| Wskaźnik |
24 |
23 |
22 |
21 |
20 |
19 |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2000-06-30 |
2001-06-30 |
2002-06-30 |
2003-06-30 |
2004-06-30 |
2005-06-30 |
2006-06-30 |
2007-06-30 |
2008-06-30 |
2009-06-30 |
2010-06-30 |
2011-06-30 |
2012-06-30 |
2013-06-30 |
2013-12-31 |
2014-12-31 |
2015-12-31 |
2016-12-31 |
2017-12-31 |
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
2023-12-31 |
2024-12-31 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
45 |
76 |
103 |
258 |
215 |
34 |
0 |
5 |
2 |
2 |
1 |
4 |
0 |
0 |
17 |
33 |
115 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-55.0% |
-100.0% |
inf% |
19169.8% |
1147.9% |
1585.1% |
69.7% |
35.9% |
151.3% |
-16.8% |
-84.3% |
-99.5% |
2788.6% |
-47.7% |
-18.8% |
-27.8% |
208.4% |
-90.0% |
-77.6% |
16956.7% |
99.9% |
248.1% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
47.6% |
53.6% |
39.9% |
26.9% |
21.5% |
-8.5% |
18.1% |
-1856.3% |
66.4% |
53.4% |
41.8% |
25.4% |
74.9% |
-94.7% |
-802.1% |
-1.8% |
16.2% |
99.2% |
| EBIT (mln) |
-1 |
-1 |
-1 |
-6 |
-1 |
-1 |
-2 |
-2 |
-3 |
6 |
12 |
5 |
9 |
13 |
-210 |
-16 |
-1 |
-3 |
-3 |
-4 |
-5 |
-5 |
-5 |
-4 |
1 |
28 |
| EBIT Δ r/r |
0.0% |
141.7% |
-15.4% |
402.6% |
-80.3% |
7.4% |
49.7% |
15.5% |
65.6% |
-260.1% |
119.4% |
-60.2% |
88.1% |
40.0% |
-1759.3% |
-92.5% |
-91.0% |
109.2% |
-13.0% |
47.1% |
36.3% |
-1.5% |
5.0% |
-33.8% |
-130.5% |
2458.6% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
-49958.2% |
-21826.5% |
0.0% |
-163298.5% |
-978.7% |
-129.9% |
12.3% |
16.0% |
4.7% |
3.5% |
5.9% |
-623.1% |
-9958.2% |
-31.1% |
-124.3% |
-133.1% |
-271.0% |
-119.7% |
-1176.7% |
-5513.4% |
-21.4% |
3.3% |
24.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
-3 |
2 |
184 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
10 |
| EBITDA (mln) |
-1 |
-1 |
-1 |
-6 |
-1 |
-1 |
-2 |
-2 |
-2 |
16 |
24 |
20 |
42 |
50 |
2 |
-13 |
-0 |
-2 |
-2 |
-3 |
-4 |
-4 |
-4 |
-2 |
4 |
27 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
-49771.3% |
-21408.5% |
0.0% |
-152319.9% |
-907.4% |
-76.5% |
35.6% |
32.1% |
19.3% |
16.2% |
23.1% |
6.2% |
-8502.5% |
-2.9% |
-79.5% |
-95.9% |
-228.1% |
-94.7% |
-982.0% |
-4611.3% |
-11.7% |
13.2% |
23.7% |
| Podatek (mln) |
-0 |
-1 |
-1 |
-6 |
-1 |
-1 |
-0 |
0 |
0 |
0 |
1 |
-3 |
3 |
179 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
-1 |
-1 |
-6 |
0 |
-1 |
-2 |
-2 |
-5 |
3 |
11 |
8 |
6 |
-167 |
-266 |
-23 |
-3 |
-3 |
-6 |
-4 |
-2 |
-8 |
-7 |
-4 |
-3 |
3 |
| Zysk netto Δ r/r |
0.0% |
141.9% |
85.6% |
358.4% |
-100.0% |
-inf% |
50.1% |
14.7% |
121.7% |
-167.9% |
245.8% |
-29.8% |
-19.5% |
-2807.4% |
59.6% |
-91.2% |
-87.9% |
12.5% |
94.5% |
-32.1% |
-51.0% |
280.9% |
-14.6% |
-38.3% |
-32.4% |
-207.5% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-50040.3% |
0.0% |
0.0% |
-165638.6% |
-985.9% |
-175.1% |
7.1% |
14.4% |
7.4% |
2.4% |
-77.5% |
-789.0% |
-14791.1% |
-62.0% |
-133.3% |
-319.3% |
-300.3% |
-47.7% |
-1814.8% |
-6915.5% |
-25.0% |
-8.5% |
2.6% |
| EPS |
-0.47 |
-0.51 |
-0.8 |
-3.12 |
0.0 |
-0.26 |
-0.22 |
-0.23 |
-0.27 |
0.1 |
0.2 |
0.13 |
0.075 |
-1.23 |
-1.45 |
-0.13 |
-0.0155 |
-0.0174 |
-0.0339 |
-0.023 |
-0.0113 |
-0.043 |
-0.0366 |
-0.0144 |
-0.0098 |
0.0105 |
| EPS (rozwodnione) |
-0.47 |
-0.51 |
-0.8 |
-3.12 |
0.0 |
-0.26 |
-0.22 |
-0.23 |
-0.27 |
0.1 |
0.19 |
0.13 |
0.075 |
-1.23 |
-1.45 |
-0.13 |
-0.0155 |
-0.0174 |
-0.0339 |
-0.023 |
-0.0113 |
-0.043 |
-0.0366 |
-0.0144 |
-0.0098 |
0.0105 |
| Ilośc akcji (mln) |
1 |
1 |
1 |
2 |
4 |
5 |
8 |
9 |
17 |
32 |
56 |
60 |
84 |
135 |
183 |
183 |
183 |
183 |
183 |
183 |
183 |
183 |
183 |
287 |
287 |
287 |
| Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
4 |
5 |
8 |
9 |
17 |
32 |
57 |
61 |
84 |
135 |
183 |
183 |
183 |
183 |
183 |
183 |
183 |
183 |
183 |
287 |
287 |
287 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |