Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 190 | 212 | 474 | 688 | 495 | 759 | 946 | 1 194 | 1 650 | 1 575 | 1 379 | 846 | 1 344 | 1 913 | 1 654 | 1 873 | 1 888 | 1 536 | 1 500 | 1 788 | 1 992 |
| Aktywa trwałe (mln) | 140 | 142 | 82 | 104 | 90 | 159 | 204 | 229 | 266 | 285 | 287 | 281 | 296 | 334 | 323 | 392 | 321 | 308 | 294 | 286 | 293 |
| Rzeczowe aktywa trwałe netto | 9 | 9 | 10 | 7 | 8 | 8 | 9 | 9 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 20 | 9 | 18 | 17 | 21 | 17 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | (1) | (1) | 7 | 2 | 1 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 11 | 7 | 6 |
| Należności netto | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 037 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 |
| Aktywa obrotowe | 50 | 70 | 392 | 584 | 405 | 600 | 742 | 965 | 1 384 | 1 290 | 1 092 | 564 | 1 049 | 1 579 | 1 331 | 1 481 | 1 567 | 1 228 | 1 206 | 1 501 | 1 698 |
| Środki pieniężne i Inwestycje | 18 | 29 | 90 | 300 | 153 | 182 | 58 | 88 | 81 | 56 | 94 | 171 | 287 | 300 | 358 | 379 | 269 | 401 | 308 | 373 | 500 |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 38 | 154 | 38 | 19 | 113 | 38 | 57 | 171 | 210 | 111 | 59 | 91 | 43 | 182 | 88 | 71 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 18 | 29 | 90 | 300 | 153 | 182 | 58 | 88 | 81 | 56 | 94 | 171 | 287 | 300 | 358 | 379 | 269 | 401 | 308 | 373 | 500 |
| Należności krótkoterminowe | 207 | 208 | 290 | 413 | 219 | 0 | 0 | 0 | 1 126 | 939 | 673 | 173 | 472 | 937 | 782 | 762 | 898 | 538 | 457 | 731 | 909 |
| Dług krótkoterminowy | 226 | 227 | 0 | 0 | 0 | 0 | 31 | 30 | 2 | 29 | 0 | 0 | 100 | 120 | 0 | 11 | 4 | 7 | 8 | 6 | 0 |
| Zobowiązania krótkoterminowe | 597 | 602 | 294 | 420 | 219 | 449 | 596 | 787 | 1 184 | 1 045 | 819 | 247 | 688 | 1 181 | 876 | 1 022 | 1 004 | 620 | 580 | 826 | 991 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe | 0 | 0 | 68 | 0 | 0 | 0 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 16 | 7 | 14 | 12 | 9 | 11 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 12 | 7 | 7 | 8 | 8 | 9 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 5 | 14 | 13 | 6 | 3 |
| Zobowiązania ogółem | 597 | 602 | 362 | 420 | 219 | 449 | 601 | 793 | 1 190 | 1 051 | 825 | 253 | 695 | 1 189 | 884 | 1 038 | 1 011 | 634 | 592 | 835 | 1 002 |
| Kapitał własny | (408) | (391) | 111 | 269 | 276 | 310 | 345 | 401 | 460 | 524 | 554 | 593 | 650 | 724 | 769 | 835 | 877 | 901 | 907 | 952 | 990 |
| Udziały mniejszościowe | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 |
| Pasywa | 190 | 212 | 474 | 688 | 495 | 759 | 946 | 1 194 | 1 650 | 1 575 | 1 379 | 846 | 1 344 | 1 913 | 1 654 | 1 873 | 1 888 | 1 536 | 1 500 | 1 788 | 1 992 |
| Inwestycje | 131 | 134 | 72 | 97 | 82 | 151 | 191 | 217 | 249 | 268 | 270 | 266 | 281 | 321 | 311 | 368 | 310 | 289 | 265 | 259 | 270 |
| Dług (mln) | 226 | 227 | 0 | 0 | 0 | 0 | 31 | 30 | 2 | 29 | 0 | 0 | 100 | 120 | 0 | 15 | 5 | 14 | 13 | 6 | 3 |
| Dług netto | 208 | 198 | (90) | (300) | (153) | (182) | (27) | (58) | (79) | (28) | (94) | (171) | (187) | (180) | (358) | (364) | (264) | (386) | (296) | (367) | (497) |
| Ticker | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI | G92.SI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |