Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 20 926.6 | 23 184.3 | 22 655.2 | 22 586.4 | 23 354.0 | 23 000.3 | 23 871.2 | 23 762.3 | 25 609.9 | 25 779.7 | 24 714.9 | 24 250.4 | 24 025.0 | 24 157.0 | 25 044.9 | 25 587.1 | 26 242.0 | 32 353.2 | 31 956.0 | 33 169.4 | 32 935.0 | 34 072.4 | 34 189.9 | 33 049.1 | 31 689.0 | 33 158.5 | 32 987.2 | 33 830.9 | 34 367.0 | 34 724.1 | 36 069.7 | 38 406.4 | 35 754.0 | 35 500.5 | 34 960.1 | 35 634.7 | 33 929.8 | 34 336.0 | 33 896.2 | 32 510.8 | 33 566.6 |
| Aktywa trwałe | 15 396.2 | 17 090.3 | 16 679.7 | 16 578.9 | 16 966.0 | 16 694.0 | 17 328.9 | 17 328.1 | 18 655.5 | 18 703.0 | 17 944.0 | 17 615.6 | 17 651.0 | 17 313.0 | 17 533.4 | 18 053.4 | 18 395.0 | 24 852.4 | 24 788.9 | 25 938.3 | 25 770.0 | 26 216.5 | 26 008.3 | 25 225.1 | 24 414.0 | 25 369.1 | 25 172.5 | 25 832.0 | 26 400.0 | 26 684.7 | 27 964.8 | 29 893.8 | 27 551.0 | 26 938.8 | 26 613.1 | 26 580.5 | 25 228.4 | 25 053.0 | 25 206.3 | 24 420.2 | 25 643.8 |
| Rzeczowe aktywa trwałe netto | 2 705.7 | 2 977.2 | 2 957.6 | 2 962.5 | 3 133.2 | 3 157.2 | 3 293.0 | 3 328.9 | 3 587.7 | 3 594.0 | 3 478.7 | 3 450.5 | 3 491.8 | 3 478.4 | 3 636.3 | 3 725.0 | 3 836.0 | 8 260.5 | 8 201.3 | 8 491.2 | 8 515.4 | 8 643.8 | 8 622.3 | 8 343.8 | 4 130.0 | 8 415.6 | 8 320.1 | 8 391.2 | 4 316.0 | 8 510.5 | 8 859.6 | 9 095.3 | 4 187.0 | 8 081.9 | 7 930.8 | 7 885.5 | 7 454.0 | 3 634.0 | 7 261.8 | 6 977.2 | 7 258.6 |
| Wartość firmy | 10 758.3 | 12 022.5 | 11 659.5 | 11 586.7 | 11 920.5 | 11 605.3 | 12 069.3 | 12 022.6 | 12 994.6 | 12 920.4 | 12 437.4 | 12 141.0 | 12 103.9 | 11 834.6 | 11 806.8 | 11 983.0 | 12 209.6 | 13 561.9 | 13 498.6 | 14 121.3 | 14 017.3 | 14 258.0 | 14 060.2 | 13 589.3 | 12 958.7 | 13 638.9 | 13 495.5 | 13 901.4 | 14 361.6 | 14 628.7 | 15 590.7 | 17 187.1 | 15 791.2 | 15 478.4 | 15 423.3 | 15 407.3 | 14 650.0 | 14 675.5 | 14 807.3 | 14 227.2 | 15 170.7 |
| Wartości niematerialne i prawne | 715.0 | 793.3 | 769.5 | 748.0 | 759.6 | 733.3 | 750.6 | 729.7 | 805.5 | 817.9 | 700.2 | 685.8 | 683.1 | 682.2 | 654.5 | 672.1 | 681.3 | 1 431.0 | 1 443.8 | 1 525.2 | 1 426.3 | 1 469.2 | 1 447.3 | 1 419.4 | 1 381.0 | 1 401.5 | 1 395.0 | 1 418.9 | 1 459.4 | 1 480.4 | 1 553.8 | 1 603.8 | 1 518.7 | 1 416.8 | 1 400.5 | 1 406.6 | 1 362.3 | 1 360.3 | 1 354.5 | 1 308.0 | 1 370.1 |
| Wartość firmy i wartości niematerialne i prawne | 11 472.7 | 12 815.7 | 12 429.0 | 12 334.7 | 12 679.9 | 12 338.6 | 12 819.9 | 12 752.3 | 13 800.5 | 13 738.3 | 13 137.6 | 12 826.8 | 12 787.0 | 12 517.0 | 12 461.3 | 12 655.1 | 12 891.0 | 14 992.9 | 14 942.4 | 15 646.5 | 15 444.0 | 15 727.2 | 15 507.5 | 15 008.7 | 14 340.0 | 15 040.4 | 14 890.5 | 15 320.4 | 15 821.0 | 16 109.1 | 17 144.5 | 18 790.9 | 17 310.0 | 16 895.2 | 16 823.8 | 16 813.9 | 16 012.3 | 16 035.8 | 16 161.8 | 15 535.1 | 16 540.7 |
| Należności netto | 3 312.5 | 3 077.5 | 3 029.0 | 3 078.4 | 3 801.8 | 3 386.8 | 3 279.2 | 3 380.1 | 4 139.3 | 3 784.5 | 3 288.4 | 3 309.8 | 3 501.0 | 3 898.2 | 3 687.4 | 3 486.9 | 3 430.4 | 3 952.2 | 3 654.7 | 3 589.7 | 3 592.0 | 3 836.1 | 3 581.4 | 3 390.1 | 3 263.6 | 3 894.2 | 3 526.4 | 3 449.9 | 3 580.4 | 3 890.8 | 3 805.0 | 3 972.2 | 3 719.8 | 3 995.3 | 3 646.0 | 3 714.2 | 4 060.6 | 4 050.0 | 4 062.3 | 3 278.7 | 3 920.9 |
| Inwestycje długoterminowe | 556.6 | 565.5 | 569.1 | 593.4 | 589.7 | 608.3 | 610.3 | 632.7 | 645.9 | 613.2 | 627.6 | 633.3 | 647.0 | 619.7 | 613.7 | 630.1 | 649.8 | 630.4 | 654.1 | 682.6 | 696.9 | 717.1 | 686.0 | 707.0 | 761.1 | 726.6 | 708.6 | 742.8 | 786.9 | 798.9 | 734.7 | 767.7 | 773.7 | 798.0 | 696.4 | 705.1 | 1 254.5 | 1 305.1 | 648.0 | 1 475.4 | 1 416.7 |
| Aktywa obrotowe | 5 530.4 | 6 094.0 | 5 975.6 | 6 007.5 | 6 388.0 | 6 306.3 | 6 542.2 | 6 434.2 | 6 954.4 | 7 076.6 | 6 770.9 | 6 634.8 | 6 374.0 | 6 844.0 | 7 511.6 | 7 533.6 | 7 847.0 | 7 500.8 | 7 167.1 | 7 231.1 | 7 165.0 | 7 855.9 | 8 181.5 | 7 824.1 | 7 275.0 | 7 789.4 | 7 814.7 | 7 998.9 | 7 967.0 | 8 039.4 | 8 104.9 | 8 512.7 | 8 203.0 | 8 561.7 | 8 347.0 | 9 054.2 | 8 701.4 | 9 283.0 | 8 689.9 | 8 090.6 | 7 922.7 |
| Środki pieniężne i Inwestycje | 659.5 | 575.2 | 519.0 | 552.2 | 751.3 | 456.9 | 649.7 | 561.4 | 961.8 | 670.6 | 721.0 | 729.2 | 978.0 | 846.4 | 1 657.5 | 1 754.1 | 2 146.0 | 958.8 | 922.1 | 965.1 | 1 141.0 | 1 405.1 | 1 889.4 | 1 598.7 | 1 243.2 | 1 073.5 | 1 408.0 | 1 561.8 | 1 618.0 | 1 173.3 | 1 024.7 | 1 113.6 | 1 443.8 | 1 223.9 | 1 361.3 | 1 553.3 | 1 539.8 | 1 148.0 | 1 090.2 | 1 706.8 | 1 446.6 |
| Zapasy | 917.4 | 1 070.7 | 1 077.0 | 1 173.4 | 1 226.3 | 1 222.1 | 1 244.5 | 1 253.8 | 1 340.5 | 1 345.2 | 1 294.2 | 1 308.9 | 1 290.8 | 1 354.5 | 1 393.6 | 1 453.7 | 1 466.8 | 1 695.7 | 1 687.5 | 1 721.1 | 1 663.3 | 1 743.1 | 1 840.9 | 1 897.0 | 1 895.3 | 1 989.4 | 2 052.9 | 2 119.8 | 2 038.0 | 2 137.0 | 2 278.9 | 2 409.7 | 2 296.2 | 2 328.0 | 2 335.4 | 2 303.9 | 2 179.2 | 2 216.0 | 2 227.4 | 2 099.7 | 2 067.9 |
| Inwestycje krótkoterminowe | 138.2 | 0.0 | 0.0 | 0.0 | 248.7 | 0.0 | 0.0 | 0.0 | 251.3 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 99.6 | 0.0 | 0.0 | 0.0 | 133.3 | 0.0 | 0.0 | 0.0 | 161.7 | 0.0 | 0.0 | 0.0 | 136.4 | 0.0 | 0.0 | 0.0 | 170.0 | 0.0 | 0.0 | 0.0 | 136.3 | 250.4 | 725.1 | 335.9 | 295.6 |
| Środki pieniężne i inne aktywa pieniężne | 521.3 | 575.2 | 519.0 | 552.2 | 502.6 | 456.9 | 649.7 | 561.4 | 710.5 | 670.6 | 721.0 | 729.2 | 978.0 | 846.4 | 1 657.5 | 1 754.1 | 2 146.0 | 958.8 | 922.1 | 965.1 | 1 007.7 | 1 405.1 | 1 889.4 | 1 598.7 | 1 081.5 | 1 073.5 | 1 408.0 | 1 561.8 | 1 481.7 | 1 173.3 | 1 024.7 | 1 113.6 | 1 273.8 | 1 223.9 | 1 361.3 | 1 553.3 | 1 403.5 | 1 148.0 | 1 090.0 | 1 370.9 | 1 150.9 |
| Należności krótkoterminowe | 589.8 | 670.8 | 642.3 | 701.6 | 719.0 | 694.8 | 712.2 | 700.1 | 839.6 | 767.7 | 700.5 | 742.2 | 631.0 | 744.9 | 741.4 | 804.9 | 702.9 | 824.4 | 765.4 | 841.6 | 756.2 | 846.2 | 755.5 | 798.3 | 794.9 | 711.2 | 749.0 | 785.1 | 818.5 | 843.2 | 923.4 | 896.5 | 892.6 | 902.9 | 807.5 | 831.2 | 839.1 | 799.9 | 784.0 | 868.2 | 984.3 |
| Dług krótkoterminowy | 371.3 | 415.1 | 420.3 | 659.1 | 725.0 | 962.9 | 1 242.9 | 1 518.0 | 1 299.2 | 1 531.2 | 1 657.7 | 1 830.0 | 1 729.0 | 1 923.8 | 1 774.1 | 2 329.5 | 2 533.2 | 3 570.7 | 3 562.9 | 3 539.3 | 3 295.9 | 4 639.1 | 3 034.2 | 2 065.0 | 1 696.8 | 2 564.3 | 2 646.5 | 2 657.1 | 2 585.4 | 1 846.2 | 2 176.9 | 1 372.8 | 2 036.9 | 2 067.9 | 2 257.5 | 1 907.4 | 1 588.4 | 1 547.9 | 1 446.4 | 1 645.3 | 1 218.3 |
| Zobowiązania krótkoterminowe | 2 859.6 | 3 274.5 | 3 223.1 | 3 497.1 | 3 828.6 | 3 924.6 | 4 422.7 | 4 683.0 | 4 789.7 | 5 376.5 | 5 310.8 | 5 445.7 | 5 299.9 | 5 428.0 | 5 495.8 | 6 051.5 | 6 268.3 | 7 363.4 | 7 221.4 | 7 378.7 | 7 007.2 | 8 602.2 | 8 064.0 | 7 043.2 | 6 160.0 | 7 243.0 | 7 424.6 | 7 492.3 | 7 258.0 | 6 377.5 | 6 876.6 | 6 357.4 | 6 467.0 | 6 491.8 | 6 624.2 | 6 619.3 | 6 111.6 | 6 204.0 | 5 935.9 | 5 889.0 | 5 660.1 |
| Rozliczenia międzyokresowe | 1 138.6 | 2 193.6 | 2 164.6 | 2 141.9 | 1 531.1 | 2 263.4 | 82.9 | 2 457.5 | 1 804.3 | 154.9 | 113.0 | 124.9 | 275.1 | 113.8 | 202.2 | 82.6 | 68.2 | 64.6 | 73.9 | 93.1 | 101.8 | 119.0 | 125.0 | 192.7 | 606.3 | 145.1 | 140.5 | 149.6 | 518.0 | 0.0 | 0.0 | 0.0 | 105.7 | 0.0 | 193.1 | 222.8 | 85.8 | (1 521.3) | 0.0 | 0.0 | 82.2 |
| Zobowiązania długoterminowe | 9 820.2 | 10 547.4 | 10 353.7 | 9 986.3 | 9 925.6 | 9 539.1 | 9 713.0 | 9 062.4 | 9 926.4 | 9 105.1 | 8 711.4 | 8 131.6 | 7 897.0 | 7 818.0 | 7 570.8 | 7 189.8 | 7 072.0 | 11 763.3 | 11 934.2 | 12 247.3 | 12 701.0 | 12 200.2 | 12 803.2 | 13 350.2 | 13 198.0 | 12 715.9 | 12 750.1 | 12 892.7 | 13 130.0 | 13 807.4 | 13 742.4 | 15 313.7 | 13 838.0 | 13 781.7 | 13 405.8 | 13 580.8 | 12 991.7 | 13 000.0 | 12 772.9 | 11 830.8 | 12 138.0 |
| Rezerwy z tytułu odroczonego podatku | 661.7 | 728.4 | 637.3 | 627.1 | 691.8 | 528.7 | 535.1 | 518.5 | 639.2 | 669.1 | 655.0 | 618.6 | 467.5 | 457.8 | 518.2 | 590.8 | 626.5 | 722.9 | 700.2 | 754.6 | 739.7 | 799.1 | 820.4 | 794.6 | 785.9 | 809.2 | 800.5 | 863.9 | 868.5 | 896.4 | 936.3 | 994.8 | 936.5 | 900.2 | 864.0 | 853.8 | 750.3 | 711.0 | 694.3 | 647.6 | 708.9 |
| Zobowiązania długoterminowe | 9 820.2 | 10 547.4 | 10 353.7 | 9 986.3 | 9 925.6 | 9 539.1 | 9 713.0 | 9 062.4 | 9 926.4 | 9 105.1 | 8 711.4 | 8 131.6 | 7 897.0 | 7 818.0 | 7 570.8 | 7 189.8 | 7 072.0 | 11 763.3 | 11 934.2 | 12 247.3 | 12 701.0 | 12 200.2 | 12 803.2 | 13 350.2 | 13 198.0 | 12 715.9 | 12 750.1 | 12 892.7 | 13 130.0 | 13 807.4 | 13 742.4 | 15 313.7 | 13 838.0 | 13 781.7 | 13 405.8 | 13 580.8 | 12 991.7 | 13 000.0 | 12 772.9 | 11 830.8 | 12 138.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.6 | 0.0 | 0.0 | 0.0 | 37.7 | 0.0 | 0.0 | 0.0 | 9.4 | 4 612.1 | 4 543.3 | 4 688.8 | 4 705.0 | 4 781.6 | 4 812.2 | 4 634.1 | 4 492.3 | 4 659.1 | 4 597.1 | 4 640.7 | 4 749.4 | 4 717.6 | 4 924.6 | 5 076.0 | 4 678.8 | 4 528.6 | 4 463.1 | 4 453.1 | 4 145.9 | 4 109.1 | 4 095.6 | 3 922.3 | 4 140.7 |
| Zobowiązania ogółem | 12 680.0 | 13 821.9 | 13 576.8 | 13 483.4 | 13 753.7 | 13 463.7 | 14 135.8 | 13 745.5 | 14 716.2 | 14 481.6 | 14 022.2 | 13 577.3 | 13 197.0 | 13 246.0 | 13 066.6 | 13 241.2 | 13 340.0 | 19 126.7 | 19 155.6 | 19 626.0 | 19 708.0 | 20 802.5 | 20 867.2 | 20 393.4 | 19 358.0 | 19 958.9 | 20 174.8 | 20 385.0 | 20 388.0 | 20 184.8 | 20 619.0 | 21 671.1 | 20 305.0 | 20 273.6 | 20 030.0 | 20 200.1 | 19 103.3 | 19 204.0 | 18 708.8 | 17 719.9 | 17 798.1 |
| Kapitał (fundusz) podstawowy | 316.8 | 356.1 | 344.5 | 343.6 | 354.1 | 335.3 | 342.0 | 339.5 | 360.9 | 307.3 | 307.9 | 308.0 | 308.1 | 308.1 | 308.2 | 308.9 | 307.9 | 307.9 | 304.3 | 304.4 | 304.4 | 304.4 | 304.6 | 304.6 | 292.9 | 292.9 | 293.0 | 293.0 | 293.0 | 293.0 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 | 293.4 |
| Zyski zatrzymane | 5 842.7 | 6 754.3 | 6 501.3 | 6 713.6 | 7 199.3 | 7 146.2 | 7 296.2 | 7 531.1 | 8 402.6 | 6 379.0 | 6 459.6 | 6 761.2 | 7 137.3 | 7 476.5 | 8 146.7 | 8 409.5 | 8 831.9 | 8 991.5 | 8 863.6 | 9 211.3 | 9 454.9 | 9 732.2 | 10 077.9 | 10 054.9 | 10 254.9 | 10 500.0 | 10 290.6 | 10 567.7 | 10 826.1 | 11 027.2 | 10 801.6 | 10 478.5 | 10 711.7 | 10 851.4 | 10 643.2 | 10 759.2 | 10 921.7 | 11 027.1 | 10 872.0 | 11 090.0 | 11 266.3 |
| Kapitał własny | 8 727.8 | 9 362.4 | 9 078.4 | 9 102.9 | 10 157.2 | 9 536.7 | 9 735.4 | 10 016.8 | 11 510.2 | 11 298.1 | 10 692.8 | 10 673.0 | 11 836.1 | 10 881.9 | 11 978.3 | 12 345.8 | 14 045.5 | 13 226.5 | 12 800.5 | 13 543.4 | 14 496.3 | 13 269.9 | 13 322.6 | 12 655.8 | 13 447.2 | 13 199.7 | 12 812.4 | 13 445.9 | 15 259.3 | 14 539.3 | 15 450.7 | 16 735.4 | 16 908.7 | 15 226.9 | 14 930.2 | 15 434.6 | 14 826.5 | 16 357.0 | 15 187.4 | 14 790.9 | 15 768.5 |
| Udziały mniejszościowe | 481.1 | 543.1 | 543.8 | 545.6 | 556.9 | 545.6 | 583.5 | 575.9 | 616.5 | 1 095.5 | 1 034.3 | 1 003.3 | 1 008.1 | 979.0 | 1 082.8 | 1 129.4 | 1 143.5 | 1 175.9 | 1 192.4 | 1 266.5 | 1 269.3 | 1 273.5 | 1 197.0 | 1 162.7 | 1 116.2 | 1 201.6 | 1 180.5 | 1 216.2 | 1 280.3 | 1 304.8 | 1 401.5 | 1 684.0 | 1 459.7 | 1 399.0 | 1 402.0 | 1 428.0 | 1 206.3 | 1 225.0 | 1 255.8 | 1 168.5 | 1 192.0 |
| Pasywa | 20 926.6 | 23 184.3 | 22 655.2 | 22 586.4 | 23 354.0 | 23 000.3 | 23 871.2 | 23 762.3 | 25 609.9 | 25 779.7 | 24 714.9 | 24 250.4 | 24 025.0 | 24 127.9 | 25 044.9 | 25 587.1 | 26 242.0 | 32 353.2 | 31 956.0 | 33 169.4 | 32 935.0 | 34 072.4 | 34 189.9 | 33 049.1 | 31 689.0 | 33 158.5 | 32 987.2 | 33 830.9 | 34 367.0 | 34 724.1 | 36 069.7 | 38 406.4 | 35 754.0 | 35 500.5 | 34 960.1 | 35 634.7 | 33 929.8 | 34 336.0 | 33 896.2 | 32 510.8 | 33 566.6 |
| Inwestycje | 694.8 | 565.5 | 569.1 | 593.4 | 838.4 | 608.3 | 610.3 | 632.7 | 897.2 | 613.2 | 627.6 | 633.3 | 650.5 | 619.7 | 613.7 | 630.1 | 749.4 | 630.4 | 654.1 | 682.6 | 830.2 | 717.1 | 686.0 | 707.0 | 922.8 | 726.6 | 708.6 | 742.8 | 923.3 | 798.9 | 734.7 | 767.7 | 943.7 | 798.0 | 696.4 | 705.1 | 1 390.8 | 1 555.4 | 1 373.1 | 1 811.3 | 1 712.3 |
| Dług | 7 838.5 | 8 358.1 | 8 264.2 | 8 080.8 | 7 908.2 | 7 887.1 | 8 167.5 | 7 912.7 | 8 150.2 | 8 270.0 | 8 045.0 | 7 662.3 | 7 447.7 | 7 720.9 | 7 264.0 | 7 370.1 | 7 546.2 | 13 232.4 | 13 409.6 | 13 669.2 | 13 782.4 | 14 577.2 | 13 477.5 | 13 052.7 | 12 380.0 | 12 900.5 | 13 115.5 | 13 227.1 | 13 320.0 | 13 343.4 | 13 659.1 | 13 785.5 | 13 212.6 | 13 265.8 | 13 065.8 | 12 974.5 | 12 050.4 | 12 030.7 | 11 753.0 | 11 203.6 | 10 978.9 |
| Środki pieniężne i inne aktywa pieniężne | 521.3 | 575.2 | 519.0 | 552.2 | 502.6 | 456.9 | 649.7 | 561.4 | 710.5 | 670.6 | 721.0 | 729.2 | 978.0 | 846.4 | 1 657.5 | 1 754.1 | 2 146.0 | 958.8 | 922.1 | 965.1 | 1 007.7 | 1 405.1 | 1 889.4 | 1 598.7 | 1 081.5 | 1 073.5 | 1 408.0 | 1 561.8 | 1 481.7 | 1 173.3 | 1 024.7 | 1 113.6 | 1 273.8 | 1 223.9 | 1 361.3 | 1 553.3 | 1 403.5 | 1 148.0 | 1 090.0 | 1 370.9 | 1 150.9 |
| Dług netto | 7 317.3 | 7 782.9 | 7 745.2 | 7 528.6 | 7 405.6 | 7 430.2 | 7 517.7 | 7 351.3 | 7 439.7 | 7 599.5 | 7 324.0 | 6 933.1 | 6 469.7 | 6 874.5 | 5 606.6 | 5 616.0 | 5 400.2 | 12 273.7 | 12 487.5 | 12 704.1 | 12 774.7 | 13 172.2 | 11 588.1 | 11 454.1 | 11 298.5 | 11 827.0 | 11 707.6 | 11 665.3 | 11 838.3 | 12 170.0 | 12 634.5 | 12 672.0 | 11 938.8 | 12 041.9 | 11 704.5 | 11 421.3 | 10 646.9 | 10 882.7 | 10 663.0 | 9 832.7 | 9 828.0 |
| Ticker | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS | FMS |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |