Rachunek Zysków i Strat
| Wskaźnik | 24 | 23 | 22 | 21 | 20 | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-06-30 | 2001-06-30 | 2002-06-30 | 2003-06-30 | 2004-06-30 | 2005-06-30 | 2006-06-30 | 2007-06-30 | 2008-06-30 | 2009-06-30 | 2010-06-30 | 2011-06-30 | 2012-06-30 | 2013-06-30 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 45 | 76 | 103 | 258 | 215 | 34 | 0 | 5 | 2 | 2 | 1 | 4 | 0 | 0 | 17 | 33 | 115 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | inf% | -55.0% | -100.0% | inf% | 19169.8% | 1147.9% | 1585.1% | 69.7% | 35.9% | 151.3% | -16.8% | -84.3% | -99.5% | 2788.6% | -47.7% | -18.8% | -27.8% | 208.4% | -90.0% | -77.6% | 16956.7% | 99.9% | 248.1% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 100.0% | 100.0% | 0.0% | 100.0% | 100.0% | 47.6% | 53.6% | 39.9% | 26.9% | 21.5% | -8.5% | 18.1% | -1856.3% | 66.4% | 53.4% | 41.8% | 25.4% | 74.9% | -94.7% | -802.1% | -1.8% | 16.2% | 99.2% |
| EBIT (mln) | -1 | -1 | -1 | -6 | -1 | -1 | -2 | -2 | -3 | 6 | 12 | 5 | 9 | 13 | -210 | -16 | -1 | -3 | -3 | -4 | -5 | -5 | -5 | -4 | 1 | 28 |
| EBIT Δ r/r | 0.0% | 141.7% | -15.4% | 402.6% | -80.3% | 7.4% | 49.7% | 15.5% | 65.6% | -260.1% | 119.4% | -60.2% | 88.1% | 40.0% | -1759.3% | -92.5% | -91.0% | 109.2% | -13.0% | 47.1% | 36.3% | -1.5% | 5.0% | -33.8% | -130.5% | 2458.6% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | -49958.2% | -21826.5% | 0.0% | -163298.5% | -978.7% | -129.9% | 12.3% | 16.0% | 4.7% | 3.5% | 5.9% | -623.1% | -9958.2% | -31.1% | -124.3% | -133.1% | -271.0% | -119.7% | -1176.7% | -5513.4% | -21.4% | 3.3% | 24.0% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | -3 | 2 | 184 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 10 |
| EBITDA (mln) | -1 | -1 | -1 | -6 | -1 | -1 | -2 | -2 | -2 | 16 | 24 | 20 | 42 | 50 | 2 | -13 | -0 | -2 | -2 | -3 | -4 | -4 | -4 | -2 | 4 | 27 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | -49771.3% | -21408.5% | 0.0% | -152319.9% | -907.4% | -76.5% | 35.6% | 32.1% | 19.3% | 16.2% | 23.1% | 6.2% | -8502.5% | -2.9% | -79.5% | -95.9% | -228.1% | -94.7% | -982.0% | -4611.3% | -11.7% | 13.2% | 23.7% |
| Podatek (mln) | -0 | -1 | -1 | -6 | -1 | -1 | -0 | 0 | 0 | 0 | 1 | -3 | 3 | 179 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk Netto (mln) | -0 | -1 | -1 | -6 | 0 | -1 | -2 | -2 | -5 | 3 | 11 | 8 | 6 | -167 | -266 | -23 | -3 | -3 | -6 | -4 | -2 | -8 | -7 | -4 | -3 | 3 |
| Zysk netto Δ r/r | 0.0% | 141.9% | 85.6% | 358.4% | -100.0% | -inf% | 50.1% | 14.7% | 121.7% | -167.9% | 245.8% | -29.8% | -19.5% | -2807.4% | 59.6% | -91.2% | -87.9% | 12.5% | 94.5% | -32.1% | -51.0% | 280.9% | -14.6% | -38.3% | -32.4% | -207.5% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | -50040.3% | 0.0% | 0.0% | -165638.6% | -985.9% | -175.1% | 7.1% | 14.4% | 7.4% | 2.4% | -77.5% | -789.0% | -14791.1% | -62.0% | -133.3% | -319.3% | -300.3% | -47.7% | -1814.8% | -6915.5% | -25.0% | -8.5% | 2.6% |
| EPS | -0.47 | -0.51 | -0.8 | -3.12 | 0.0 | -0.26 | -0.22 | -0.23 | -0.27 | 0.1 | 0.2 | 0.13 | 0.075 | -1.23 | -1.45 | -0.13 | -0.0155 | -0.0174 | -0.0339 | -0.023 | -0.0113 | -0.043 | -0.0366 | -0.0144 | -0.0098 | 0.0105 |
| EPS (rozwodnione) | -0.47 | -0.51 | -0.8 | -3.12 | 0.0 | -0.26 | -0.22 | -0.23 | -0.27 | 0.1 | 0.19 | 0.13 | 0.075 | -1.23 | -1.45 | -0.13 | -0.0155 | -0.0174 | -0.0339 | -0.023 | -0.0113 | -0.043 | -0.0366 | -0.0144 | -0.0098 | 0.0105 |
| Ilośc akcji (mln) | 1 | 1 | 1 | 2 | 4 | 5 | 8 | 9 | 17 | 32 | 56 | 60 | 84 | 135 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 287 | 287 | 287 |
| Ważona ilośc akcji (mln) | 1 | 1 | 2 | 2 | 4 | 5 | 8 | 9 | 17 | 32 | 57 | 61 | 84 | 135 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 183 | 287 | 287 | 287 |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |