Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 7 355.6 | 0.0 | 7 337.2 | 7 210.6 | 7 212.6 | 7 787.1 | 8 133.3 | 8 189.8 | 8 234.3 | 8 467.1 | 9 327.0 | 10 500.6 | 10 655.4 | 11 986.1 | 13 862.8 | 12 905.6 | 15 656.2 | 16 468.1 | 16 660.4 | 17 439.0 | 16 931.7 | 16 705.7 | 17 199.7 | 16 051.5 | 14 278.9 | 14 495.5 | 14 976.1 | 16 465.5 | 16 266.4 | 16 070.9 | 15 893.1 | 15 890.6 | 15 804.8 | 15 730.7 | 15 664.4 | 16 911.8 | 17 520.1 | 17 285.0 | 17 453.6 | 17 016.1 | 17 137.0 |
Aktywa trwałe | 5 672.2 | 0.0 | 5 584.4 | 5 616.5 | 5 641.0 | 5 625.1 | 5 774.1 | 5 701.1 | 5 716.9 | 5 765.4 | 6 631.7 | 7 563.8 | 7 575.7 | 7 482.7 | 10 448.5 | 9 734.4 | 9 859.9 | 13 031.8 | 13 194.5 | 13 750.2 | 13 486.1 | 13 455.3 | 13 425.0 | 11 604.6 | 11 478.0 | 11 409.1 | 12 550.7 | 13 950.6 | 13 818.7 | 13 625.6 | 13 445.2 | 13 413.6 | 13 349.5 | 13 256.1 | 13 195.1 | 13 291.2 | 14 958.2 | 14 817.5 | 14 818.4 | 14 423.8 | 14 432.9 |
Rzeczowe aktywa trwałe netto | 480.8 | 0.0 | 503.4 | 514.8 | 519.1 | 534.0 | 538.3 | 547.6 | 552.9 | 562.8 | 673.2 | 712.5 | 709.8 | 690.4 | 682.3 | 576.1 | 634.7 | 712.3 | 730.0 | 726.3 | 720.0 | 727.6 | 728.7 | 610.7 | 596.7 | 580.1 | 575.3 | 571.1 | 412.6 | 407.6 | 405.2 | 421.9 | 425.6 | 425.9 | 430.8 | 594.8 | 592.7 | 576.9 | 425.1 | 433.1 | 433.9 |
Wartość firmy | 3 995.1 | 0.0 | 3 943.0 | 3 949.0 | 3 973.3 | 3 962.4 | 4 048.0 | 3 979.0 | 3 999.2 | 4 032.1 | 4 632.3 | 5 098.5 | 5 126.2 | 5 081.9 | 6 743.3 | 6 133.1 | 6 169.0 | 7 750.9 | 7 995.5 | 8 399.3 | 8 271.1 | 8 297.7 | 8 341.0 | 7 359.2 | 7 340.4 | 7 347.3 | 8 221.5 | 9 152.0 | 9 132.9 | 9 058.2 | 8 977.5 | 9 048.5 | 9 057.1 | 9 051.9 | 9 058.7 | 9 121.7 | 10 234.6 | 10 216.5 | 10 322.3 | 10 156.0 | 10 244.7 |
Wartości niematerialne i prawne | 857.5 | 0.0 | 770.6 | 759.0 | 750.0 | 726.6 | 775.8 | 747.3 | 736.2 | 729.8 | 886.1 | 1 276.0 | 1 259.2 | 1 230.9 | 2 499.9 | 2 476.3 | 2 435.5 | 3 813.2 | 3 660.6 | 3 845.0 | 3 751.0 | 3 671.3 | 3 595.6 | 3 290.6 | 3 209.7 | 3 133.7 | 3 392.0 | 3 890.2 | 3 788.9 | 3 678.5 | 3 568.3 | 3 487.4 | 3 396.8 | 3 304.0 | 3 226.3 | 3 159.8 | 3 712.7 | 3 591.1 | 3 510.0 | 3 340.0 | 3 258.5 |
Wartość firmy i wartości niematerialne i prawne | 4 852.6 | 0.0 | 4 713.6 | 4 708.0 | 4 723.3 | 4 689.0 | 4 823.8 | 4 726.3 | 4 735.4 | 4 761.9 | 5 518.4 | 6 374.5 | 6 385.4 | 6 312.8 | 9 243.2 | 8 609.4 | 8 604.5 | 11 564.1 | 11 656.1 | 12 244.3 | 12 022.1 | 11 969.0 | 11 936.6 | 10 649.8 | 10 550.1 | 10 481.0 | 11 613.5 | 13 042.2 | 12 921.8 | 12 736.7 | 12 545.8 | 12 535.9 | 12 453.9 | 12 355.9 | 12 285.0 | 12 281.5 | 13 947.3 | 13 807.6 | 13 832.3 | 13 496.0 | 13 503.2 |
Należności netto | 956.3 | 0.0 | 970.4 | 979.3 | 929.6 | 948.2 | 972.0 | 945.4 | 944.1 | 985.0 | 1 075.1 | 1 143.6 | 1 172.1 | 1 187.8 | 1 295.6 | 1 195.1 | 1 146.6 | 1 315.2 | 1 332.0 | 1 384.5 | 1 317.6 | 1 129.2 | 1 207.6 | 810.3 | 829.5 | 817.9 | 830.4 | 930.2 | 929.0 | 940.9 | 901.0 | 958.5 | 940.7 | 935.2 | 925.4 | 1 068.8 | 1 069.6 | 1 043.5 | 912.2 | 945.4 | 929.3 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 82.0 | 0.0 | 0.0 | 0.0 | 77.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.0 | 52.0 | 49.0 | 60.0 | 57.0 | 55.0 | 57.0 | 62.0 | 0.0 | 0.0 |
Aktywa obrotowe | 1 683.4 | 0.0 | 1 752.8 | 1 594.1 | 1 571.6 | 2 162.0 | 2 359.2 | 2 488.7 | 2 517.4 | 2 701.7 | 2 695.3 | 2 936.8 | 3 079.7 | 4 503.4 | 3 414.3 | 3 171.2 | 5 796.3 | 3 436.3 | 3 465.9 | 3 688.8 | 3 445.6 | 3 250.4 | 3 774.7 | 4 446.9 | 2 800.9 | 3 086.4 | 2 425.3 | 2 514.9 | 2 447.7 | 2 445.3 | 2 447.9 | 2 477.0 | 2 455.3 | 2 474.6 | 2 469.3 | 3 620.6 | 2 561.9 | 2 467.5 | 2 635.2 | 2 592.3 | 2 704.1 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 487.2 | 724.8 | 803.2 | 817.6 | 968.4 | 910.9 | 962.1 | 1 015.7 | 2 368.2 | 1 145.1 | 1 178.4 | 3 728.9 | 1 092.1 | 1 060.5 | 1 205.2 | 1 040.5 | 1 063.0 | 1 489.1 | 2 944.0 | 1 299.6 | 1 565.8 | 838.4 | 819.3 | 684.3 | 682.9 | 705.3 | 709.2 | 672.8 | 712.8 | 714.1 | 1 888.8 | 704.6 | 644.1 | 811.3 | 813.3 | 892.1 |
Zapasy | 511.2 | 0.0 | 551.9 | 522.9 | 553.6 | 557.5 | 558.1 | 544.6 | 571.6 | 560.6 | 576.2 | 580.6 | 615.9 | 642.3 | 649.2 | 574.5 | 608.3 | 693.7 | 680.7 | 640.3 | 650.4 | 664.5 | 661.8 | 455.5 | 466.6 | 488.0 | 506.8 | 512.7 | 553.3 | 547.7 | 560.5 | 536.7 | 570.2 | 561.2 | 552.5 | 536.9 | 580.8 | 572.0 | 563.9 | 544.8 | 568.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 119.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 487.2 | 724.8 | 803.2 | 817.6 | 968.4 | 910.9 | 962.1 | 1 015.7 | 2 368.2 | 1 145.1 | 1 178.4 | 3 728.9 | 1 092.1 | 1 060.5 | 1 205.2 | 1 040.5 | 1 063.0 | 1 489.1 | 1 824.8 | 1 299.6 | 1 565.8 | 838.4 | 819.3 | 684.3 | 682.9 | 705.3 | 709.2 | 672.8 | 712.8 | 714.1 | 1 888.8 | 704.6 | 644.1 | 811.3 | 813.3 | 892.1 |
Należności krótkoterminowe | 623.4 | 0.0 | 609.7 | 657.1 | 625.6 | 644.2 | 619.4 | 666.2 | 623.3 | 648.6 | 646.1 | 727.5 | 711.7 | 763.5 | 758.7 | 706.5 | 667.8 | 697.9 | 693.8 | 765.5 | 745.4 | 733.0 | 777.1 | 480.8 | 464.5 | 489.4 | 494.9 | 557.9 | 576.1 | 581.7 | 572.6 | 623.0 | 593.0 | 585.6 | 574.8 | 608.6 | 667.2 | 636.1 | 623.8 | 677.4 | 669.3 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 799.3 | 1 824.5 | 455.6 | 1 167.2 | 1 102.6 | 1 104.4 | 1 542.1 | 356.6 | 1 104.0 | 1 108.6 | 1 446.8 | 1 215.2 | 1 223.0 | 1 449.0 | 2 240.9 | 999.8 | 999.9 | 999.9 | 1 038.1 | 999.8 | 999.9 | 749.9 | 37.6 | 0.0 | 383.9 | 408.1 | 413.0 | 933.8 |
Zobowiązania krótkoterminowe | 1 285.0 | 0.0 | 1 278.7 | 1 323.5 | 1 244.4 | 1 350.2 | 1 369.0 | 1 466.5 | 1 401.0 | 1 370.8 | 1 379.3 | 1 602.3 | 1 461.4 | 2 298.7 | 3 479.5 | 2 192.1 | 2 639.6 | 2 791.2 | 2 916.3 | 3 467.2 | 2 121.1 | 2 876.4 | 3 041.0 | 2 860.8 | 2 474.8 | 2 569.7 | 2 868.9 | 3 714.9 | 2 561.6 | 2 611.3 | 2 592.1 | 2 727.1 | 2 630.1 | 2 585.0 | 2 420.0 | 1 791.3 | 1 738.7 | 2 045.8 | 2 100.8 | 2 238.4 | 2 725.7 |
Rozliczenia międzyokresowe | 165.3 | 0.0 | 0.0 | 177.3 | 0.0 | 0.0 | 0.0 | 204.6 | 0.0 | 0.0 | 0.0 | 213.4 | 0.0 | 0.0 | 0.0 | 288.1 | 837.8 | 1 024.9 | 1 154.6 | 410.1 | 0.0 | 0.0 | 0.0 | 376.4 | 836.9 | 900.0 | 969.2 | 457.6 | 0.0 | 0.0 | 0.0 | 509.6 | 497.2 | 495.4 | 513.5 | 544.6 | 540.1 | 518.3 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 838.1 | 0.0 | 803.2 | 704.6 | 706.9 | 4 064.5 | 4 204.7 | 4 032.3 | 3 941.4 | 3 923.3 | 4 469.4 | 5 090.1 | 5 084.3 | 4 045.5 | 4 534.2 | 4 100.6 | 6 153.9 | 6 654.0 | 6 580.5 | 6 571.6 | 7 557.3 | 6 422.4 | 6 470.6 | 4 218.0 | 2 787.4 | 2 716.1 | 2 784.4 | 3 233.6 | 4 138.1 | 4 010.2 | 3 905.3 | 3 474.9 | 3 299.0 | 3 173.9 | 3 160.8 | 4 795.2 | 5 298.3 | 4 733.4 | 4 791.3 | 4 582.1 | 4 168.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (80.1) | 0.0 | 0.0 | 0.0 | (86.9) | 0.0 | 0.0 | 0.0 | (92.6) | 0.0 | 0.0 | 0.0 | (99.2) | 0.0 | 0.0 | 0.0 | (34.2) | 0.0 | (30.4) | (30.8) | (33.8) | (35.8) | 0.0 | (35.2) | 0.0 | (38.9) | (41.5) | (41.1) | 126.3 | 177.0 | 166.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 838.1 | 0.0 | 803.2 | 704.6 | 706.9 | 4 064.5 | 4 204.7 | 4 032.3 | 3 941.4 | 3 923.3 | 4 469.4 | 5 090.1 | 5 084.3 | 4 045.5 | 4 534.2 | 4 100.6 | 6 153.9 | 6 654.0 | 6 580.5 | 6 571.6 | 7 557.3 | 6 422.4 | 6 470.6 | 4 218.0 | 2 787.4 | 2 716.1 | 2 784.4 | 3 233.6 | 4 138.1 | 4 010.2 | 3 905.3 | 3 474.9 | 3 299.0 | 3 173.9 | 3 160.8 | 4 795.2 | 5 298.3 | 4 733.4 | 4 791.3 | 4 582.1 | 4 168.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 3.4 | 0.0 | 0.0 | 0.0 | 0.0 | 168.4 | 202.3 | 217.5 | 175.9 | 207.8 | 216.4 | 225.7 | 201.3 | 197.3 | 189.9 | 189.7 | 184.5 | 0.0 | 0.0 | 0.0 | 169.4 | 0.0 | 166.0 | 165.0 | 163.9 | 0.0 | 166.0 | 0.0 | 36.8 | 0.0 |
Zobowiązania ogółem | 2 123.1 | 0.0 | 2 081.9 | 2 028.1 | 1 951.3 | 5 414.7 | 5 573.7 | 5 498.8 | 5 342.4 | 5 294.1 | 5 848.7 | 6 692.4 | 6 545.7 | 6 344.2 | 8 013.7 | 6 292.7 | 8 793.5 | 9 445.2 | 9 496.8 | 10 038.8 | 9 678.4 | 9 298.8 | 9 511.6 | 7 078.8 | 5 262.2 | 5 285.8 | 5 653.3 | 6 948.5 | 6 699.7 | 6 621.5 | 6 497.4 | 6 202.0 | 5 929.1 | 5 758.9 | 5 580.8 | 6 586.5 | 7 037.0 | 6 779.2 | 6 892.1 | 6 820.5 | 6 893.7 |
Kapitał (fundusz) podstawowy | 5 129.8 | 0.0 | 5 244.6 | 5 193.9 | 5 249.4 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 |
Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 202.7 | 403.0 | 578.5 | 794.2 | 1 037.8 | 1 350.3 | 1 583.3 | 1 853.9 | 2 057.1 | 3 552.7 | 3 676.4 | 3 810.4 | 3 976.7 | 4 128.8 | 4 098.6 | 4 187.8 | 4 372.7 | 5 547.4 | 5 616.6 | 5 756.6 | 5 882.2 | 6 023.6 | 6 226.4 | 6 374.5 | 6 539.6 | 6 742.1 | 6 891.0 | 7 075.4 | 7 268.8 | 7 505.9 | 7 685.2 | 7 852.3 | 8 046.1 | 8 227.6 | 8 372.3 |
Kapitał własny | 5 232.5 | 5 232.5 | 5 255.3 | 5 182.5 | 5 261.3 | 2 372.4 | 2 559.6 | 2 691.0 | 2 891.9 | 3 173.0 | 3 478.3 | 3 808.2 | 4 109.7 | 5 641.9 | 5 849.1 | 6 612.9 | 6 862.7 | 7 022.9 | 7 163.6 | 7 400.2 | 7 253.3 | 7 406.9 | 7 688.1 | 8 972.7 | 9 016.7 | 9 209.7 | 9 322.8 | 9 517.0 | 9 566.7 | 9 449.4 | 9 395.7 | 9 688.6 | 9 875.7 | 9 971.8 | 10 083.6 | 10 325.3 | 10 483.1 | 10 505.8 | 10 561.5 | 10 195.6 | 10 243.3 |
Udziały mniejszościowe | 3.2 | 0.0 | 3.3 | 3.0 | 3.2 | 3.1 | 3.6 | 3.1 | 3.5 | 3.5 | 4.1 | 17.9 | 17.3 | 17.3 | 18.8 | 17.4 | 12.0 | 11.3 | 11.9 | 13.2 | 11.2 | 11.6 | 12.0 | 8.5 | 7.7 | 4.7 | 4.8 | 4.8 | 5.3 | 5.1 | 4.9 | 5.2 | 5.8 | 6.0 | 5.8 | 6.4 | 6.4 | 6.5 | 6.6 | 7.0 | 6.9 |
Pasywa | 7 355.6 | 5 232.5 | 7 337.2 | 7 210.6 | 7 212.6 | 7 787.1 | 8 133.3 | 8 189.8 | 8 234.3 | 8 467.1 | 9 327.0 | 10 500.6 | 10 655.4 | 11 986.1 | 13 862.8 | 12 905.6 | 15 656.2 | 16 468.1 | 16 660.4 | 17 439.0 | 16 931.7 | 16 705.7 | 17 199.7 | 16 051.5 | 14 278.9 | 14 495.5 | 14 976.1 | 16 465.5 | 16 266.4 | 16 070.9 | 15 893.1 | 15 890.6 | 15 804.8 | 15 730.7 | 15 664.4 | 16 911.8 | 17 520.1 | 17 285.0 | 17 453.6 | 17 016.1 | 17 137.0 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 82.0 | 0.0 | 0.0 | 0.0 | 1 119.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.0 | 52.0 | 49.0 | 60.0 | 57.0 | 55.0 | 57.0 | 62.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 374.8 | 3 509.1 | 3 358.0 | 3 262.7 | 3 208.1 | 3 671.9 | 4 056.2 | 3 996.9 | 3 726.7 | 5 002.5 | 3 430.3 | 5 952.1 | 6 398.8 | 6 233.1 | 6 542.3 | 6 283.9 | 5 901.4 | 5 924.1 | 4 431.4 | 2 764.8 | 2 766.3 | 2 990.0 | 4 143.5 | 3 738.7 | 3 682.1 | 3 558.9 | 3 251.3 | 3 094.4 | 2 978.1 | 2 732.0 | 3 810.1 | 4 118.7 | 3 946.3 | 3 859.9 | 3 707.3 | 3 862.9 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 487.2 | 724.8 | 803.2 | 817.6 | 968.4 | 910.9 | 962.1 | 1 015.7 | 2 368.2 | 1 145.1 | 1 178.4 | 3 728.9 | 1 092.1 | 1 060.5 | 1 205.2 | 1 040.5 | 1 063.0 | 1 489.1 | 1 824.8 | 1 299.6 | 1 565.8 | 838.4 | 819.3 | 684.3 | 682.9 | 705.3 | 709.2 | 672.8 | 712.8 | 714.1 | 1 888.8 | 704.6 | 644.1 | 811.3 | 813.3 | 892.1 |
Dług netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 887.6 | 2 784.3 | 2 554.8 | 2 445.1 | 2 239.7 | 2 761.0 | 3 094.1 | 2 981.2 | 1 358.5 | 3 857.4 | 2 251.9 | 2 223.2 | 5 306.7 | 5 172.6 | 5 337.1 | 5 243.4 | 4 838.4 | 4 435.0 | 2 606.6 | 1 465.2 | 1 200.5 | 2 151.6 | 3 324.2 | 3 054.4 | 2 999.2 | 2 853.6 | 2 542.1 | 2 421.6 | 2 265.3 | 2 017.9 | 1 921.3 | 3 414.1 | 3 302.2 | 3 048.6 | 2 894.0 | 2 970.8 |
Ticker | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV | FTV |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |