Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 37 261.1 | 36 131.2 | 37 450.7 | 42 501.6 | 42 664.9 | 41 529.0 | 43 445.3 | 43 669.7 | 44 092.9 | 43 384.4 | 43 792.4 | 45 110.1 | 63 831.4 | 64 090.1 | 65 013.1 | 65 059.4 | 64 367.1 | 64 372.1 | 68 469.0 | 70 593.3 | 69 701.4 | 70 508.5 | 69 196.4 | 70 582.9 | 71 340.5 | 74 054.0 | 76 404.6 | 80 249.1 | 84 528.2 | 86 645.4 | 88 586.6 | 88 459.8 | 88 900.4 | 92 125.1 | 81 169.3 | 82 305.3 | 84 338.8 | 80 682.5 | 81 017.7 | 93 469.3 | 96 616.3 | 96 777.3 | 98 897.8 |
| Aktywa trwałe | 21 240.6 | 20 298.0 | 21 165.9 | 24 050.5 | 23 985.4 | 23 268.6 | 26 617.7 | 26 960.4 | 26 343.4 | 20 683.6 | 19 237.5 | 19 282.6 | 25 607.3 | 24 109.4 | 39 785.2 | 38 549.3 | 34 536.9 | 39 971.2 | 37 642.8 | 36 103.9 | 36 045.6 | 42 786.8 | 33 680.6 | 32 022.7 | 40 921.2 | 35 033.4 | 32 015.8 | 36 428.4 | 37 255.6 | 47 050.1 | 43 545.8 | 44 333.0 | 48 358.8 | 50 704.8 | 51 974.6 | 53 585.9 | 55 004.9 | 69 587.3 | 70 927.9 | 72 601.5 | 75 628.9 | 0.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 451.6 | 0.0 | 0.0 | 0.0 | 562.0 | 0.0 | 0.0 | 0.0 | 891.5 | 0.0 | 0.0 | 0.0 | 1 250.3 | 0.0 | 0.0 | 0.0 | 1 242.5 | 0.0 | 0.0 | 0.0 | 2 708.3 | 0.0 | 0.0 | 0.0 | 2 754.1 | 31 384.9 | 35 914.9 | 36 712.2 | 2 284.0 | 43 051.4 | 43 752.8 | 47 743.4 | 2 883.7 | 51 841.6 | 53 445.5 | 54 863.4 | 3 239.0 | 47 860.9 | 48 597.5 | 0.0 | 3 630.2 | 0.0 |
| Wartość firmy | (500.5) | 1 048.7 | (510.8) | (731.3) | (489.1) | 1 428.2 | (584.7) | (663.5) | (694.4) | 1 633.7 | (720.8) | (776.0) | (902.0) | 2 904.7 | (1 045.3) | (1 150.5) | (1 159.0) | 2 702.7 | (1 207.6) | (1 278.0) | (1 306.6) | 2 997.3 | (1 378.5) | (1 454.4) | (1 482.0) | 3 126.3 | 0.0 | (1 756.3) | (1 783.7) | 3 084.8 | (2 040.5) | (2 146.0) | 40.9 | 2 927.5 | (3.8) | 9.8 | 26.3 | 3 121.9 | 0.0 | 0.0 | 0.0 | 4 124.9 | 0.0 |
| Wartości niematerialne i prawne | 1 968.8 | 509.6 | 2 052.0 | 3 376.2 | 3 717.7 | 1 786.7 | 3 895.6 | 3 965.5 | 4 324.7 | 2 213.8 | 4 700.7 | 4 809.5 | 6 757.5 | 3 167.8 | 6 846.9 | 6 876.4 | 6 916.1 | 2 974.2 | 7 000.9 | 7 495.1 | 7 510.2 | 3 196.8 | 7 300.6 | 7 445.1 | 7 678.6 | 3 102.8 | 6 229.9 | 7 917.8 | 7 859.0 | 2 843.4 | 8 043.8 | 7 963.0 | 5 713.6 | 2 761.5 | 5 741.0 | 5 627.0 | 5 459.6 | 3 254.4 | 6 352.7 | 6 277.5 | 6 229.3 | 4 153.3 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 468.3 | 1 558.3 | 1 541.2 | 2 644.9 | 3 228.6 | 3 214.9 | 3 310.9 | 3 302.0 | 3 630.3 | 3 847.5 | 3 979.9 | 4 033.5 | 5 855.5 | 6 072.5 | 5 801.6 | 5 725.9 | 5 757.1 | 5 676.9 | 5 793.3 | 6 217.1 | 6 203.6 | 6 194.1 | 5 922.1 | 5 990.7 | 6 196.6 | 6 229.1 | 6 229.9 | 6 161.5 | 6 075.3 | 5 928.2 | 6 003.3 | 5 817.0 | 5 754.5 | 5 689.0 | 5 737.2 | 5 636.8 | 5 485.9 | 6 376.3 | 6 352.7 | 6 277.5 | 6 229.3 | 8 278.2 | 8 157.1 |
| Należności netto | 6 635.6 | 5 913.8 | 6 030.9 | 7 844.4 | 7 224.1 | 6 437.4 | 6 884.9 | 7 475.3 | 7 348.1 | 6 927.8 | 7 034.2 | 7 637.2 | 13 067.5 | 12 499.4 | 12 950.1 | 13 344.7 | 13 302.6 | 14 231.4 | 14 357.3 | 14 925.8 | 14 369.7 | 16 050.6 | 15 198.7 | 16 091.6 | 15 966.8 | 16 349.3 | 17 415.2 | 18 799.9 | 18 540.9 | 18 973.7 | 20 212.3 | 21 371.6 | 21 289.5 | 21 023.3 | 613.9 | 801.5 | 862.5 | 2 557.5 | 811.0 | 813.3 | 786.0 | 2 531.0 | 869.1 |
| Inwestycje długoterminowe | 19 772.3 | 18 288.1 | 19 624.7 | 21 405.6 | 20 756.8 | 19 491.7 | 23 306.8 | 23 658.4 | 22 713.1 | 15 944.6 | 15 257.6 | 15 249.1 | 19 751.8 | 16 786.6 | 33 983.6 | 32 823.4 | 28 779.8 | 33 051.8 | 31 849.5 | 29 886.8 | 29 842.0 | 33 884.4 | 27 758.5 | 26 032.0 | 34 724.6 | 26 050.2 | 25 785.9 | 30 266.9 | 31 180.3 | 26 721.1 | 37 542.5 | 38 516.0 | 42 604.3 | 42 132.1 | 46 237.4 | 47 949.1 | 49 519.0 | 9 537.8 | 8 251.2 | 8 586.3 | 8 862.8 | 56 812.3 | 58 843.7 |
| Aktywa obrotowe | 13 144.5 | 12 692.4 | 12 784.7 | 15 412.7 | 15 575.2 | 15 202.9 | 13 265.9 | 13 344.5 | 13 771.5 | 19 240.0 | 20 184.5 | 21 039.3 | 31 733.2 | 34 644.3 | 26 856.5 | 25 417.3 | 23 322.7 | 21 539.2 | 22 150.3 | 25 985.7 | 25 468.5 | 26 679.0 | 26 900.3 | 29 847.3 | 27 272.1 | 32 651.1 | 35 350.4 | 34 750.8 | 37 896.9 | 42 895.6 | 35 015.5 | 34 086.1 | 29 913.4 | 36 062.3 | 10 814.9 | 10 392.9 | 10 470.3 | 11 095.1 | 10 089.8 | 20 867.8 | 20 834.7 | 0.0 | 0.0 |
| Środki pieniężne i Inwestycje | 6 508.9 | 6 778.6 | 6 753.8 | 7 568.3 | 8 351.1 | 8 765.5 | 6 381.0 | 5 869.2 | 6 423.4 | 12 312.2 | 13 150.3 | 13 402.1 | 18 665.7 | 22 144.9 | 13 906.4 | 12 072.6 | 10 020.1 | 7 307.8 | 7 793.0 | 11 059.9 | 11 098.8 | 10 628.4 | 11 701.6 | 13 755.7 | 11 305.3 | 16 301.8 | 17 935.2 | 15 950.9 | 19 356.0 | 25 343.8 | 14 803.2 | 12 714.5 | 8 623.9 | 11 697.8 | 10 201.0 | 9 591.4 | 9 607.8 | 7 962.5 | 9 147.9 | 9 068.8 | 8 777.4 | 7 281.9 | 7 272.6 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (23 454.5) | (26 342.6) | (32 750.2) | (21 800.9) | (18 519.8) | (16 674.8) | (16 827.9) | (8 667.3) | (7 882.1) | (7 860.4) | (10 520.0) | (9 958.9) | (9 882.1) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 524.5 | 213.6 | 381.1 | 1 018.4 | 899.8 | 353.1 | 552.9 | 506.7 | 317.8 | 6 396.2 | 334.6 | 287.6 | 148.3 | 10 205.3 | 8 144.7 | 6 053.7 | 370.2 | 2 196.8 | 226.7 | 279.9 | 172.5 | 6 299.1 | 458.8 | 745.8 | 6 757.5 | 8 470.5 | 1 041.8 | 347.4 | 98.6 | 9 739.4 | 1 270.0 | 1 001.4 | 98.2 | 3 341.2 | 962.8 | 1 197.8 | 1 212.2 | 2 317.2 | 2 263.7 | 2 388.1 | 1 121.9 | 51.6 | 2 449.1 |
| Środki pieniężne i inne aktywa pieniężne | 5 984.4 | 6 778.6 | 6 372.7 | 6 549.9 | 7 451.3 | 8 765.5 | 5 828.1 | 5 362.5 | 6 105.6 | 12 312.2 | 12 815.7 | 13 114.5 | 18 517.4 | 22 144.9 | 5 761.7 | 6 018.9 | 9 649.9 | 5 111.0 | 7 566.3 | 10 780.0 | 10 926.3 | 4 329.3 | 11 242.8 | 13 755.7 | 4 547.8 | 16 301.8 | 17 935.2 | 15 603.5 | 19 257.4 | 25 343.8 | 14 803.2 | 12 714.5 | 8 525.7 | 11 697.8 | 10 201.0 | 9 591.4 | 9 607.8 | 5 734.2 | 7 016.0 | 6 799.2 | 7 655.5 | 7 230.3 | 7 272.6 |
| Należności krótkoterminowe | 2 779.4 | 2 490.6 | 2 481.5 | 3 102.8 | 3 532.1 | 2 878.7 | 2 922.6 | 3 180.3 | 3 262.8 | 3 304.8 | 3 367.9 | 3 653.3 | 4 658.4 | 4 479.7 | 4 319.7 | 5 062.5 | 5 107.1 | 1 961.3 | 6 705.1 | 7 532.8 | 7 521.9 | 3 369.4 | 7 595.1 | 7 865.3 | 7 861.8 | 7 960.1 | 8 178.9 | 8 870.6 | 9 513.7 | 9 478.9 | 9 710.3 | 10 109.2 | 10 122.1 | 10 277.1 | 6 358.8 | 6 086.8 | 6 796.5 | 1 200.7 | 6 349.8 | 6 635.1 | 4 945.5 | 2 132.8 | 7 389.9 |
| Dług krótkoterminowy | 0.0 | 35.3 | 0.0 | 0.0 | 0.0 | 89.8 | 0.0 | 0.0 | 0.0 | 289.8 | 0.0 | 0.0 | 0.0 | 184.0 | 0.0 | 0.0 | 0.0 | 141.3 | 0.0 | 0.0 | 0.0 | 853.4 | 0.0 | 0.0 | 0.0 | 1 661.4 | 0.0 | 0.0 | 0.0 | 647.6 | 0.0 | 0.0 | 0.0 | 693.4 | 0.0 | 0.0 | 0.0 | 790.6 | 0.0 | 0.0 | 0.0 | 2 125.2 | 0.0 |
| Zobowiązania krótkoterminowe | 2 779.4 | 2 525.9 | 2 481.5 | 3 102.8 | 3 532.1 | 2 878.7 | 2 922.6 | 3 180.3 | 3 262.8 | 3 594.6 | 3 367.9 | 3 653.3 | 4 658.4 | 4 663.7 | 4 319.7 | 5 062.5 | 5 107.1 | 2 102.6 | 6 705.1 | 7 532.8 | 7 521.9 | 4 222.8 | 7 595.1 | 7 865.3 | 7 861.8 | 9 621.5 | 8 178.9 | 8 870.6 | 9 513.7 | 5 722.0 | 9 710.3 | 10 109.2 | 10 122.1 | 10 970.5 | 6 358.8 | 6 086.8 | 6 796.5 | (6 859.2) | (9 733.6) | 1 101.1 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 788.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 317.5 | 0.0 | 0.0 | 0.0 | 429.6 | 0.0 | 0.0 | 0.0 | 458.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 319.4 | 3 334.3 | 3 347.4 | 3 479.0 | 3 455.7 | 3 630.9 | 3 788.1 | 3 793.8 | 4 209.4 | 5 136.6 | 4 679.1 | 4 775.2 | 6 415.5 | 6 897.5 | 7 018.2 | 6 694.9 | 6 577.5 | 6 955.0 | 7 345.0 | 8 093.9 | 7 782.9 | 8 358.0 | 9 069.4 | 8 977.7 | 8 649.6 | 9 698.8 | 9 378.0 | 9 227.3 | 8 492.6 | 5 722.0 | 9 710.3 | 10 109.2 | 10 122.1 | 10 970.5 | 6 358.8 | 9 842.9 | 9 794.8 | 59 982.5 | 63 136.2 | 64 659.4 | 67 697.5 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 356.4 | 343.1 | 410.3 | 540.0 | 598.8 | 567.7 | 495.4 | 504.4 | 496.7 | 1 071.0 | 1 030.1 | 1 162.8 | 1 243.9 | 1 266.4 | 1 360.3 | 1 500.3 | 1 714.0 | 1 697.4 |
| Zobowiązania długoterminowe | 3 319.4 | 3 334.3 | 3 347.4 | 3 479.0 | 3 455.7 | 3 630.9 | 3 788.1 | 3 793.8 | 4 209.4 | 5 136.6 | 4 679.1 | 4 775.2 | 6 415.5 | 6 897.5 | 7 018.2 | 6 694.9 | 6 577.5 | 6 955.0 | 7 345.0 | 8 093.9 | 7 782.9 | 8 358.0 | 9 069.4 | 8 977.7 | 8 649.6 | 9 698.8 | 9 378.0 | 9 227.3 | 8 492.6 | 5 722.0 | 9 710.3 | 10 109.2 | 10 122.1 | 10 970.5 | 6 358.8 | 9 842.9 | 9 794.8 | 59 982.5 | 63 136.2 | 64 659.4 | 67 697.5 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 496.4 | 0.0 | 0.0 | 0.0 | 1 452.1 | 0.0 | 0.0 | 0.0 | 1 140.7 | 0.0 | 0.0 | 0.0 | 1 094.0 | 0.0 | 0.0 | 0.0 | 1 069.7 | 0.0 | 0.0 | 0.0 | 1 304.8 | 0.0 |
| Zobowiązania ogółem | 27 377.2 | 26 387.4 | 26 370.3 | 31 059.3 | 30 658.9 | 29 510.1 | 31 067.8 | 31 110.5 | 31 338.9 | 31 564.3 | 31 557.0 | 32 453.4 | 46 418.3 | 45 678.1 | 46 264.2 | 46 619.6 | 46 411.0 | 47 006.9 | 50 634.8 | 52 750.1 | 52 059.5 | 52 601.3 | 52 976.2 | 54 142.9 | 54 954.1 | 56 526.7 | 58 132.3 | 60 712.3 | 64 376.8 | 65 330.1 | 67 501.5 | 68 710.6 | 70 199.3 | 71 789.3 | 57 140.8 | 57 686.4 | 58 741.3 | 53 123.3 | 53 402.7 | 65 760.6 | 67 804.7 | 68 428.1 | 70 696.6 |
| Kapitał (fundusz) podstawowy | 3 646.6 | 8 361.0 | 4 222.5 | 4 233.6 | 4 233.6 | 8 952.5 | 4 757.1 | 4 759.6 | 4 760.1 | 8 484.6 | 4 755.2 | 4 755.8 | 6 946.2 | 12 475.6 | 6 888.1 | 6 875.7 | 6 871.9 | 6 859.0 | 6 797.2 | 6 797.2 | 6 797.2 | 6 797.2 | 6 784.6 | 11 458.7 | 6 724.6 | 12 521.1 | 12 951.7 | 6 677.8 | 6 677.8 | 15 049.6 | 6 182.4 | 13 917.5 | 6 119.3 | 15 340.7 | 18 663.8 | 19 357.1 | 20 262.1 | 5 965.2 | 5 930.2 | 5 783.5 | 5 745.0 | 5 658.8 | 5 611.3 |
| Zyski zatrzymane | 4 899.4 | 4 909.9 | 4 894.2 | 4 692.4 | 5 119.3 | 5 230.7 | 4 943.6 | 5 172.0 | 5 190.0 | 4 456.2 | 4 247.1 | 4 548.7 | 5 155.8 | 6 048.0 | 6 344.4 | 6 282.5 | 6 366.8 | 5 864.2 | 6 287.5 | 6 682.3 | 6 734.5 | 7 379.2 | 5 770.5 | 6 067.2 | 6 156.8 | 7 092.5 | 7 584.4 | 8 683.1 | 9 185.8 | 9 972.2 | 9 823.1 | 8 967.3 | 8 643.8 | 10 509.6 | 13 878.5 | 14 566.0 | 15 530.7 | 16 789.0 | 17 022.7 | 17 345.6 | 18 191.4 | 18 976.2 | 19 340.4 |
| Kapitał własny | 9 883.9 | 9 743.8 | 11 080.4 | 11 442.3 | 12 006.0 | 12 018.9 | 12 377.5 | 12 559.2 | 12 754.0 | 11 820.1 | 12 235.4 | 12 656.7 | 17 413.1 | 18 412.0 | 18 748.9 | 18 439.8 | 17 956.1 | 17 365.2 | 17 834.2 | 17 843.2 | 17 641.9 | 17 907.2 | 16 220.2 | 16 440.0 | 16 386.4 | 17 527.3 | 18 272.3 | 19 536.8 | 20 151.4 | 21 315.3 | 21 085.1 | 19 749.2 | 18 701.1 | 20 335.8 | 24 028.5 | 24 618.9 | 25 597.5 | 27 559.2 | 27 615.0 | 27 708.7 | 28 811.6 | 28 349.2 | 28 201.2 |
| Udziały mniejszościowe | 163.7 | 218.1 | 966.9 | 1 475.3 | 1 774.9 | 1 731.5 | 1 795.1 | 1 804.8 | 1 985.6 | 2 000.0 | 2 573.4 | 2 608.5 | 4 468.7 | 4 600.9 | 4 659.0 | 4 634.9 | 4 260.7 | 4 250.4 | 4 360.0 | 4 011.4 | 3 889.2 | 3 529.1 | 3 597.1 | 3 645.8 | 3 450.1 | 3 670.7 | 3 985.1 | 4 186.2 | 4 276.4 | 4 930.2 | 4 838.9 | 4 496.2 | 4 002.3 | 3 659.6 | 4 029.2 | 3 926.3 | 3 999.9 | 4 726.1 | 4 717.6 | 4 646.8 | 4 755.8 | 4 281.2 | 4 129.1 |
| Pasywa | 37 261.1 | 36 131.2 | 37 450.7 | 42 501.6 | 42 664.9 | 41 529.0 | 43 445.3 | 43 669.7 | 44 092.9 | 43 384.4 | 43 792.4 | 45 110.1 | 63 831.4 | 64 090.1 | 65 013.1 | 65 059.4 | 64 367.1 | 64 372.1 | 68 469.0 | 70 593.3 | 69 701.4 | 70 508.5 | 69 196.4 | 70 582.9 | 71 340.5 | 74 054.0 | 76 404.6 | 80 249.1 | 84 528.2 | 86 645.4 | 88 586.6 | 88 459.8 | 88 900.4 | 92 125.1 | 81 169.3 | 82 305.3 | 84 338.8 | 80 682.5 | 81 017.7 | 93 469.3 | 96 616.3 | 96 777.3 | 98 897.8 |
| Inwestycje | 20 371.1 | 18 714.9 | 20 356.4 | 21 893.4 | 21 603.3 | 19 992.4 | 23 664.2 | 24 100.0 | 22 995.9 | 16 124.3 | 15 470.1 | 15 495.0 | 20 071.2 | 17 042.0 | 34 354.0 | 33 304.2 | 29 351.7 | 34 850.9 | 32 625.5 | 30 653.3 | 30 577.6 | 34 728.8 | 28 694.6 | 26 777.8 | 35 473.6 | 27 059.0 | 26 827.7 | 31 571.6 | 32 425.8 | 27 831.9 | 38 812.5 | 39 517.4 | 43 741.4 | 43 011.9 | 47 200.2 | 49 146.9 | 50 731.2 | 11 854.9 | 10 514.8 | 10 974.5 | 9 984.7 | 59 337.4 | 61 292.8 |
| Dług | 3 319.4 | 3 179.0 | 3 347.4 | 3 479.0 | 3 455.7 | 3 351.5 | 3 788.1 | 3 793.8 | 4 209.4 | 4 767.6 | 4 679.1 | 4 775.2 | 6 415.5 | 6 414.1 | 7 018.2 | 6 694.9 | 6 577.5 | 6 480.4 | 7 345.0 | 8 093.9 | 7 782.9 | 8 729.0 | 9 069.4 | 8 977.7 | 8 649.6 | 8 814.0 | 9 034.9 | 8 817.0 | 7 952.6 | 7 753.0 | 7 916.6 | 7 699.3 | 8 415.3 | 9 318.3 | 8 718.3 | 8 812.8 | 8 632.0 | 10 743.5 | 10 340.8 | 11 119.4 | 10 694.0 | 13 058.5 | 12 171.8 |
| Środki pieniężne i inne aktywa pieniężne | 5 984.4 | 6 778.6 | 6 372.7 | 6 549.9 | 7 451.3 | 8 765.5 | 5 828.1 | 5 362.5 | 6 105.6 | 12 312.2 | 12 815.7 | 13 114.5 | 18 517.4 | 22 144.9 | 5 761.7 | 6 018.9 | 9 649.9 | 5 111.0 | 7 566.3 | 10 780.0 | 10 926.3 | 4 329.3 | 11 242.8 | 13 755.7 | 4 547.8 | 16 301.8 | 17 935.2 | 15 603.5 | 19 257.4 | 25 343.8 | 14 803.2 | 12 714.5 | 8 525.7 | 11 697.8 | 10 201.0 | 9 591.4 | 9 607.8 | 5 734.2 | 7 016.0 | 6 799.2 | 7 655.5 | 7 230.3 | 7 272.6 |
| Dług netto | (2 665.0) | (3 599.6) | (3 025.3) | (3 070.9) | (3 995.6) | (5 414.0) | (2 040.0) | (1 568.7) | (1 896.2) | (7 544.6) | (8 136.6) | (8 339.3) | (12 101.9) | (15 730.8) | 1 256.5 | 676.0 | (3 072.4) | 1 369.4 | (221.3) | (2 686.1) | (3 143.4) | 4 399.7 | (2 173.4) | (4 778.0) | 4 101.8 | (7 487.8) | (8 900.3) | (6 786.5) | (11 304.8) | (17 590.8) | (6 886.6) | (5 015.2) | (110.4) | (2 379.5) | (1 482.7) | (778.6) | (975.8) | 5 009.2 | 3 324.9 | 4 320.2 | 3 038.5 | 5 828.2 | 4 899.2 |
| Ticker | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF | FRFHF |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |