Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 15.473405 | 17.829801 | 20.956483 | 24.161757 | 32.257492 | 39.593627 | 38.788156 | 46.481562 | 55.188872 | 0.0 | 69.497914 |
| Aktywa trwałe (mln) | 3.604668 | 4.677165 | 4.976184 | 6.898679 | 9.335032 | 12.646968 | 13.748526 | 12.804709 | 14.167804 | 0.0 | 15.368344 |
| Rzeczowe aktywa trwałe netto | 3.430343 | 4.019323 | 3.904511 | 4.430798 | 7.009835 | 10.069455 | 10.06222 | 9.568104 | 9.97419 | 0.0 | 11.499737 |
| Wartość firmy | 0.0 | 0.026539 | 0.0 | 1.43725 | 1.284709 | 1.132168 | 0.979627 | 0.727086 | 0.574453 | 0.0 | 0.269188 |
| Wartości niematerialne i prawne | 0.061094 | 0.453312 | 1.064112 | 0.878552 | 0.80961 | 1.413447 | 2.600681 | 2.380827 | 2.466583 | 0.0 | 2.786155 |
| Wartość firmy i wartości niematerialne i prawne | 0.061094 | 0.479851 | 1.064112 | 2.315802 | 2.094319 | 2.545615 | 3.580308 | 3.107913 | 3.041036 | 0.0 | 3.055343 |
| Należności netto | 5.773947 | 0.0 | 0.0 | 0.0 | 0.0 | 9.750632 | 6.093592 | 9.807448 | 14.411698 | 0.0 | 17.772254 |
| Inwestycje długoterminowe | 0.017052 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-05 | 0.101244 | 0.091122 | 0.988014 | 0.0 | 0.755715 |
| Aktywa obrotowe | 11.868737 | 13.152636 | 15.980299 | 17.263078 | 22.92246 | 26.946659 | 25.039631 | 33.676853 | 41.021068 | 0.0 | 54.130571 |
| Środki pieniężne i Inwestycje | 2.641558 | 1.613276 | 3.256897 | 3.647894 | 8.019893 | 9.331382 | 9.68492 | 11.987442 | 11.521537 | 0.0 | 15.14547 |
| Zapasy | 2.777739 | 3.97883 | 4.137757 | 4.742725 | 5.703656 | 6.20204 | 8.426382 | 10.308809 | 13.922637 | 0.0 | 15.740163 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.356226 | 0.419932 | 0.794993 | 0.132082 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.641558 | 1.613276 | 3.256897 | 3.647894 | 8.019893 | 9.331382 | 9.68492 | 11.987442 | 11.521537 | 0.0 | 15.14547 |
| Należności krótkoterminowe | 2.880478 | 2.595725 | 3.306773 | 3.570648 | 4.230634 | 5.668042 | 2.471024 | 4.457257 | 4.688627 | 0.0 | 5.565634 |
| Dług krótkoterminowy | 2.357535 | 4.739922 | 3.093562 | 2.027067 | 2.42286 | 3.792777 | 4.535654 | 5.109695 | 5.023222 | 0.0 | 7.884786 |
| Zobowiązania krótkoterminowe | 5.819373 | 8.373816 | 6.928969 | 6.748676 | 7.81016 | 10.228214 | 7.794662 | 12.880485 | 13.814343 | 0.0 | 16.219569 |
| Rozliczenia międzyokresowe | 0.0 | 1.03059 | 0.526994 | 1.104311 | 0.689901 | 0.759552 | 0.777363 | 3.284229 | 0.026333 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3.79272 | 3.761075 | 4.398083 | 5.490297 | 8.469373 | 8.593281 | 10.41974 | 7.759217 | 7.733923 | 0.0 | 7.919464 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.061338 | 0.126947 | 0.046557 | 0.164693 | 0.429235 | 0.119627 | 0.260319 | 0.123145 | 0.0 | 1.007963 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 9.612093 | 12.134891 | 11.327052 | 12.238973 | 16.279533 | 18.821495 | 18.214402 | 20.639702 | 21.548266 | 0.0 | 24.139033 |
| Kapitał własny | 5.861312 | 5.69491 | 9.629431 | 11.922784 | 15.977959 | 20.772132 | 20.573754 | 25.84186 | 33.640606 | 0.0 | 45.358881 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.007799 | 0.03312 | 0.041216 | 0.077389 | 0.165203 | 0.0 | 0.188623 |
| Pasywa | 15.473405 | 17.829801 | 20.956483 | 24.161757 | 32.257492 | 39.593627 | 38.788156 | 46.481562 | 55.188872 | 0.0 | 69.497914 |
| Inwestycje | 0.017052 | 0.00798 | 0.00601 | 0.15001 | 0.20001 | 1e-05 | 0.078611 | 0.088071 | 0.113656 | 0.0 | 0.755715 |
| Dług (mln) | 4.642228 | 6.009307 | 5.389591 | 4.813363 | 8.130628 | 9.422864 | 12.100392 | 10.112232 | 10.020547 | 0.0 | 11.885785 |
| Środki pieniężne i inne aktywa pieniężne | 2.641558 | 1.613276 | 3.256897 | 3.647894 | 8.019893 | 9.331382 | 9.68492 | 11.987442 | 11.521537 | 0.0 | 15.14547 |
| Dług netto | 2.00067 | 4.396031 | 2.132694 | 1.165469 | 0.110735 | 0.091482 | 2.415472 | (1.87521) | (1.50099) | 0.0 | (3.259685) |
| Ticker | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI | FPE.MI |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |