FMC Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,111 3,926 1,943 1,853 1,921 2,051 2,150 2,347 2,633 3,115 2,826 3,116 3,378 3,748 3,875 3,259 3,276 3,282 2,879 4,285 4,610 4,642 5,045 5,802 4,487 4,246
Przychód Δ r/r 0.0% -4.5% -50.5% -4.6% 3.7% 6.8% 4.8% 9.2% 12.2% 18.3% -9.3% 10.3% 8.4% 11.0% 3.4% -15.9% 0.5% 0.2% -12.3% 48.9% 7.6% 0.7% 8.7% 15.0% -22.7% -5.4%
Marża brutto 31.2% 31.6% 27.5% 26.6% 27.1% 28.1% 30.0% 30.3% 30.5% 31.5% 31.2% 33.7% 34.6% 35.8% 34.6% 37.2% 32.8% 36.6% 38.3% 43.9% 45.2% 44.2% 43.0% 40.1% 42.5% 38.8%
EBIT (mln) 271 156 -504 187 25 116 199 201 161 463 309 344 542 608 485 441 618 386 880 725 834 850 962 1,059 838 652
EBIT Δ r/r 0.0% -42.5% -423.5% -137.1% -86.8% 368.4% 71.9% 0.9% -19.6% 186.8% -33.3% 11.4% 57.5% 12.3% -20.3% -9.1% 40.2% -37.5% 127.8% -17.6% 15.0% 1.9% 13.1% 10.1% -20.9% -22.2%
EBIT (%) 6.6% 4.0% -26.0% 10.1% 1.3% 5.6% 9.3% 8.6% 6.1% 14.9% 10.9% 11.0% 16.0% 16.2% 12.5% 13.5% 18.9% 11.8% 30.6% 16.9% 18.1% 18.3% 19.1% 18.3% 18.7% 15.3%
Koszty finansowe (mln) 0 -67 -31 157 -13 225 240 252 228 32 27 40 39 45 42 51 80 83 79 133 158 151 131 152 244 236
EBITDA (mln) 543 622 280 336 316 376 508 537 692 661 470 691 622 696 706 537 -178 360 370 803 984 1,013 1,133 1,229 1,089 737
EBITDA(%) 13.2% 15.8% 14.4% 18.1% 16.5% 18.4% 23.6% 22.9% 26.3% 21.2% 16.6% 22.2% 18.4% 18.6% 18.2% 15.2% 5.9% 16.1% 11.9% 18.7% 21.4% 21.8% 22.5% 21.2% 24.3% 17.4%
Podatek (mln) 58 45 -167 17 -2 -44 82 69 29 125 53 132 136 147 149 56 47 94 264 71 112 151 92 145 -1,119 -151
Zysk Netto (mln) 213 111 -338 66 26 160 117 132 132 305 228 172 366 416 294 308 489 209 536 502 477 552 740 736 1,322 340
Zysk netto Δ r/r 0.0% -48.0% -405.3% -119.5% -59.7% 504.5% -27.2% 13.2% 0.3% 130.1% -25.0% -24.5% 112.1% 13.7% -29.4% 4.6% 59.0% -57.2% 156.2% -6.3% -4.9% 15.7% 33.9% -0.4% 79.4% -74.3%
Zysk netto (%) 5.2% 2.8% -17.4% 3.6% 1.4% 7.8% 5.4% 5.6% 5.0% 9.8% 8.1% 5.5% 10.8% 11.1% 7.6% 9.4% 14.9% 6.4% 18.6% 11.7% 10.4% 11.9% 14.7% 12.7% 29.5% 8.0%
EPS 0.84 0.91 -2.72 0.49 0.19 0.55 0.38 0.43 0.88 2.07 1.58 1.19 2.57 3.01 2.16 2.3 3.66 1.56 3.99 3.74 3.64 4.24 5.75 5.83 10.55 2.73
EPS (rozwodnione) 0.82 0.88 -2.72 0.48 0.19 0.54 0.36 0.42 0.86 2.01 1.56 1.18 2.55 3.0 2.16 2.29 3.66 1.56 3.99 3.69 3.6 4.21 5.71 5.8 10.51 2.72
Ilośc akcji (mln) 252 122 124 134 141 290 301 307 150 148 144 144 142 138 135 133 134 134 134 134 131 130 128 126 125 125
Ważona ilośc akcji (mln) 259 126 124 137 141 299 313 316 155 152 147 146 143 139 136 134 134 134 134 136 132 131 129 127 126 125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD