532.2 | 2 141.5 | 3 431.6 | 6 294.6 | 5 978.9 | 6 548.5 | 7 199.5 | 7 658.3 | 7 002.5 | 5 637.8 | 8 430.6 | 6 786.9 | 7 590.8 | 7 754.7 | 8 590.1 | 5 435.0 | 5 825.3 | 4 184.6 | 6 002.7 | 5 343.7 | 5 941.2 | 6 639.0 | 8 831.7 | 8 276.8 | 6 869.9 |
| Zapasy | 8 866.9 | 10 190.2 | 9 532.2 | 10 040.2 | 8 781.1 | 8 117.7 | 6 763.7 | 6 911.0 | 6 332.7 | 6 836.4 | 6 995.2 | 6 811.8 | 6 701.4 | 6 980.5 | 8 479.9 | 9 124.1 | 9 167.7 | 9 377.3 | 9 531.9 | 9 005.9 | 7 659.7 | 9 512.7 | 9 515.5 | 8 886.6 | 9 169.4 | 11 956.7 | 13 801.2 | 15 653.8 | 16 861.5 | 16 317.0 | 18 464.3 | 18 811.5 | 17 817.6 | 17 184.1 | 16 980.9 | 15 815.4 | 15 227.8 | 16 043.1 | 16 547.4 | 15 914.4 | 16 504.9 | 16 558.4 |
| Inwestycje krótkoterminowe | 2 798.8 | 2 251.1 | 1 899.1 | 1 548.1 | 1 270.8 | 795.0 | 1 067.5 | 1 312.4 | 1 024.4 | 977.5 | 1 124.8 | 1 803.8 | 821.5 | 870.7 | 303.7 | 680.0 | 459.5 | 590.4 | 390.6 | 1 140.2 | 3 652.9 | 2 163.0 | 2 484.8 | 3 028.4 | 3 041.1 | 2 760.6 | 2 611.6 | 4 454.5 | 2 626.2 | 2 695.6 | 1 978.0 | 2 404.5 | 2 959.1 | 3 243.5 | 1 628.6 | 3 088.1 | 2 338.1 | 2 198.0 | 1 749.5 | 757.6 | 509.0 | 390.3 |
| Środki pieniężne i inne aktywa pieniężne | 3 050.0 | 3 596.2 | 3 790.5 | 5 190.5 | 5 648.1 | 4 730.0 | 3 809.4 | 3 948.6 | 5 063.4 | 4 476.1 | 4 305.4 | 3 263.0 | 2 555.3 | 2 375.4 | 2 637.7 | 2 795.2 | 2 890.1 | 1 941.8 | 1 750.9 | 2 291.4 | 2 641.7 | 3 815.9 | 4 063.7 | 4 171.1 | 4 617.2 | 4 241.9 | 3 026.2 | 3 976.1 | 4 160.7 | 4 895.2 | 5 776.8 | 6 185.7 | 2 475.9 | 2 581.9 | 2 556.0 | 2 914.5 | 3 005.6 | 3 743.1 | 4 889.5 | 8 074.1 | 7 767.8 | 6 479.5 |
| Należności krótkoterminowe | 3 236.4 | 3 745.3 | 3 569.4 | 4 129.4 | 3 629.8 | 3 343.3 | 2 756.8 | 2 557.7 | 2 743.8 | 3 154.3 | 3 062.4 | 3 211.9 | 3 180.0 | 3 496.3 | 4 204.1 | 4 149.6 | 4 335.1 | 4 066.8 | 3 832.8 | 3 890.1 | 3 762.8 | 4 313.9 | 3 908.5 | 4 552.7 | 5 438.0 | 6 729.4 | 6 895.3 | 7 244.5 | 8 017.1 | 8 069.2 | 9 394.8 | 9 109.3 | 6 618.9 | 6 853.6 | 6 208.7 | 5 696.3 | 5 901.2 | 6 080.1 | 5 933.9 | 5 656.4 | 5 718.1 | 6 433.3 |
| Dług krótkoterminowy | 2 037.9 | 2 365.8 | 2 583.8 | 2 132.5 | 2 387.2 | 2 463.8 | 1 959.4 | 2 195.6 | 4 458.2 | 4 184.8 | 4 186.3 | 4 480.5 | 2 004.3 | 2 179.7 | 2 317.1 | 2 177.3 | 1 824.9 | 3 154.4 | 2 093.4 | 2 478.3 | 1 764.8 | 3 893.9 | 4 094.3 | 2 397.8 | 1 663.2 | 697.8 | 491.2 | 1 011.6 | 2 041.6 | 2 350.9 | 3 815.1 | 4 154.0 | 3 397.1 | 3 257.8 | 1 323.5 | 1 726.6 | 2 170.8 | 2 106.7 | 2 124.8 | 2 235.5 | 1 165.8 | 2 723.7 |
| Zobowiązania krótkoterminowe | 7 772.8 | 8 059.8 | 8 119.7 | 8 427.0 | 7 863.0 | 7 437.3 | 6 079.7 | 6 168.3 | 8 621.5 | 8 634.6 | 8 608.2 | 9 231.3 | 7 714.1 | 8 175.1 | 8 740.8 | 9 151.1 | 8 504.3 | 9 296.8 | 7 715.2 | 8 219.8 | 7 424.5 | 10 136.5 | 10 164.1 | 9 171.4 | 11 482.1 | 11 375.1 | 10 975.8 | 13 155.1 | 14 036.8 | 13 945.7 | 16 527.6 | 16 667.2 | 13 462.6 | 13 031.3 | 10 310.5 | 10 534.2 | 11 284.6 | 10 642.4 | 11 246.9 | 11 026.2 | 10 851.4 | 12 193.0 |
| Rozliczenia międzyokresowe | 1 639.7 | 1 235.5 | 1 341.8 | 1 366.2 | 1 016.8 | 883.2 | 916.0 | 946.2 | 898.3 | 743.0 | 750.9 | 937.8 | 820.4 | 848.4 | 1 066.9 | 1 260.7 | 1 566.0 | 1 381.3 | 1 090.2 | 1 134.7 | 1 230.1 | 1 108.0 | 1 092.4 | 1 496.0 | 2 638.4 | 2 201.4 | 2 681.2 | 4 010.3 | 2 842.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 501.5 | 1 687.1 | 502.8 | 147.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 22 015.0 | 26 344.0 | 25 196.8 | 32 050.3 | 30 261.3 | 27 281.3 | 24 393.1 | 24 703.5 | 21 739.0 | 20 006.6 | 20 221.2 | 18 441.5 | 18 693.7 | 18 666.8 | 20 044.1 | 20 205.6 | 16 838.2 | 16 402.2 | 16 841.6 | 17 328.0 | 19 405.3 | 21 187.3 | 22 175.0 | 22 761.5 | 20 555.7 | 21 950.9 | 19 775.9 | 20 908.7 | 16 962.2 | 15 057.5 | 13 610.9 | 13 726.5 | 14 037.9 | 13 913.1 | 14 327.9 | 15 088.7 | 14 361.7 | 14 207.8 | 15 810.4 | 15 309.2 | 17 789.3 | 17 163.7 |
| Rezerwy z tytułu odroczonego podatku | 2 520.9 | 2 896.7 | 2 944.0 | 3 120.2 | 2 819.2 | 2 829.9 | 2 763.8 | 2 829.3 | 2 634.7 | 1 328.4 | 1 372.8 | 1 063.4 | 910.6 | 914.9 | 942.8 | 1 164.9 | 888.7 | 758.1 | 756.5 | 837.2 | 1 326.7 | 810.5 | 839.0 | 971.8 | 1 234.1 | 1 269.2 | 1 290.0 | 1 323.2 | 1 840.0 | 1 835.0 | 1 913.3 | 1 965.5 | 2 122.3 | 2 171.9 | 2 232.4 | 2 396.8 | 204.2 | 74.9 | 11.1 | 2 337.5 | 2 492.0 | 2 469.4 |
| Zobowiązania długoterminowe | 22 015.0 | 26 344.0 | 25 196.8 | 32 050.3 | 30 261.3 | 27 281.3 | 24 393.1 | 24 703.5 | 21 739.0 | 20 006.6 | 20 221.2 | 18 441.5 | 18 693.7 | 18 666.8 | 20 044.1 | 20 205.6 | 16 838.2 | 16 402.2 | 16 841.6 | 17 328.0 | 19 405.3 | 21 187.3 | 22 175.0 | 22 761.5 | 20 555.7 | 21 950.9 | 19 775.9 | 20 908.7 | 16 962.2 | 15 057.5 | 13 610.9 | 13 726.5 | 14 037.9 | 13 913.1 | 14 327.9 | 15 088.7 | 14 361.7 | 14 207.8 | 15 810.4 | 15 309.2 | 17 789.3 | 17 163.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 912.4 | 737.4 | 608.6 | 804.3 | 903.0 | 853.2 | 843.7 | 856.5 | 874.9 | 833.2 | 905.1 | 918.4 | 917.1 | 963.8 | 1 007.9 | 1 030.6 | 1 100.7 | 1 210.9 | 1 366.1 | 1 277.6 | 1 308.6 | 1 349.2 | 1 295.4 | 1 280.7 | 1 487.6 |
| Zobowiązania ogółem | 29 787.8 | 34 403.8 | 33 316.5 | 40 477.3 | 38 124.3 | 34 718.6 | 30 472.7 | 30 871.8 | 30 360.5 | 28 641.2 | 28 829.3 | 27 672.8 | 26 407.8 | 26 841.8 | 28 784.9 | 29 356.7 | 25 342.5 | 25 699.0 | 24 556.8 | 25 547.8 | 26 829.8 | 31 323.8 | 32 339.1 | 31 932.9 | 32 037.8 | 33 326.0 | 30 751.7 | 34 063.8 | 30 999.0 | 29 003.2 | 30 138.5 | 30 393.7 | 27 500.5 | 26 944.4 | 24 638.4 | 25 622.9 | 25 646.3 | 24 850.1 | 27 057.4 | 26 335.4 | 28 640.7 | 29 356.7 |
| Kapitał (fundusz) podstawowy | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 19 249.2 | 20 215.3 | 20 215.3 | 20 215.3 | 20 215.3 | 20 215.3 | 24 273.2 | 24 273.2 | 24 273.2 | 24 273.2 |
| Zyski zatrzymane | 11 367.0 | 11 658.9 | 11 813.3 | 9 785.5 | 6 593.1 | 6 915.9 | 6 822.0 | 6 862.6 | 3 763.2 | 4 575.8 | 4 650.8 | 4 751.2 | 3 315.4 | 3 709.7 | 4 268.2 | 4 813.8 | 4 806.1 | 5 251.7 | 5 502.2 | 5 667.4 | 5 644.7 | 5 857.8 | 6 173.1 | 6 958.5 | 7 292.3 | 9 804.9 | 13 043.9 | 17 052.6 | 17 838.5 | 20 443.7 | 23 754.4 | 25 565.6 | 22 172.6 | 24 085.3 | 25 329.2 | 26 159.2 | 25 914.8 | 2 043.8 | 23 996.8 | 25 089.9 | 24 238.2 | 24 287.7 |
| Kapitał własny | 33 254.5 | 36 439.6 | 35 461.9 | 36 012.4 | 31 970.4 | 30 286.2 | 27 761.0 | 27 840.9 | 24 274.7 | 24 916.3 | 25 345.8 | 24 902.6 | 23 893.9 | 24 134.5 | 25 678.2 | 26 762.2 | 25 938.6 | 26 446.4 | 26 568.4 | 27 498.3 | 27 173.1 | 29 324.7 | 30 261.4 | 31 493.3 | 31 085.2 | 34 694.3 | 36 140.4 | 41 298.4 | 42 815.6 | 42 536.3 | 47 518.3 | 49 378.7 | 46 298.2 | 48 802.2 | 49 157.0 | 50 787.5 | 49 238.9 | 52 110.9 | 55 341.9 | 55 515.9 | 58 173.8 | 56 219.4 |
| Udziały mniejszościowe | 1 053.7 | 1 126.2 | 1 108.6 | 304.2 | 284.6 | 272.2 | 257.4 | 258.6 | 246.5 | 252.9 | 262.5 | 262.4 | 248.7 | 255.2 | 291.1 | 212.7 | 208.0 | 210.8 | 203.4 | 215.9 | 217.4 | 204.1 | 209.8 | 222.7 | 224.9 | 251.0 | 226.8 | 215.4 | 211.4 | 207.9 | 185.1 | 190.5 | 182.0 | 184.0 | 180.1 | 186.6 | 179.9 | 191.5 | 211.6 | 220.9 | 225.0 | 202.4 |
| Pasywa | 63 042.3 | 70 843.4 | 68 778.4 | 76 489.7 | 70 094.7 | 65 004.8 | 58 233.7 | 58 712.7 | 54 635.1 | 53 557.6 | 54 175.1 | 52 575.4 | 50 301.8 | 50 976.4 | 54 463.1 | 56 119.0 | 51 281.0 | 52 145.3 | 51 125.3 | 53 046.1 | 54 003.0 | 60 648.5 | 62 600.4 | 63 426.2 | 63 123.0 | 68 020.2 | 66 892.0 | 75 362.2 | 73 814.6 | 71 539.4 | 77 656.8 | 79 772.3 | 73 798.7 | 75 746.6 | 73 795.5 | 76 410.4 | 74 885.1 | 76 961.1 | 82 399.3 | 81 851.3 | 86 814.5 | 85 576.2 |
| Inwestycje | 4 193.2 | 3 918.8 | 3 460.5 | 3 042.5 | 2 663.6 | 2 041.6 | 2 175.5 | 2 343.4 | 1 823.3 | 1 952.6 | 2 467.8 | 3 016.1 | 2 101.8 | 2 202.1 | 1 758.6 | 2 152.4 | 2 202.7 | 2 344.1 | 2 178.0 | 2 987.3 | 5 465.3 | 4 211.5 | 4 641.6 | 5 338.0 | 5 312.8 | 5 332.7 | 5 163.5 | 7 432.4 | 5 967.0 | 6 025.9 | 5 903.5 | 6 607.0 | 6 855.7 | 7 856.8 | 6 350.1 | 8 090.3 | 8 260.6 | 8 362.2 | 8 121.7 | 4 954.8 | 4 731.3 | 4 254.1 |
| Dług | 19 521.5 | 23 282.2 | 22 565.7 | 27 583.3 | 26 461.8 | 23 683.9 | 20 674.0 | 21 098.2 | 20 583.2 | 19 701.0 | 19 964.3 | 18 674.0 | 16 509.6 | 16 720.6 | 18 116.7 | 18 194.1 | 14 908.1 | 15 910.7 | 15 416.5 | 16 106.1 | 16 854.1 | 20 932.5 | 21 830.3 | 20 384.6 | 18 394.7 | 18 640.1 | 16 670.5 | 18 078.3 | 14 982.7 | 13 706.0 | 13 434.7 | 13 894.4 | 13 662.9 | 13 386.4 | 11 931.0 | 12 869.5 | 12 170.9 | 12 349.0 | 13 930.3 | 13 828.3 | 14 917.2 | 15 994.1 |
| Środki pieniężne i inne aktywa pieniężne | 3 050.0 | 3 596.2 | 3 790.5 | 5 190.5 | 5 648.1 | 4 730.0 | 3 809.4 | 3 948.6 | 5 063.4 | 4 476.1 | 4 305.4 | 3 263.0 | 2 555.3 | 2 375.4 | 2 637.7 | 2 795.2 | 2 890.1 | 1 941.8 | 1 750.9 | 2 291.4 | 2 641.7 | 3 815.9 | 4 063.7 | 4 171.1 | 4 617.2 | 4 241.9 | 3 026.2 | 3 976.1 | 4 160.7 | 4 895.2 | 5 776.8 | 6 185.7 | 2 475.9 | 2 581.9 | 2 556.0 | 2 914.5 | 3 005.6 | 3 743.1 | 4 889.5 | 8 074.1 | 7 767.8 | 6 479.5 |
| Dług netto | 16 471.5 | 19 686.1 | 18 775.1 | 22 392.8 | 20 813.7 | 18 953.9 | 16 864.6 | 17 149.6 | 15 519.8 | 15 224.8 | 15 658.8 | 15 411.0 | 13 954.2 | 14 345.2 | 15 479.0 | 15 398.9 | 12 017.9 | 13 969.0 | 13 665.6 | 13 814.6 | 14 212.5 | 17 116.6 | 17 766.7 | 16 213.5 | 13 777.5 | 14 398.2 | 13 644.3 | 14 102.3 | 10 822.1 | 8 810.8 | 7 658.0 | 7 708.7 | 11 187.1 | 10 804.5 | 9 374.9 | 9 954.9 | 9 165.3 | 8 605.9 | 9 040.8 | 5 754.1 | 7 149.3 | 9 514.5 |
| Ticker | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB | GGB |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |