Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
24.805 |
22.981 |
17.452 |
17.31 |
16.515 |
16.187 |
16.869 |
17.101 |
17.689 |
18.795 |
20.354 |
21.418 |
38.629 |
43.99 |
50.76 |
84.424 |
95.553 |
154.567 |
231.405 |
509.989 |
526.203 |
480.217 |
1 102.107 |
955.12 |
852.904 |
Aktywa trwałe (mln) |
14.016 |
13.45 |
7.971 |
7.616 |
6.914 |
7.213 |
7.197 |
8.136 |
8.029 |
8.146 |
8.442 |
8.755 |
23.242 |
26.851 |
26.985 |
51.238 |
59.364 |
105.653 |
170.284 |
433.585 |
430.219 |
394.564 |
1 001.09 |
864.553 |
754.487 |
Rzeczowe aktywa trwałe netto |
2.178 |
1.848 |
0.613 |
0.514 |
0.41 |
0.361 |
0.331 |
1.108 |
0.987 |
0.983 |
1.023 |
0.848 |
0.933 |
1.188 |
1.519 |
2.829 |
2.234 |
2.856 |
4.7 |
4.815 |
9.42 |
6.937 |
7.343 |
5.201 |
3.215 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.506 |
0.0 |
0.0 |
6.506 |
6.506 |
6.506 |
6.506 |
14.178 |
16.007 |
16.542 |
30.505 |
37.765 |
75.598 |
116.465 |
292.523 |
303.262 |
286.351 |
713.631 |
626.394 |
561.622 |
Wartości niematerialne i prawne |
11.838 |
11.602 |
7.325 |
7.08 |
6.504 |
0.0 |
6.506 |
6.668 |
0.136 |
0.094 |
0.098 |
0.201 |
5.867 |
6.699 |
6.787 |
14.791 |
16.348 |
23.155 |
44.907 |
127.614 |
111.243 |
91.312 |
255.93 |
224.834 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
11.838 |
11.602 |
7.325 |
7.08 |
6.504 |
6.506 |
6.506 |
6.668 |
6.642 |
6.6 |
6.604 |
6.707 |
20.045 |
22.706 |
23.329 |
45.296 |
54.113 |
98.753 |
161.372 |
420.137 |
414.505 |
377.663 |
969.561 |
851.228 |
561.622 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.294 |
10.641 |
15.592 |
19.768 |
31.063 |
37.969 |
49.261 |
60.502 |
56.184 |
66.958 |
55.578 |
66.339 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.033 |
0.022 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.154 |
0.01 |
(3.113) |
(3.017001) |
(4.044) |
(4.212) |
0.0 |
423.925 |
2.288 |
2.326 |
6.63 |
7.156 |
Aktywa obrotowe |
10.789 |
9.531 |
9.481 |
9.694 |
9.601 |
8.974 |
9.672 |
8.965 |
9.66 |
10.649 |
11.912 |
12.663 |
15.387 |
17.139 |
23.775 |
33.186 |
36.189 |
48.914 |
61.121 |
76.404 |
95.984 |
85.653 |
101.017 |
90.567 |
98.417 |
Środki pieniężne i Inwestycje |
4.036 |
1.786 |
5.338 |
6.748 |
6.859 |
6.749 |
6.747 |
5.213 |
4.309 |
4.504 |
5.747 |
6.168 |
4.757 |
6.308 |
11.846 |
15.778 |
12.415 |
17.618 |
22.753 |
21.189 |
27.499 |
21.135 |
22.302 |
21.552 |
21.321 |
Zapasy |
0.001 |
0.001 |
0.0 |
0.002 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
0.0 |
0.233 |
0.399 |
0.341 |
0.128 |
0.123 |
1.196 |
2.619 |
1.316 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.791 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.604) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
4.036 |
1.786 |
5.338 |
6.748 |
6.859 |
6.749 |
6.747 |
5.213 |
4.309 |
4.504 |
5.747 |
6.168 |
4.757 |
6.308 |
11.846 |
15.778 |
12.415 |
17.618 |
22.753 |
21.189 |
27.499 |
21.135 |
22.302 |
21.552 |
21.321 |
Należności krótkoterminowe |
3.251 |
4.549 |
0.733 |
3.44 |
3.113 |
2.339 |
3.311 |
5.129 |
6.456 |
6.345 |
7.215 |
7.125 |
12.744 |
13.575 |
17.551 |
23.984 |
30.543 |
2.748 |
4.307 |
68.961 |
10.403 |
6.345 |
10.558 |
11.427 |
13.568 |
Dług krótkoterminowy |
1.483 |
0.489 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.746 |
0.582 |
0.886 |
0.797 |
1.441 |
2.012 |
1.65 |
1.842 |
1.242 |
0.836 |
Zobowiązania krótkoterminowe |
7.745 |
7.534 |
3.86 |
3.44 |
3.113 |
2.339 |
3.419 |
5.129 |
6.456 |
6.449 |
7.289 |
7.131 |
12.825 |
13.575 |
17.861 |
30.784 |
32.559 |
44.444 |
56.942 |
71.822 |
86.459 |
90.0 |
115.795 |
96.771 |
98.888 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.321 |
0.384 |
33.688 |
51.793 |
1.341 |
67.865 |
78.343 |
97.539 |
82.865 |
52.961 |
Zobowiązania długoterminowe |
0.443 |
0.358 |
0.246 |
0.19 |
0.132 |
0.23 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.931 |
2.798 |
2.066 |
7.506 |
6.593 |
15.94 |
16.711 |
116.707 |
94.81 |
25.961 |
199.185 |
164.205 |
128.887 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.36 |
1.466 |
1.251 |
2.968 |
3.433 |
4.441 |
8.26 |
29.548 |
27.155 |
22.12 |
64.839 |
34.986 |
23.819 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.713 |
5.725 |
3.936 |
3.371 |
1.766 |
0.875 |
Zobowiązania ogółem |
8.188 |
7.892 |
4.106 |
3.63 |
3.245 |
2.569 |
3.419 |
5.129 |
6.456 |
6.449 |
7.289 |
7.131 |
14.756 |
16.373 |
19.927 |
38.29 |
39.152 |
60.384 |
73.653 |
188.529 |
181.269 |
115.961 |
314.98 |
260.976 |
227.775 |
Kapitał własny |
16.617 |
15.089 |
13.346 |
13.68 |
13.27 |
13.618 |
13.45 |
11.972 |
11.233 |
12.346 |
13.065 |
14.287 |
23.873 |
27.617 |
30.833 |
46.134 |
56.401 |
94.183 |
157.752 |
321.46 |
344.934 |
364.256 |
787.127 |
694.144 |
625.129 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
24.805 |
22.981 |
17.452 |
17.31 |
16.515 |
16.187 |
16.869 |
17.101 |
17.689 |
18.795 |
20.354 |
21.418 |
38.629 |
43.99 |
50.76 |
84.424 |
95.553 |
154.567 |
231.405 |
509.989 |
526.203 |
480.217 |
1 102.107 |
955.12 |
852.904 |
Inwestycje |
0.0 |
0.0 |
0.033 |
0.022 |
0.0 |
5.791 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.058 |
0.154 |
0.01 |
0.0 |
0.0 |
0.0 |
0.0 |
0.411 |
423.925 |
2.288 |
2.326 |
3.026 |
7.156 |
Dług (mln) |
1.926 |
0.847 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.389 |
3.742 |
12.385 |
9.248 |
86.888 |
67.864 |
3.936 |
131.597 |
128.177 |
102.826 |
Środki pieniężne i inne aktywa pieniężne |
4.036 |
1.786 |
5.338 |
6.748 |
6.859 |
6.749 |
6.747 |
5.213 |
4.309 |
4.504 |
5.747 |
6.168 |
4.757 |
6.308 |
11.846 |
15.778 |
12.415 |
17.618 |
22.753 |
21.189 |
27.499 |
21.135 |
22.302 |
21.552 |
21.321 |
Dług netto |
(2.11) |
(0.939) |
(5.338) |
(6.748) |
(6.859) |
(6.749) |
(6.747) |
(5.213) |
(4.309) |
(4.504) |
(5.747) |
(6.168) |
(4.757) |
(6.308) |
(11.846) |
(11.389) |
(8.673) |
(5.233) |
(13.505) |
65.699 |
40.365 |
(17.199) |
109.295 |
106.625 |
81.505 |
Ticker |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
GBGPF |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |