Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 12 090.5 | 11 693.9 | 12 100.2 | 12 660.3 | 13 049.5 | 12 347.7 | 12 508.5 | 12 661.1 | 12 803.0 | 12 593.4 | 13 017.0 | 13 561.9 | 13 840.3 | 13 715.9 | 14 309.7 | 14 726.2 | 13 975.1 | 13 499.4 | 14 429.1 | 14 276.7 | 14 135.4 | 13 689.6 | 14 133.1 | 15 001.0 | 15 668.0 | 15 836.0 | 16 192.0 | 16 711.0 | 18 175.0 | 19 325.0 | 20 054.0 | 20 623.0 | 20 892.0 | 21 395.0 | 20 936.0 | 20 968.0 | 20 366.0 | 18 257.0 | 17 737.0 | 18 586.0 | 18 272.0 | 18 381.0 | 19 132.0 |
| Aktywa trwałe | 2 957.3 | 3 003.3 | 3 020.0 | 3 674.8 | 4 092.9 | 4 069.9 | 4 087.6 | 4 202.5 | 4 189.4 | 4 205.6 | 4 458.7 | 4 693.9 | 4 757.2 | 4 545.4 | 4 624.9 | 4 693.0 | 4 483.2 | 4 395.9 | 5 042.6 | 4 784.1 | 4 774.7 | 4 603.3 | 4 570.7 | 4 522.0 | 4 557.0 | 4 473.0 | 4 463.0 | 4 528.0 | 4 962.0 | 4 988.0 | 4 907.0 | 4 993.0 | 5 073.0 | 5 374.0 | 5 396.0 | 5 505.0 | 5 489.0 | 5 265.0 | 5 189.0 | 5 235.0 | 5 516.0 | 5 540.0 | 5 665.0 |
| Rzeczowe aktywa trwałe netto | 2 114.7 | 2 092.2 | 2 143.2 | 2 218.0 | 2 239.9 | 2 257.6 | 2 296.4 | 2 336.0 | 2 321.5 | 2 317.0 | 2 346.4 | 2 415.6 | 2 443.0 | 2 239.5 | 2 190.1 | 2 277.9 | 2 214.1 | 2 336.2 | 2 966.1 | 2 805.9 | 2 821.0 | 2 821.1 | 2 773.8 | 2 720.0 | 2 706.0 | 2 739.0 | 2 717.0 | 2 712.0 | 2 734.0 | 2 762.0 | 2 746.0 | 2 797.0 | 2 885.0 | 2 957.0 | 2 987.0 | 2 937.0 | 2 940.0 | 2 870.0 | 2 801.0 | 2 835.0 | 2 819.0 | 2 892.0 | 3 015.0 |
| Wartość firmy | 334.5 | 333.6 | 339.8 | 627.4 | 916.2 | 942.1 | 944.8 | 991.7 | 965.7 | 984.9 | 1 039.1 | 1 087.0 | 1 104.8 | 1 121.2 | 1 094.8 | 1 082.5 | 1 078.8 | 1 073.1 | 1 077.2 | 1 062.4 | 1 069.8 | 1 064.6 | 1 074.6 | 1 088.0 | 1 109.0 | 1 090.0 | 1 094.0 | 1 085.0 | 1 346.0 | 1 342.0 | 1 336.0 | 1 325.0 | 1 340.0 | 1 343.0 | 1 344.0 | 1 337.0 | 1 348.0 | 1 135.0 | 1 139.0 | 1 146.0 | 1 332.0 | 1 341.0 | 1 369.0 |
| Wartości niematerialne i prawne | 83.0 | 81.5 | 88.5 | 354.5 | 400.8 | 403.8 | 379.8 | 404.1 | 371.6 | 362.2 | 454.0 | 420.5 | 438.6 | 424.4 | 390.8 | 375.4 | 349.6 | 331.0 | 314.7 | 292.2 | 279.9 | 262.4 | 250.5 | 241.0 | 233.0 | 213.0 | 199.0 | 182.0 | 428.0 | 411.0 | 372.0 | 328.0 | 332.0 | 316.0 | 299.0 | 275.0 | 266.0 | 245.0 | 230.0 | 223.0 | 343.0 | 343.0 | 330.0 |
| Wartość firmy i wartości niematerialne i prawne | 417.5 | 415.2 | 428.3 | 981.8 | 1 317.0 | 1 345.8 | 1 324.6 | 1 395.8 | 1 337.3 | 1 347.0 | 1 493.0 | 1 507.4 | 1 543.3 | 1 545.6 | 1 485.6 | 1 457.9 | 1 428.5 | 1 404.0 | 1 391.9 | 1 354.6 | 1 349.7 | 1 327.0 | 1 325.1 | 1 329.0 | 1 342.0 | 1 303.0 | 1 293.0 | 1 267.0 | 1 774.0 | 1 753.0 | 1 708.0 | 1 653.0 | 1 672.0 | 1 659.0 | 1 643.0 | 1 612.0 | 1 614.0 | 1 380.0 | 1 369.0 | 1 369.0 | 1 675.0 | 1 684.0 | 1 699.0 |
| Należności netto | 2 449.8 | 2 337.5 | 2 137.3 | 2 546.8 | 2 584.9 | 2 044.8 | 2 057.9 | 2 341.4 | 2 162.8 | 2 192.7 | 2 325.8 | 2 632.9 | 3 100.8 | 2 517.7 | 2 890.2 | 2 859.4 | 2 861.8 | 2 613.0 | 2 570.2 | 2 414.6 | 3 004.2 | 2 436.0 | 3 587.0 | 3 985.0 | 4 191.0 | 4 241.0 | 4 001.0 | 3 897.0 | 3 883.0 | 3 890.0 | 4 292.0 | 4 487.0 | 4 453.0 | 3 739.0 | 4 352.0 | 4 378.0 | 4 209.0 | 3 282.0 | 3 409.0 | 4 097.0 | 3 382.0 | 4 287.0 | 3 924.0 |
| Inwestycje długoterminowe | 0.0 | 87.0 | 0.0 | 0.0 | 0.0 | 122.9 | 0.0 | 0.0 | 60.0 | 0.0 | 69.0 | 205.5 | 206.2 | 536.1 | 132.1 | 127.6 | 569.0 | 421.7 | 0.0 | 0.0 | 0.0 | 128.1 | 0.0 | 0.0 | 0.0 | 102.8 | 1.0 | 0.0 | 0.0 | 131.3 | 0.0 | 0.0 | 0.0 | 115.0 | 0.0 | 0.0 | 0.0 | 123.0 | 528.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 9 133.2 | 8 690.5 | 9 080.2 | 8 985.5 | 8 956.6 | 8 277.8 | 8 421.0 | 8 458.6 | 8 613.6 | 8 387.8 | 8 558.3 | 8 868.0 | 9 083.1 | 9 170.4 | 9 684.8 | 10 033.2 | 9 491.9 | 9 103.4 | 9 386.5 | 9 492.5 | 9 360.7 | 9 086.3 | 9 562.4 | 10 479.0 | 11 111.0 | 11 363.0 | 11 729.0 | 12 183.0 | 13 213.0 | 14 337.0 | 15 147.0 | 15 630.0 | 15 819.0 | 16 021.0 | 15 540.0 | 15 463.0 | 14 877.0 | 12 992.0 | 12 548.0 | 13 351.0 | 12 756.0 | 12 841.0 | 13 467.0 |
| Środki pieniężne i Inwestycje | 1 707.2 | 1 628.4 | 2 331.4 | 1 668.4 | 1 634.2 | 1 607.6 | 1 679.3 | 1 537.1 | 1 857.1 | 1 830.7 | 1 582.2 | 1 369.5 | 1 291.2 | 1 472.4 | 1 254.6 | 1 377.7 | 1 503.4 | 1 696.6 | 1 920.5 | 1 815.5 | 1 789.2 | 1 922.7 | 1 935.1 | 2 359.0 | 2 611.0 | 2 637.0 | 2 693.0 | 2 458.0 | 2 574.0 | 2 964.0 | 2 647.0 | 2 453.0 | 2 565.0 | 3 294.0 | 2 660.0 | 2 900.0 | 2 764.0 | 2 474.0 | 2 243.0 | 2 601.0 | 2 313.0 | 2 289.0 | 2 239.0 |
| Zapasy | 3 559.6 | 3 488.8 | 3 413.4 | 3 561.3 | 3 490.7 | 3 454.4 | 3 594.8 | 3 562.2 | 3 493.6 | 3 396.5 | 3 601.2 | 3 773.7 | 3 725.6 | 3 799.8 | 3 984.6 | 4 442.9 | 3 897.9 | 3 722.9 | 3 745.7 | 3 721.2 | 3 684.2 | 3 785.1 | 3 483.5 | 3 611.0 | 3 699.0 | 3 895.0 | 4 444.0 | 5 168.0 | 5 958.0 | 6 580.0 | 7 243.0 | 7 726.0 | 7 838.0 | 7 530.0 | 7 526.0 | 7 166.0 | 6 815.0 | 6 205.0 | 5 839.0 | 5 466.0 | 5 270.0 | 5 071.0 | 5 208.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 707.2 | 1 628.4 | 2 331.4 | 1 668.4 | 1 634.2 | 1 607.6 | 1 679.3 | 1 537.1 | 1 857.1 | 1 830.7 | 1 582.2 | 1 369.5 | 1 291.2 | 1 472.4 | 1 254.6 | 1 377.7 | 1 503.4 | 1 696.6 | 1 920.5 | 1 815.5 | 1 789.2 | 1 922.7 | 1 935.1 | 2 359.0 | 2 611.0 | 2 637.0 | 2 693.0 | 2 458.0 | 2 574.0 | 2 964.0 | 2 647.0 | 2 453.0 | 2 565.0 | 3 294.0 | 2 660.0 | 2 900.0 | 2 764.0 | 2 474.0 | 2 243.0 | 2 601.0 | 2 313.0 | 2 289.0 | 2 239.0 |
| Należności krótkoterminowe | 4 850.5 | 4 561.2 | 4 336.9 | 4 787.9 | 4 802.2 | 4 248.3 | 4 317.6 | 4 514.6 | 4 699.7 | 4 484.9 | 4 781.0 | 5 231.1 | 5 406.5 | 5 122.3 | 5 709.1 | 6 236.0 | 5 543.3 | 5 147.2 | 5 193.0 | 5 227.5 | 5 431.3 | 5 108.3 | 4 595.4 | 5 046.0 | 5 159.0 | 5 247.0 | 5 448.0 | 5 848.0 | 5 992.0 | 6 254.0 | 6 694.0 | 6 818.0 | 6 630.0 | 5 724.0 | 5 890.0 | 5 728.0 | 5 292.0 | 4 468.0 | 4 726.0 | 5 144.0 | 5 033.0 | 5 147.0 | 5 799.0 |
| Dług krótkoterminowy | 45.2 | 46.2 | 44.9 | 48.0 | 65.5 | 65.2 | 66.0 | 66.0 | 68.9 | 61.5 | 45.7 | 47.0 | 43.0 | 43.0 | 42.9 | 55.6 | 43.2 | 632.6 | 275.9 | 32.4 | 88.9 | 149.0 | 162.3 | 63.0 | 72.0 | 268.0 | 274.0 | 284.0 | 648.0 | 949.0 | 946.0 | 916.0 | 494.0 | 498.0 | 151.0 | 0.0 | 3.0 | 0.0 | 543.0 | 531.0 | 532.0 | 1 209.0 | 677.0 |
| Zobowiązania krótkoterminowe | 7 208.7 | 6 756.2 | 6 496.2 | 7 032.8 | 7 152.3 | 6 534.9 | 6 627.7 | 6 853.7 | 6 877.8 | 6 504.6 | 6 758.2 | 7 230.4 | 7 416.1 | 7 268.1 | 7 794.9 | 8 154.5 | 7 503.6 | 7 597.5 | 7 437.5 | 7 558.0 | 7 551.0 | 7 211.1 | 6 795.3 | 7 157.0 | 7 519.0 | 7 834.0 | 8 138.0 | 8 688.0 | 9 642.0 | 10 711.0 | 11 590.0 | 12 146.0 | 11 668.0 | 10 855.0 | 10 638.0 | 10 106.0 | 9 386.0 | 8 539.0 | 8 969.0 | 9 306.0 | 9 037.0 | 9 850.0 | 9 921.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 353.5 | 377.5 | 410.6 | 357.9 | 344.2 | 359.4 | 400.1 | 386.0 | 383.3 | 377.5 | 406.4 | 389.7 | 391.6 | 377.4 | 382.8 | 392.7 | 363.6 | 390.5 | 419.0 | 475.0 | 473.0 | 432.0 | 1 146.0 | 1 549.0 | 2 002.0 | 2 400.0 | 2 700.0 | 2 985.0 | 3 143.0 | 3 038.0 | 2 795.0 | 2 567.0 | 2 615.0 | 2 265.0 | 2 134.0 | 1 942.0 | 1 957.0 | 1 876.0 |
| Zobowiązania długoterminowe | 2 492.9 | 2 541.4 | 3 116.4 | 3 172.0 | 3 318.8 | 3 207.2 | 3 214.2 | 3 203.2 | 3 283.8 | 3 410.5 | 3 449.0 | 3 459.2 | 3 444.3 | 3 429.2 | 3 405.5 | 3 402.1 | 3 393.1 | 2 929.5 | 3 989.8 | 3 912.7 | 3 685.2 | 3 647.4 | 4 398.2 | 4 729.0 | 4 768.0 | 4 566.0 | 4 546.0 | 4 509.0 | 4 878.0 | 4 407.0 | 4 289.0 | 4 207.0 | 4 622.0 | 4 834.0 | 4 512.0 | 4 506.0 | 4 535.0 | 4 393.0 | 3 772.0 | 4 277.0 | 4 243.0 | 3 529.0 | 4 122.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 492.9 | 2 541.4 | 3 116.4 | 3 172.0 | 3 318.8 | 3 207.2 | 3 214.2 | 3 203.2 | 3 283.8 | 3 410.5 | 3 449.0 | 3 459.2 | 3 444.3 | 3 429.2 | 3 405.5 | 3 402.1 | 3 393.1 | 2 929.5 | 3 989.8 | 3 912.7 | 3 685.2 | 3 647.4 | 4 398.2 | 4 729.0 | 4 768.0 | 4 566.0 | 4 546.0 | 4 509.0 | 4 878.0 | 4 407.0 | 4 289.0 | 4 207.0 | 4 622.0 | 4 834.0 | 4 512.0 | 4 506.0 | 4 535.0 | 4 393.0 | 3 772.0 | 4 277.0 | 4 243.0 | 3 529.0 | 4 122.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 555.1 | 512.1 | 540.0 | 529.0 | 539.4 | 545.0 | 544.0 | 562.0 | 550.0 | 534.0 | 545.0 | 551.0 | 520.0 | 495.0 | 499.0 | 852.0 | 514.0 | 497.0 | 502.0 | 490.0 | 463.0 | 476.0 | 0.0 | 456.0 | 0.0 |
| Zobowiązania ogółem | 9 701.6 | 9 297.6 | 9 612.6 | 10 204.8 | 10 471.1 | 9 742.2 | 9 841.9 | 10 056.8 | 10 161.6 | 9 915.1 | 10 207.2 | 10 689.6 | 10 860.3 | 10 697.3 | 11 200.4 | 11 556.7 | 10 896.8 | 10 527.0 | 11 427.3 | 11 470.7 | 11 236.1 | 10 858.5 | 11 193.5 | 11 886.0 | 12 287.0 | 12 400.0 | 12 684.0 | 13 197.0 | 14 520.0 | 15 118.0 | 15 879.0 | 16 353.0 | 16 290.0 | 15 689.0 | 15 150.0 | 14 612.0 | 13 921.0 | 12 932.0 | 12 741.0 | 13 583.0 | 13 280.0 | 13 379.0 | 14 043.0 |
| Kapitał (fundusz) podstawowy | 7 376.4 | 7 265.8 | 7 230.2 | 7 111.5 | 7 045.2 | 6 987.2 | 6 922.8 | 6 861.6 | 6 806.8 | 6 733.5 | 6 677.8 | 6 627.2 | 6 613.8 | 6 636.7 | 6 657.7 | 6 616.6 | 6 573.7 | 6 523.8 | 6 487.4 | 6 446.0 | 6 404.7 | 6 336.4 | 6 349.3 | 6 373.0 | 6 360.0 | 6 232.0 | 6 090.0 | 5 786.0 | 5 721.0 | 6 052.0 | 5 897.0 | 5 852.0 | 5 839.0 | 6 493.0 | 6 337.0 | 6 292.0 | 6 056.0 | 5 074.0 | 4 649.0 | 4 377.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | (4 471.4) | (4 336.3) | (4 225.4) | (4 102.5) | (3 953.6) | (3 892.2) | (3 786.5) | (3 789.0) | (3 659.5) | (3 572.6) | (3 447.9) | (3 242.9) | (3 124.5) | (3 144.1) | (2 989.4) | (2 902.5) | (2 947.7) | (3 012.0) | (2 945.1) | (3 062.1) | (2 950.7) | (2 902.4) | (2 850.6) | (2 737.0) | (2 529.0) | (2 289.0) | (2 083.0) | (1 747.0) | (1 520.0) | (1 353.0) | (1 164.0) | (932.0) | (702.0) | (560.0) | (374.0) | (146.0) | 51.0 | 446.0 | 585.0 | 799.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 2 426.6 | 2 431.7 | 2 523.5 | 2 491.0 | 2 613.6 | 2 640.2 | 2 709.8 | 2 646.8 | 2 683.1 | 2 712.0 | 2 897.4 | 2 872.3 | 2 980.0 | 3 018.6 | 3 109.3 | 3 169.5 | 3 078.3 | 2 972.4 | 3 001.8 | 2 806.0 | 2 899.3 | 2 831.2 | 2 939.6 | 3 115.0 | 3 381.0 | 3 436.0 | 3 508.0 | 3 514.0 | 3 655.0 | 4 207.0 | 4 175.0 | 4 270.0 | 4 602.0 | 5 706.0 | 5 786.0 | 6 356.0 | 6 445.0 | 5 325.0 | 4 996.0 | 5 003.0 | 4 992.0 | 5 002.0 | 0.0 |
| Udziały mniejszościowe | 37.8 | 35.4 | 35.9 | 35.4 | 35.2 | 34.7 | 43.2 | 42.4 | 41.6 | 33.7 | 87.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78.0 | 84.0 | 90.0 | 97.0 | 355.0 | 380.0 | 450.0 | 480.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 12 090.5 | 11 693.9 | 12 100.2 | 12 660.3 | 13 049.5 | 12 347.7 | 12 508.5 | 12 661.1 | 12 803.0 | 12 593.4 | 13 017.0 | 13 561.9 | 13 840.3 | 13 715.9 | 14 309.7 | 14 726.2 | 13 975.1 | 13 499.4 | 14 429.1 | 14 276.7 | 14 135.4 | 13 689.6 | 14 133.1 | 15 001.0 | 15 668.0 | 15 836.0 | 16 192.0 | 16 711.0 | 18 175.0 | 19 325.0 | 20 054.0 | 20 623.0 | 20 892.0 | 21 395.0 | 20 936.0 | 20 968.0 | 20 366.0 | 18 257.0 | 17 737.0 | 18 586.0 | 18 272.0 | 18 381.0 | 19 132.0 |
| Inwestycje | 0.0 | 87.0 | 0.0 | 0.0 | 0.0 | 122.9 | 0.0 | 0.0 | 60.0 | 0.0 | 69.0 | 205.5 | 206.2 | 536.1 | 132.1 | 127.6 | 569.0 | 421.7 | 0.0 | 0.0 | 0.0 | 128.1 | 0.0 | 0.0 | 0.0 | 102.8 | 1.0 | 0.0 | 0.0 | 131.3 | 0.0 | 0.0 | 0.0 | 115.0 | 0.0 | 0.0 | 0.0 | 123.0 | 528.6 | (657.0) | 0.0 | 0.0 | 0.0 |
| Dług | 2 090.7 | 2 083.7 | 2 677.1 | 2 666.2 | 2 807.0 | 2 774.6 | 2 758.6 | 2 744.1 | 2 866.8 | 2 952.1 | 2 964.5 | 2 956.1 | 2 944.7 | 2 940.6 | 2 920.0 | 2 925.2 | 2 949.5 | 3 054.5 | 3 792.8 | 3 502.4 | 3 330.0 | 3 367.2 | 4 124.9 | 4 347.0 | 4 356.0 | 4 345.0 | 4 329.0 | 4 319.0 | 4 991.0 | 4 748.0 | 4 595.0 | 4 492.0 | 4 515.0 | 4 347.0 | 4 109.0 | 3 909.0 | 3 936.0 | 3 887.0 | 3 678.0 | 4 185.0 | 1 007.0 | 1 665.0 | 1 260.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 707.2 | 1 628.4 | 2 331.4 | 1 668.4 | 1 634.2 | 1 607.6 | 1 679.3 | 1 537.1 | 1 857.1 | 1 830.7 | 1 582.2 | 1 369.5 | 1 291.2 | 1 472.4 | 1 254.6 | 1 377.7 | 1 503.4 | 1 696.6 | 1 920.5 | 1 815.5 | 1 789.2 | 1 922.7 | 1 935.1 | 2 359.0 | 2 611.0 | 2 637.0 | 2 693.0 | 2 458.0 | 2 574.0 | 2 964.0 | 2 647.0 | 2 453.0 | 2 565.0 | 3 294.0 | 2 660.0 | 2 900.0 | 2 764.0 | 2 474.0 | 2 243.0 | 2 601.0 | 2 313.0 | 2 289.0 | 2 239.0 |
| Dług netto | 383.5 | 455.3 | 345.7 | 997.7 | 1 172.8 | 1 167.0 | 1 079.3 | 1 207.0 | 1 009.7 | 1 121.5 | 1 382.3 | 1 586.6 | 1 653.5 | 1 468.2 | 1 665.4 | 1 547.5 | 1 446.1 | 1 357.9 | 1 872.4 | 1 686.9 | 1 540.8 | 1 444.5 | 2 189.8 | 1 988.0 | 1 745.0 | 1 708.0 | 1 636.0 | 1 861.0 | 2 417.0 | 1 784.0 | 1 948.0 | 2 039.0 | 1 950.0 | 1 053.0 | 1 449.0 | 1 009.0 | 1 172.0 | 1 413.0 | 1 435.0 | 1 584.0 | (1 306.0) | (624.0) | (979.0) |
| Ticker | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX | FLEX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |