Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 16 318.6 | 17 308.3 | 17 830.1 | 17 055.8 | 14 944.4 | 17 359.1 | 17 390.2 | 17 315.1 | 18 679.3 | 29 570.5 | 29 524.5 | 29 628.2 | 28 570.9 | 28 527.8 | 27 058.5 | 26 767.7 | 25 004.3 | 25 671.9 | 25 578.9 | 24 940.7 | 23 449.8 | 19 927.6 | 19 584.9 | 18 867.2 | 19 692.6 | 11 165.5 | 10 727.9 | 10 253.6 | 10 020.1 | 10 079.0 | 9 287.1 | 9 058.9 | 9 444.3 | 9 577.8 | 9 632.9 | 9 524.3 | 9 656.6 | 9 088.7 | 9 242.6 | 9 720.8 | 9 869.2 |
| Aktywa trwałe | 8 291.4 | 7 625.9 | 7 978.3 | 7 760.3 | 7 619.7 | 7 780.2 | 7 644.2 | 7 571.9 | 7 742.1 | 15 835.7 | 15 593.8 | 15 493.2 | 15 246.6 | 15 354.3 | 15 217.0 | 15 096.8 | 13 003.3 | 14 419.8 | 14 275.1 | 13 911.4 | 11 632.4 | 8 097.5 | 8 112.7 | 7 877.1 | 8 247.9 | 4 902.3 | 4 843.7 | 4 656.4 | 4 678.6 | 4 840.1 | 4 552.5 | 4 299.9 | 4 455.6 | 4 475.9 | 4 390.8 | 4 229.0 | 4 461.2 | 4 318.3 | 4 358.2 | 4 530.6 | 4 401.6 |
| Rzeczowe aktywa trwałe netto | 3 041.0 | 7 160.5 | 7 421.9 | 7 248.5 | 2 815.1 | 7 246.7 | 7 078.7 | 7 042.5 | 2 620.1 | 3 975.5 | 3 867.0 | 3 950.0 | 3 871.5 | 3 900.3 | 3 697.8 | 3 670.5 | 3 259.8 | 3 381.9 | 3 345.0 | 3 217.1 | 3 162.0 | 2 852.5 | 2 850.8 | 2 806.4 | 3 568.6 | 2 690.8 | 2 712.7 | 2 619.0 | 2 597.2 | 2 570.0 | 2 391.3 | 2 258.2 | 2 354.9 | 2 356.1 | 2 350.5 | 2 240.0 | 3 102.1 | 3 038.4 | 2 994.0 | 3 115.2 | 2 133.8 |
| Wartość firmy | 4 120.7 | 0.0 | 0.0 | 0.0 | 3 802.5 | 0.0 | 0.0 | 0.0 | 3 718.3 | 9 023.6 | 9 072.3 | 8 896.0 | 8 929.8 | 9 012.2 | 9 009.8 | 9 003.4 | 7 607.6 | 7 603.4 | 7 609.2 | 7 577.3 | 5 598.3 | 2 461.0 | 2 470.7 | 2 488.7 | 2 512.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (79.5) | 140.9 | 0.0 | 0.0 | 0.0 | 140.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 131.1 | 0.0 | 4 017.6 | 0.0 | 114.3 | 0.0 | 3 961.6 | 4 018.9 | 173.7 | 1 580.0 | 1 444.4 | 1 391.8 | 1 333.8 | 1 301.6 | 1 253.8 | 1 223.1 | 1 176.7 | 1 156.9 | 1 123.7 | 1 105.6 | 1 086.6 | 1 049.5 | 1 026.9 | 1 002.3 | 851.3 | 832.7 | 809.7 | 786.4 | 813.7 | 788.4 | 761.4 | 813.7 | 716.0 | 694.9 | 673.9 | 650.1 | 601.6 | 579.9 | 559.4 | 541.9 | 508.3 |
| Wartość firmy i wartości niematerialne i prawne | 4 251.8 | 0.0 | 4 017.6 | 0.0 | 3 916.8 | 0.0 | 3 961.6 | 4 018.9 | 3 892.0 | 10 603.6 | 10 516.7 | 10 287.8 | 10 263.6 | 10 313.8 | 10 263.6 | 10 226.5 | 8 784.3 | 8 760.3 | 8 732.9 | 8 682.9 | 6 684.9 | 3 510.5 | 3 497.6 | 3 491.0 | 851.3 | 832.7 | 809.7 | 786.4 | 813.7 | 788.4 | 761.4 | 734.2 | 716.0 | 694.9 | 673.9 | 650.1 | 601.6 | 579.9 | 559.4 | 541.9 | 508.3 |
| Należności netto | 3 761.6 | 924.9 | 1 068.3 | 1 086.0 | 3 310.7 | 792.3 | 720.6 | 993.7 | 3 219.6 | 4 467.9 | 4 217.5 | 5 101.4 | 3 239.9 | 4 914.3 | 4 365.5 | 4 120.4 | 3 764.7 | 4 515.2 | 4 827.7 | 4 551.6 | 4 679.2 | 4 521.3 | 4 531.2 | 4 555.1 | 1 874.5 | 2 600.9 | 2 703.7 | 2 627.4 | 2 362.0 | 2 528.2 | 2 575.8 | 2 502.3 | 2 396.8 | 2 840.7 | 2 948.0 | 2 982.8 | 2 597.2 | 2 556.3 | 2 651.9 | 2 799.2 | 1 318.5 |
| Inwestycje długoterminowe | 553.5 | 0.0 | 364.7 | 0.0 | 417.2 | 0.0 | 407.1 | 460.1 | 235.4 | 207.6 | 214.3 | 229.4 | 272.5 | 287.1 | 346.6 | 360.3 | 394.5 | 401.9 | 415.3 | 433.3 | 300.4 | 321.3 | 335.2 | 351.2 | 305.5 | 316.9 | 324.0 | 295.6 | 292.4 | 292.2 | 301.9 | 315.3 | 325.0 | 339.1 | 267.1 | 280.0 | 304.8 | 293.8 | 402.5 | 286.3 | 0.0 |
| Aktywa obrotowe | 8 027.3 | 9 682.4 | 9 851.8 | 9 295.5 | 7 324.7 | 9 579.0 | 9 746.1 | 9 743.2 | 10 937.2 | 13 734.8 | 13 930.7 | 14 135.0 | 13 324.3 | 13 173.5 | 11 841.5 | 11 670.9 | 12 001.0 | 11 252.1 | 11 303.8 | 11 029.3 | 11 817.4 | 11 830.1 | 11 472.2 | 10 990.1 | 11 444.7 | 6 263.2 | 5 884.2 | 5 597.2 | 5 341.5 | 5 238.9 | 4 734.6 | 4 759.0 | 4 988.7 | 5 101.9 | 5 242.1 | 5 295.3 | 5 195.4 | 4 770.4 | 4 884.4 | 5 190.2 | 5 467.6 |
| Środki pieniężne i Inwestycje | 3 265.7 | 4 679.9 | 4 460.1 | 4 278.2 | 3 191.5 | 4 895.4 | 4 999.9 | 4 652.0 | 6 269.3 | 7 041.7 | 7 179.1 | 6 896.1 | 6 737.4 | 6 220.6 | 5 555.4 | 5 553.3 | 5 540.0 | 4 965.3 | 4 621.3 | 4 504.4 | 5 190.2 | 4 999.4 | 2 000.0 | 1 100.0 | 1 269.2 | 2 001.8 | 1 614.9 | 1 519.3 | 1 644.7 | 1 252.1 | 684.9 | 711.5 | 1 057.1 | 522.3 | 585.2 | 690.9 | 962.1 | 708.5 | 721.0 | 862.8 | 1 157.7 |
| Zapasy | 432.5 | 4 035.9 | 4 291.6 | 3 891.2 | 471.5 | 3 870.9 | 4 024.8 | 4 096.9 | 334.7 | 983.5 | 899.1 | 930.7 | 987.0 | 1 036.8 | 1 085.6 | 1 171.0 | 1 251.2 | 1 315.2 | 1 387.0 | 1 411.9 | 1 416.0 | 1 347.5 | 1 370.2 | 1 339.1 | 1 252.8 | 1 164.8 | 1 135.8 | 1 069.8 | 1 031.9 | 1 074.4 | 1 067.1 | 1 031.6 | 1 039.7 | 1 139.4 | 1 158.2 | 1 158.5 | 1 189.8 | 1 240.0 | 1 229.2 | 1 142.4 | 1 076.7 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.9 | 60.0 | 60.0 | 60.0 | 0.0 | 19.7 | 0.0 | 0.0 | 91.7 | 90.8 | 88.7 | 111.1 | 64.8 | 1 249.0 | 760.0 | 485.3 | 317.3 | 49.1 | 23.3 | 26.7 | 27.5 | 24.3 | 100.3 | 93.1 | 10.4 | 11.7 | 12.8 | 25.3 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 265.7 | 4 679.9 | 4 460.1 | 4 278.2 | 3 191.5 | 4 895.4 | 4 999.9 | 4 652.0 | 6 269.3 | 7 041.7 | 7 179.1 | 6 896.1 | 6 737.4 | 6 220.6 | 5 555.4 | 5 553.3 | 5 540.0 | 4 965.3 | 4 621.3 | 4 504.4 | 5 190.2 | 4 999.4 | 2 000.0 | 1 100.0 | 1 269.2 | 752.8 | 854.9 | 1 034.0 | 1 327.4 | 1 203.0 | 684.9 | 711.5 | 1 057.1 | 522.3 | 585.2 | 690.9 | 951.7 | 696.8 | 708.2 | 837.5 | 1 157.7 |
| Należności krótkoterminowe | 2 812.5 | 5 876.5 | 6 158.2 | 6 082.6 | 2 711.8 | 6 136.6 | 6 256.7 | 6 245.5 | 3 837.7 | 4 131.5 | 4 092.3 | 4 647.7 | 3 958.7 | 3 729.2 | 2 924.6 | 2 800.9 | 2 600.3 | 2 464.5 | 2 488.7 | 2 556.4 | 2 659.8 | 2 551.2 | 2 476.1 | 2 498.4 | 1 201.0 | 1 247.9 | 1 307.2 | 1 238.0 | 1 294.3 | 1 283.6 | 1 250.4 | 1 299.4 | 1 282.8 | 1 413.2 | 1 516.5 | 1 537.7 | 1 355.8 | 1 361.0 | 1 446.2 | 1 491.4 | 1 302.6 |
| Dług krótkoterminowy | (30.2) | 940.0 | 998.6 | 972.2 | 1 323.8 | 902.7 | 832.0 | 854.8 | 683.6 | 499.0 | 471.2 | 473.2 | 77.1 | 87.2 | 78.5 | 78.4 | 67.4 | 517.6 | 351.5 | 523.7 | 770.5 | 831.7 | 760.4 | 818.3 | 847.1 | 309.5 | 431.6 | 409.1 | 404.5 | 471.1 | 477.3 | 417.0 | 555.3 | 525.2 | 575.5 | 545.9 | 300.2 | 334.4 | 536.7 | 528.2 | 277.9 |
| Zobowiązania krótkoterminowe | 8 153.7 | 9 937.5 | 10 568.8 | 9 704.3 | 8 005.4 | 9 849.5 | 9 936.2 | 9 683.0 | 10 888.9 | 11 497.0 | 11 498.4 | 11 581.4 | 10 176.6 | 10 270.7 | 9 157.7 | 8 810.5 | 9 354.2 | 9 628.5 | 9 576.8 | 9 350.2 | 10 069.4 | 10 370.6 | 9 897.6 | 10 017.2 | 10 415.2 | 3 871.3 | 3 713.6 | 3 690.9 | 3 851.8 | 3 674.8 | 3 510.5 | 3 739.0 | 4 174.3 | 4 257.7 | 4 438.0 | 4 456.2 | 4 468.6 | 4 128.9 | 4 453.2 | 4 561.9 | 4 864.8 |
| Rozliczenia międzyokresowe | 2 604.3 | 2 836.5 | 2 794.0 | 2 199.5 | 2 011.1 | 2 290.0 | 2 264.7 | 1 931.5 | 4 141.8 | 4 158.2 | 3 881.5 | 3 164.3 | 3 461.9 | 3 914.2 | 3 973.3 | 3 819.6 | 4 260.1 | 4 252.2 | 4 354.6 | 4 122.5 | 4 585.1 | 4 616.4 | 4 685.4 | 4 643.4 | 1 046.8 | 892.5 | 833.6 | 914.6 | 1 012.9 | 834.7 | 804.4 | 711.1 | 1 156.4 | 1 172.6 | 1 219.0 | 1 237.9 | 1 485.8 | 1 331.6 | 1 401.7 | 1 513.4 | 0.0 |
| Zobowiązania długoterminowe | 2 844.6 | 2 414.2 | 2 451.4 | 2 396.9 | 1 970.0 | 2 232.9 | 2 199.6 | 2 206.2 | 2 746.3 | 4 514.3 | 4 476.8 | 4 321.9 | 4 984.9 | 4 975.3 | 4 892.9 | 5 132.9 | 5 219.2 | 5 627.8 | 5 621.7 | 5 306.6 | 5 692.3 | 5 472.2 | 5 511.7 | 4 616.3 | 5 063.1 | 3 598.7 | 3 385.0 | 3 043.3 | 2 749.9 | 2 913.8 | 2 432.2 | 2 145.6 | 1 993.3 | 2 077.4 | 2 063.7 | 1 958.1 | 2 015.9 | 1 914.6 | 1 779.8 | 1 859.7 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 238.6 | 306.7 | 299.1 | 280.6 | 191.8 | 221.5 | 227.8 | 218.8 | 130.5 | 530.9 | 344.9 | 269.9 | 419.7 | 412.7 | 355.8 | 351.8 | 209.2 | 275.8 | 222.6 | 172.6 | 138.2 | 57.7 | 77.8 | 78.5 | 79.3 | 60.7 | 80.5 | 62.1 | 47.5 | 58.8 | 48.5 | 42.1 | 55.5 | 58.2 | 57.7 | 47.3 | 92.2 | 76.6 | 66.9 | 77.7 | 0.0 |
| Zobowiązania długoterminowe | 2 844.6 | 2 414.2 | 2 451.4 | 2 396.9 | 1 970.0 | 2 232.9 | 2 199.6 | 2 206.2 | 2 746.3 | 4 514.3 | 4 476.8 | 4 321.9 | 4 984.9 | 4 975.3 | 4 892.9 | 5 132.9 | 5 219.2 | 5 627.8 | 5 621.7 | 5 306.6 | 5 692.3 | 5 472.2 | 5 511.7 | 4 616.3 | 5 063.1 | 3 598.7 | 3 385.0 | 3 043.3 | 2 749.9 | 2 913.8 | 2 432.2 | 2 145.6 | 1 993.3 | 2 077.4 | 2 063.7 | 1 958.1 | 2 015.9 | 1 914.6 | 1 779.8 | 1 859.7 | 0.0 |
| Zobowiązania z tytułu leasingu | (932.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 133.9 | 1 045.6 | 967.7 | 956.8 | 889.9 | 924.3 | 832.3 | 951.4 | 869.1 | 843.4 | 805.3 | 824.8 | 896.7 | 920.9 | 871.3 | 925.1 | 945.7 | 931.1 | 888.1 | 901.9 | 896.5 | 913.0 | 976.9 | 0.0 |
| Zobowiązania ogółem | 10 998.3 | 12 351.7 | 13 020.1 | 12 101.2 | 9 975.4 | 12 082.4 | 12 135.8 | 11 889.1 | 13 635.2 | 16 011.3 | 15 975.2 | 15 903.3 | 15 161.5 | 15 246.0 | 14 050.6 | 13 943.4 | 14 573.4 | 15 256.3 | 15 198.5 | 14 656.8 | 15 761.7 | 15 842.8 | 15 409.3 | 14 633.5 | 15 478.3 | 7 470.0 | 7 098.6 | 6 734.2 | 6 601.7 | 6 588.6 | 5 942.7 | 5 884.6 | 6 167.6 | 6 335.1 | 6 501.7 | 6 414.3 | 6 484.5 | 6 043.5 | 6 233.0 | 6 421.6 | 0.0 |
| Kapitał (fundusz) podstawowy | 105.7 | 4 900.5 | 99.5 | 4 895.5 | 99.3 | 5 294.0 | 103.6 | 104.9 | 114.7 | 466.6 | 467.2 | 467.1 | 465.1 | 462.2 | 457.5 | 452.9 | 450.5 | 448.3 | 446.5 | 447.1 | 447.1 | 448.3 | 10 662.9 | 449.4 | 449.5 | 449.8 | 450.6 | 450.6 | 450.7 | 452.2 | 452.2 | 446.4 | 442.2 | 9 498.4 | 9 456.2 | 435.5 | 432.9 | 430.9 | 428.5 | 425.4 | 0.0 |
| Zyski zatrzymane | 530.9 | 0.0 | 2 487.7 | 0.0 | 49.3 | 0.0 | 2 769.4 | 3 017.3 | 3 404.1 | 2 992.2 | 3 562.3 | 3 683.3 | 3 448.0 | 3 369.5 | 3 376.5 | 3 421.1 | 1 114.2 | 1 047.9 | 1 084.0 | 901.6 | (1 563.1) | (4 887.0) | (4 876.0) | (4 879.0) | (4 915.2) | (4 547.0) | (4 714.0) | (4 747.7) | (4 903.8) | (4 969.7) | (4 964.0) | (4 973.9) | (5 010.0) | (5 009.5) | (5 096.4) | (5 025.5) | (4 993.1) | (4 872.5) | (4 726.6) | (4 492.7) | 0.0 |
| Kapitał własny | 5 320.3 | 4 956.6 | 4 810.0 | 4 954.6 | 4 969.0 | 5 276.8 | 5 254.4 | 5 426.0 | 5 044.1 | 13 559.2 | 13 549.3 | 13 724.9 | 13 409.4 | 13 281.8 | 13 007.9 | 12 824.3 | 10 430.9 | 10 415.6 | 10 380.4 | 10 283.9 | 7 688.1 | 4 084.8 | 4 175.6 | 4 233.7 | 4 214.3 | 3 695.5 | 3 629.3 | 3 519.4 | 3 418.4 | 3 490.4 | 3 344.4 | 3 174.3 | 3 276.7 | 3 242.7 | 3 131.2 | 3 110.0 | 3 172.1 | 3 045.2 | 3 009.6 | 3 299.2 | 44.6 |
| Udziały mniejszościowe | 14.3 | 16.8 | 22.8 | 18.8 | 9.3 | 8.6 | 9.2 | 21.9 | (11.7) | 6.4 | (1.9) | (4.5) | 21.5 | 16.7 | 22.4 | 19.5 | 31.3 | 30.9 | 45.8 | 44.9 | 28.8 | 28.4 | 34.5 | 44.6 | 60.1 | 41.4 | 42.9 | 22.3 | 15.7 | 24.1 | 25.0 | 27.4 | 36.5 | 41.9 | 31.6 | 41.8 | 35.4 | 39.3 | 37.2 | 40.0 | 44.6 |
| Pasywa | 16 318.6 | 17 308.3 | 17 830.1 | 17 055.8 | 14 944.4 | 17 359.1 | 17 390.2 | 17 315.1 | 18 679.3 | 29 570.5 | 29 524.5 | 29 628.2 | 28 570.9 | 28 527.8 | 27 058.5 | 26 767.7 | 25 004.3 | 25 671.9 | 25 578.9 | 24 940.7 | 23 449.8 | 19 927.6 | 19 584.9 | 18 867.2 | 19 692.6 | 11 165.5 | 10 727.9 | 10 253.6 | 10 020.1 | 10 079.0 | 9 287.1 | 9 058.9 | 9 444.3 | 9 577.8 | 9 632.9 | 9 524.3 | 9 656.6 | 9 088.7 | 9 242.6 | 9 720.8 | 9 869.2 |
| Inwestycje | 553.5 | 0.0 | 364.7 | 0.0 | 417.2 | 0.0 | 407.1 | 460.1 | 235.4 | 207.6 | 214.3 | 229.4 | 342.4 | 347.1 | 406.6 | 420.3 | 394.5 | 421.6 | 415.3 | 433.3 | 392.1 | 412.1 | 423.9 | 462.3 | 423.7 | 1 596.8 | 1 124.5 | 824.2 | 640.4 | 376.5 | 325.2 | 342.0 | 352.5 | 339.1 | 267.1 | 280.0 | 315.2 | 305.5 | 415.3 | 311.6 | 0.0 |
| Dług | 3 177.4 | 2 784.1 | 2 873.6 | 2 814.6 | 2 802.2 | 2 643.6 | 2 562.3 | 2 605.8 | 2 552.9 | 3 581.8 | 3 772.5 | 3 640.6 | 3 855.0 | 3 823.0 | 3 866.0 | 4 095.5 | 4 191.7 | 3 933.9 | 3 781.8 | 3 908.2 | 4 475.4 | 4 410.6 | 4 507.0 | 3 860.2 | 4 315.4 | 2 531.1 | 2 477.9 | 2 255.8 | 2 004.9 | 2 005.1 | 1 474.7 | 1 366.8 | 1 366.6 | 1 390.7 | 1 429.2 | 1 340.8 | 1 969.2 | 1 920.3 | 1 881.4 | 1 943.6 | 277.9 |
| Środki pieniężne i inne aktywa pieniężne | 3 265.7 | 4 679.9 | 4 460.1 | 4 278.2 | 3 191.5 | 4 895.4 | 4 999.9 | 4 652.0 | 6 269.3 | 7 041.7 | 7 179.1 | 6 896.1 | 6 737.4 | 6 220.6 | 5 555.4 | 5 553.3 | 5 540.0 | 4 965.3 | 4 621.3 | 4 504.4 | 5 190.2 | 4 999.4 | 2 000.0 | 1 100.0 | 1 269.2 | 752.8 | 854.9 | 1 034.0 | 1 327.4 | 1 203.0 | 684.9 | 711.5 | 1 057.1 | 522.3 | 585.2 | 690.9 | 951.7 | 696.8 | 708.2 | 837.5 | 1 157.7 |
| Dług netto | (88.3) | (1 895.9) | (1 586.5) | (1 463.7) | (389.2) | (2 251.8) | (2 437.7) | (2 046.2) | (3 716.4) | (3 459.9) | (3 406.6) | (3 255.5) | (2 882.4) | (2 397.6) | (1 689.4) | (1 457.8) | (1 348.3) | (1 031.4) | (839.5) | (596.2) | (714.8) | (588.8) | 2 507.0 | 2 760.2 | 3 046.2 | 1 778.3 | 1 623.0 | 1 221.8 | 677.5 | 802.1 | 789.8 | 655.3 | 309.5 | 868.4 | 844.0 | 649.9 | 1 017.5 | 1 223.5 | 1 173.2 | 1 106.1 | (879.8) |
| Ticker | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI | FTI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |