Wall Street Experts

Getinge AB (publ)

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 48 694.0 52 818.0 55 557.0 53 430.0 53 556.0 53 235.0 52 386.0 53 556.0 54 250.0 55 211.0 54 826.0 52 837.0 51 656.0 42 102.0 42 053.0 43 464.0 42 623.0 43 352.0 44 810.0 45 074.0 46 578.0 44 713.0 48 286.0 49 337.0 48 227.0 45 014.0 44 831.0 41 660.0 43 408.0 44 555.0 45 451.0 48 480.0 51 907.0 52 032.0 50 985.0 52 415.0 53 540.0 55 099.0 56 320.0 55 231.0
Aktywa trwałe 34 035.0 36 445.0 38 287.0 37 120.0 37 230.0 36 616.0 35 942.0 37 111.0 37 083.0 37 646.0 37 124.0 36 009.0 34 862.0 27 542.0 28 239.0 29 471.0 29 459.0 29 204.0 30 904.0 30 844.0 31 865.0 30 219.0 32 800.0 30 403.0 29 272.0 27 584.0 28 403.0 27 661.0 28 246.0 29 486.0 29 968.0 32 124.0 34 236.0 32 926.0 33 074.0 34 453.0 34 145.0 38 452.0 38 973.0 38 761.0
Rzeczowe aktywa trwałe netto 4 737.0 4 971.0 5 047.0 4 857.0 4 846.0 4 699.0 4 497.0 4 652.0 4 691.0 4 313.0 4 203.0 4 155.0 4 105.0 2 911.0 2 989.0 3 102.0 3 081.0 3 160.0 4 237.0 4 212.0 4 305.0 4 087.0 4 331.0 4 071.0 4 035.0 3 971.0 4 027.0 3 945.0 4 053.0 4 121.0 4 210.0 4 613.0 4 790.0 4 867.0 4 954.0 5 176.0 5 076.0 5 208.0 5 656.0 5 596.0
Wartość firmy 0.0 21 118.0 0.0 0.0 0.0 21 798.0 0.0 0.0 0.0 22 992.0 0.0 0.0 0.0 16 873.0 0.0 0.0 0.0 18 092.0 0.0 0.0 0.0 18 674.0 0.0 0.0 0.0 17 426.0 0.0 0.0 0.0 19 681.0 0.0 0.0 0.0 22 514.0 0.0 0.0 0.0 24 869.0 0.0 0.0
Wartości niematerialne i prawne 28 371.0 8 946.0 31 578.0 30 722.0 30 832.0 8 745.0 29 976.0 30 686.0 30 697.0 9 012.0 31 495.0 30 463.0 29 392.0 6 172.0 23 430.0 24 522.0 24 034.0 6 006.0 24 601.0 24 539.0 25 440.0 5 609.0 26 608.0 24 672.0 23 835.0 4 659.0 22 968.0 22 437.0 23 007.0 4 467.0 24 613.0 26 389.0 28 327.0 4 497.0 27 069.0 28 259.0 27 962.0 5 801.0 32 301.0 32 158.0
Wartość firmy i wartości niematerialne i prawne 28 371.0 30 064.0 31 578.0 30 722.0 30 832.0 30 543.0 29 976.0 30 686.0 30 697.0 32 004.0 31 495.0 30 463.0 29 392.0 23 045.0 23 430.0 24 522.0 24 034.0 24 098.0 24 601.0 24 539.0 25 440.0 24 283.0 26 608.0 24 672.0 23 835.0 22 085.0 22 968.0 22 437.0 23 007.0 24 148.0 24 613.0 26 389.0 28 327.0 27 011.0 27 069.0 28 259.0 27 962.0 30 670.0 32 301.0 32 158.0
Należności netto 5 727.0 264.0 6 695.0 6 196.0 5 858.0 158.0 6 302.0 6 284.0 6 373.0 166.0 6 744.0 6 694.0 6 006.0 170.0 5 034.0 5 100.0 4 749.0 17.0 5 276.0 5 259.0 5 393.0 7 147.0 5 481.0 5 098.0 5 346.0 6 861.0 5 932.0 5 680.0 5 479.0 6 227.0 5 867.0 6 302.0 6 366.0 7 197.0 6 497.0 6 731.0 6 820.0 7 081.0 6 866.0 6 972.0
Inwestycje długoterminowe 927.0 (224.0) 1 662.0 1 541.0 1 552.0 (78.0) 1 469.0 1 773.0 1 695.0 (141.0) 1 426.0 1 391.0 1 365.0 (158.0) 1 820.0 1 847.0 2 344.0 0.0 2 066.0 2 093.0 2 120.0 15.0 1 861.0 1 660.0 1 402.0 52.0 1 408.0 1 279.0 1 186.0 1 217.0 1 145.0 1 122.0 1 119.0 50.0 59.0 75.0 79.0 61.0 66.0 66.0
Aktywa obrotowe 14 659.0 16 373.0 17 270.0 16 310.0 16 326.0 16 619.0 16 444.0 16 445.0 17 167.0 17 565.0 17 702.0 16 828.0 16 794.0 14 560.0 13 814.0 13 993.0 13 164.0 14 148.0 13 906.0 14 230.0 14 713.0 14 494.0 15 486.0 18 933.0 18 955.0 17 431.0 16 428.0 14 000.0 15 161.0 15 069.0 15 482.0 16 356.0 17 671.0 19 106.0 17 909.0 18 390.0 19 394.0 16 647.0 17 347.0 16 470.0
Środki pieniężne i Inwestycje 1 064.0 1 482.0 2 027.0 1 392.0 1 544.0 1 468.0 2 056.0 1 845.0 1 812.0 1 680.0 2 334.0 1 400.0 1 521.0 1 526.0 1 037.0 939.0 940.0 1 273.0 993.0 1 158.0 1 254.0 1 254.0 1 989.0 5 850.0 5 716.0 6 056.0 5 691.0 3 468.0 4 654.0 4 076.0 4 319.0 4 147.0 4 839.0 5 676.0 4 625.0 4 434.0 5 337.0 2 728.0 3 358.0 2 286.0
Zapasy 5 449.0 5 245.0 5 868.0 5 881.0 6 182.0 5 409.0 5 570.0 5 896.0 6 139.0 5 431.0 6 005.0 6 188.0 6 173.0 4 879.0 5 590.0 5 689.0 5 392.0 4 544.0 5 103.0 5 261.0 5 473.0 4 691.0 5 460.0 5 628.0 5 737.0 4 513.0 4 805.0 4 852.0 5 028.0 4 767.0 5 296.0 5 907.0 6 466.0 6 232.0 6 787.0 7 225.0 7 237.0 6 416.0 7 123.0 7 212.0
Inwestycje krótkoterminowe 0.0 264.0 0.0 0.0 0.0 158.0 0.0 0.0 0.0 166.0 0.0 0.0 0.0 170.0 0.0 0.0 0.0 17.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 60.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 064.0 1 482.0 2 027.0 1 392.0 1 544.0 1 468.0 2 056.0 1 845.0 1 812.0 1 680.0 2 334.0 1 400.0 1 521.0 1 526.0 1 037.0 939.0 940.0 1 273.0 993.0 1 158.0 1 254.0 1 254.0 1 989.0 5 850.0 5 716.0 6 056.0 5 691.0 3 468.0 4 654.0 4 076.0 4 319.0 4 147.0 4 839.0 5 676.0 4 625.0 4 434.0 5 337.0 2 668.0 3 358.0 2 286.0
Należności krótkoterminowe 1 851.0 2 083.0 1 999.0 1 915.0 1 935.0 1 986.0 1 728.0 1 765.0 1 753.0 2 201.0 1 948.0 1 839.0 1 792.0 2 025.0 1 724.0 1 581.0 1 606.0 1 868.0 1 757.0 1 939.0 1 815.0 1 995.0 1 984.0 2 038.0 1 943.0 1 446.0 1 567.0 1 579.0 1 612.0 1 921.0 1 946.0 1 964.0 1 902.0 2 252.0 2 098.0 2 139.0 2 142.0 2 355.0 2 376.0 2 254.0
Dług krótkoterminowy 0.0 6 373.0 0.0 0.0 0.0 5 277.0 0.0 0.0 0.0 5 787.0 0.0 0.0 0.0 6 275.0 0.0 0.0 0.0 3 451.0 0.0 0.0 0.0 2 952.0 0.0 0.0 0.0 2 519.0 2 196.0 515.0 1 180.0 811.0 512.0 387.0 419.0 793.0 868.0 1 468.0 2 276.0 3 116.0 3 258.0 4 442.0
Zobowiązania krótkoterminowe 1 851.0 14 744.0 1 999.0 1 915.0 1 935.0 12 898.0 1 728.0 1 765.0 1 753.0 13 669.0 1 948.0 1 839.0 1 792.0 12 268.0 1 724.0 1 581.0 1 606.0 10 005.0 1 757.0 1 939.0 1 815.0 9 864.0 1 984.0 2 038.0 1 943.0 9 788.0 3 763.0 2 094.0 2 792.0 10 610.0 2 458.0 2 351.0 1 902.0 11 993.0 9 520.0 9 989.0 10 066.0 13 185.0 13 507.0 14 342.0
Rozliczenia międzyokresowe 0.0 5 688.0 0.0 0.0 0.0 5 083.0 0.0 0.0 0.0 5 116.0 0.0 0.0 0.0 3 570.0 0.0 0.0 0.0 4 210.0 0.0 0.0 0.0 4 463.0 0.0 0.0 0.0 5 329.0 0.0 0.0 0.0 0.0 0.0 0.0 (838.0) 2 336.0 (868.0) (1 468.0) (2 276.0) 2 453.0 0.0 0.0
Zobowiązania długoterminowe 30 056.0 19 380.0 34 981.0 32 690.0 32 766.0 20 744.0 31 546.0 32 814.0 33 246.0 20 626.0 32 230.0 30 938.0 26 109.0 10 028.0 20 267.0 21 215.0 22 112.0 13 692.0 22 834.0 23 121.0 23 886.0 13 876.0 23 534.0 26 026.0 24 284.0 13 740.0 17 880.0 16 797.0 16 583.0 8 769.0 16 469.0 17 856.0 19 098.0 9 586.0 10 407.0 11 548.0 11 458.0 11 511.0 10 208.0 9 185.0
Rezerwy z tytułu odroczonego podatku 0.0 1 317.0 0.0 0.0 0.0 1 074.0 0.0 0.0 0.0 599.0 0.0 0.0 0.0 799.0 0.0 0.0 0.0 693.0 0.0 0.0 0.0 661.0 0.0 0.0 0.0 829.0 0.0 0.0 0.0 897.0 0.0 0.0 0.0 1 150.0 1 221.0 1 186.0 1 438.0 3 194.0 1 765.0 1 705.0
Zobowiązania długoterminowe 30 056.0 19 380.0 34 981.0 32 690.0 32 766.0 20 744.0 31 546.0 32 814.0 33 246.0 20 626.0 32 230.0 30 938.0 26 109.0 10 028.0 20 267.0 21 215.0 22 112.0 13 692.0 22 834.0 23 121.0 23 886.0 13 876.0 23 534.0 26 026.0 24 284.0 13 740.0 17 880.0 16 797.0 16 583.0 8 769.0 16 469.0 17 856.0 19 098.0 9 586.0 10 407.0 11 548.0 11 458.0 11 511.0 10 208.0 9 185.0
Zobowiązania z tytułu leasingu 0.0 11.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 006.0 981.0 1 001.0 908.0 959.0 912.0 947.0 990.0 992.0 997.0 1 039.0 1 036.0 1 093.0 1 286.0 1 290.0 1 314.0 1 395.0 1 430.0 1 389.0 1 057.0 1 329.0 1 302.0
Zobowiązania ogółem 31 907.0 34 124.0 36 980.0 34 605.0 34 701.0 33 642.0 33 274.0 34 579.0 34 999.0 34 295.0 34 178.0 32 777.0 27 901.0 22 296.0 21 991.0 22 796.0 23 718.0 23 697.0 24 591.0 25 060.0 25 701.0 23 740.0 25 518.0 28 064.0 26 227.0 23 528.0 21 643.0 18 891.0 19 375.0 19 379.0 18 927.0 20 207.0 21 000.0 21 579.0 19 927.0 21 537.0 21 524.0 24 696.0 23 715.0 23 527.0
Kapitał (fundusz) podstawowy 119.0 119.0 119.0 119.0 119.0 119.0 119.0 119.0 119.0 119.0 119.0 119.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0 136.0
Zyski zatrzymane 11 892.0 12 416.0 11 839.0 12 062.0 12 252.0 13 121.0 13 252.0 12 669.0 12 558.0 13 474.0 13 276.0 13 351.0 13 444.0 12 291.0 11 984.0 11 655.0 10 226.0 11 041.0 10 916.0 10 652.0 10 653.0 11 606.0 12 006.0 11 995.0 13 258.0 14 422.0 15 177.0 15 154.0 15 911.0 16 579.0 17 406.0 17 273.0 18 191.0 18 796.0 19 382.0 18 439.0 19 455.0 19 861.0 20 373.0 19 688.0
Kapitał własny 16 787.0 18 694.0 18 577.0 18 825.0 18 855.0 19 593.0 19 112.0 18 977.0 19 251.0 20 916.0 20 648.0 20 060.0 23 350.0 19 806.0 20 062.0 21 131.0 18 905.0 19 655.0 20 219.0 20 014.0 20 877.0 20 973.0 22 768.0 21 273.0 22 000.0 21 486.0 23 188.0 22 769.0 24 033.0 25 176.0 26 524.0 28 273.0 30 907.0 30 453.0 31 058.0 31 174.0 32 016.0 30 403.0 32 603.0 31 704.0
Udziały mniejszościowe 29.0 352.0 352.0 352.0 352.0 390.0 390.0 390.0 390.0 408.0 408.0 420.0 15.0 422.0 422.0 463.0 422.0 454.0 475.0 481.0 485.0 477.0 507.0 480.0 476.0 462.0 447.0 448.0 435.0 427.0 437.0 454.0 455.0 415.0 426.0 296.0 287.0 237.0 246.0 226.0
Pasywa 48 694.0 52 818.0 55 557.0 53 430.0 53 556.0 53 235.0 52 386.0 53 556.0 54 250.0 55 211.0 54 826.0 52 837.0 51 656.0 42 102.0 42 053.0 43 464.0 42 623.0 43 352.0 44 810.0 45 074.0 46 578.0 44 713.0 48 286.0 49 337.0 48 227.0 45 014.0 44 831.0 41 660.0 43 408.0 44 555.0 45 451.0 48 480.0 51 907.0 52 032.0 50 985.0 52 415.0 53 540.0 55 099.0 56 318.0 55 231.0
Inwestycje 927.0 40.0 1 662.0 1 541.0 1 552.0 80.0 1 469.0 1 773.0 1 695.0 25.0 1 426.0 1 391.0 1 365.0 12.0 1 820.0 1 847.0 2 344.0 17.0 2 066.0 2 093.0 2 120.0 15.0 1 861.0 1 660.0 1 402.0 52.0 1 408.0 1 279.0 1 186.0 1 217.0 1 145.0 1 122.0 1 119.0 50.0 59.0 75.0 79.0 121.0 66.0 66.0
Dług 19 997.0 20 751.0 22 277.0 21 593.0 21 898.0 21 283.0 21 730.0 22 071.0 21 929.0 21 701.0 21 728.0 20 897.0 16 148.0 11 237.0 10 946.0 11 562.0 10 732.0 10 829.0 11 691.0 11 695.0 11 632.0 10 020.0 11 112.0 13 282.0 12 036.0 10 206.0 8 081.0 5 508.0 5 555.0 4 306.0 4 290.0 5 389.0 5 499.0 5 824.0 5 816.0 6 893.0 6 814.0 8 076.0 8 331.0 8 611.0
Środki pieniężne i inne aktywa pieniężne 1 064.0 1 482.0 2 027.0 1 392.0 1 544.0 1 468.0 2 056.0 1 845.0 1 812.0 1 680.0 2 334.0 1 400.0 1 521.0 1 526.0 1 037.0 939.0 940.0 1 273.0 993.0 1 158.0 1 254.0 1 254.0 1 989.0 5 850.0 5 716.0 6 056.0 5 691.0 3 468.0 4 654.0 4 076.0 4 319.0 4 147.0 4 839.0 5 676.0 4 625.0 4 434.0 5 337.0 2 668.0 3 358.0 2 286.0
Dług netto 18 933.0 19 269.0 20 250.0 20 201.0 20 354.0 19 815.0 19 674.0 20 226.0 20 117.0 20 021.0 19 394.0 19 497.0 14 627.0 9 711.0 9 909.0 10 623.0 9 792.0 9 556.0 10 698.0 10 537.0 10 378.0 8 766.0 9 123.0 7 432.0 6 320.0 4 150.0 2 390.0 2 040.0 901.0 230.0 (29.0) 1 242.0 660.0 148.0 1 191.0 2 459.0 1 477.0 5 408.0 4 973.0 6 325.0
Ticker GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST GETI-B.ST
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK