Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 138 706.0 | 140 499.0 | 141 658.0 | 141 918.0 | 141 082.0 | 142 430.0 | 143 625.0 | 143 279.0 | 142 177.0 | 140 200.0 | 141 067.0 | 142 264.0 | 142 193.0 | 141 500.0 | 140 695.0 | 141 685.0 | 146 069.0 | 167 853.0 | 168 802.0 | 171 079.0 | 169 369.0 | 185 391.0 | 202 906.0 | 201 996.0 | 204 680.0 | 206 899.0 | 205 390.0 | 207 731.0 | 211 116.0 | 211 459.0 | 206 782.0 | 205 463.0 | 207 452.0 | 208 657.0 | 207 276.0 | 212 967.0 | 214 574.0 | 214 506.0 | 213 262.0 | 214 318.0 | 212 927.0 | 212 669.0 | 209 991.0 |
| Aktywa trwałe | 38 830.0 | 37 996.0 | 37 615.0 | 36 852.0 | 39 843.0 | 37 569.0 | 39 078.0 | 39 465.0 | 41 841.0 | 39 242.0 | 40 294.0 | 41 012.0 | 42 603.0 | 39 975.0 | 39 729.0 | 39 415.0 | 42 505.0 | 47 475.0 | 47 898.0 | 48 935.0 | 48 791.0 | 53 215.0 | 75 079.0 | 77 161.0 | 81 485.0 | 80 274.0 | 78 945.0 | 80 951.0 | 84 035.0 | 78 358.0 | 203 345.0 | 67 348.0 | 72 021.0 | 7 291.0 | 71 385.0 | 77 950.0 | 185 243.0 | 186 927.0 | 187 408.0 | 81 751.0 | 153 987.0 | 151 173.0 | 168 749.0 |
| Rzeczowe aktywa trwałe netto | 3 193.0 | 3 158.0 | 2 968.0 | 2 944.0 | 2 946.0 | 2 923.0 | 2 900.0 | 2 855.0 | 2 803.0 | 2 754.0 | 2 760.0 | 2 681.0 | 2 649.0 | 2 591.0 | 2 521.0 | 2 442.0 | 2 379.0 | 3 000.0 | 2 968.0 | 2 922.0 | 2 843.0 | 2 828.0 | 2 862.0 | 2 908.0 | 2 865.0 | 2 790.0 | 2 788.0 | 2 748.0 | 2 736.0 | 2 724.0 | 2 718.0 | 2 767.0 | 2 814.0 | 2 797.0 | 2 812.0 | 2 783.0 | 3 319.0 | 3 313.0 | 3 304.0 | 2 425.0 | 3 320.0 | 2 820.0 | 2 560.0 |
| Wartość firmy | 2 416.0 | 2 416.0 | 2 416.0 | 2 416.0 | 2 416.0 | 2 416.0 | 2 416.0 | 2 416.0 | 2 416.0 | 2 419.0 | 2 423.0 | 2 423.0 | 2 445.0 | 2 462.0 | 2 462.0 | 2 462.0 | 2 478.0 | 4 321.0 | 4 284.0 | 4 290.0 | 4 252.0 | 4 261.0 | 4 261.0 | 4 261.0 | 4 258.0 | 4 259.0 | 4 259.0 | 4 514.0 | 4 514.0 | 4 514.0 | 4 926.0 | 4 925.0 | 4 915.0 | 4 915.0 | 4 919.0 | 4 919.0 | 4 919.0 | 4 918.0 | 4 918.0 | 4 918.0 | 4 918.0 | 4 918.0 | 4 918.0 |
| Wartości niematerialne i prawne | 873.0 | 803.0 | 867.0 | 770.0 | 797.0 | 696.0 | 631.0 | 629.0 | 753.0 | 787.0 | 867.0 | 866.0 | 885.0 | 956.0 | 989.0 | 1 038.0 | 978.0 | 1 359.0 | 1 254.0 | 1 111.0 | 1 194.0 | 869.0 | 847.0 | 817.0 | 795.0 | 911.0 | 935.0 | 1 112.0 | 1 277.0 | 1 589.0 | 1 776.0 | 1 913.0 | 1 915.0 | 1 882.0 | 1 910.0 | 1 958.0 | 1 862.0 | 1 871.0 | 1 838.0 | 98.0 | 1 794.0 | 1 745.0 | 75.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 289.0 | 3 219.0 | 3 283.0 | 3 186.0 | 3 213.0 | 3 112.0 | 3 047.0 | 3 045.0 | 3 169.0 | 3 206.0 | 3 290.0 | 3 289.0 | 3 330.0 | 3 418.0 | 3 451.0 | 3 500.0 | 3 456.0 | 5 680.0 | 5 538.0 | 5 401.0 | 5 446.0 | 5 130.0 | 5 108.0 | 5 078.0 | 5 053.0 | 5 170.0 | 5 194.0 | 5 626.0 | 5 791.0 | 6 103.0 | 6 702.0 | 6 838.0 | 6 830.0 | 6 797.0 | 6 829.0 | 6 877.0 | 6 781.0 | 6 789.0 | 6 756.0 | 5 016.0 | 6 712.0 | 6 663.0 | 4 993.0 |
| Należności netto | 5 591.0 | 3 786.0 | 3 881.0 | 3 898.0 | 5 789.0 | 3 956.0 | 3 978.0 | 3 995.0 | 6 633.0 | 4 092.0 | 4 157.0 | 4 043.0 | 4 068.0 | 3 919.0 | 3 788.0 | 3 697.0 | 0.0 | 3 889.0 | 3 651.0 | 3 475.0 | 3 363.0 | 3 077.0 | 3 019.0 | 2 988.0 | 2 915.0 | 3 231.0 | 0.0 | 0.0 | 3 052.0 | 0.0 | 0.0 | 0.0 | 2 704.0 | 0.0 | 2 670.0 | 2 624.0 | 0.0 | 0.0 | 0.0 | 2 859.0 | 6 523.0 | 3 112.0 | 0.0 |
| Inwestycje długoterminowe | 30 869.0 | 31 897.0 | 31 965.0 | 31 324.0 | 32 171.0 | 32 138.0 | 33 736.0 | 34 171.0 | 34 373.0 | 33 890.0 | 34 854.0 | 35 653.0 | 35 459.0 | 34 578.0 | 34 371.0 | 34 024.0 | 35 412.0 | 39 376.0 | 39 938.0 | 41 187.0 | 38 856.0 | 45 873.0 | 67 657.0 | 69 706.0 | 71 796.0 | 72 835.0 | 71 483.0 | 73 095.0 | 73 578.0 | 70 049.0 | 60 880.0 | 58 617.0 | 60 590.0 | 62 012.0 | 61 744.0 | 68 290.0 | 28 185.0 | 26 756.0 | 25 276.0 | 74 310.0 | 71 213.0 | 130 887.0 | 161 196.0 |
| Aktywa obrotowe | 99 876.0 | 102 474.0 | 104 043.0 | 105 066.0 | 101 239.0 | 104 861.0 | 104 547.0 | 103 814.0 | 100 336.0 | 100 958.0 | 100 773.0 | 101 252.0 | 99 590.0 | 101 525.0 | 100 966.0 | 102 270.0 | 103 564.0 | 120 378.0 | 120 904.0 | 122 144.0 | 120 578.0 | 50 707.0 | 72 534.0 | 74 163.0 | 79 515.0 | 77 614.0 | 76 400.0 | 77 877.0 | 81 773.0 | 74 790.0 | 3 437.0 | 62 882.0 | 68 677.0 | 12 574.0 | 65 536.0 | 72 277.0 | 29 331.0 | 27 579.0 | 25 854.0 | 27 803.0 | 58 940.0 | 61 496.0 | 41 242.0 |
| Środki pieniężne i Inwestycje | 32 813.0 | 34 000.0 | 33 622.0 | 32 646.0 | 33 652.0 | 33 363.0 | 35 027.0 | 35 242.0 | 35 722.0 | 34 772.0 | 35 579.0 | 36 372.0 | 36 476.0 | 34 992.0 | 35 035.0 | 34 786.0 | 36 784.0 | 40 772.0 | 41 328.0 | 43 099.0 | 40 700.0 | 47 630.0 | 69 515.0 | 71 175.0 | 73 535.0 | 74 383.0 | 73 186.0 | 74 768.0 | 75 157.0 | 71 892.0 | 3 437.0 | 60 077.0 | 62 449.0 | 12 574.0 | 62 866.0 | 69 653.0 | (3 142.0) | 2 796.0 | 2 837.0 | 24 944.0 | 58 940.0 | 58 384.0 | 41 242.0 |
| Zapasy | 1 871.0 | 0.0 | 0.0 | 0.0 | 1 982.0 | 0.0 | 0.0 | 0.0 | 2 658.0 | 0.0 | 0.0 | 0.0 | 2 298.0 | 0.0 | 0.0 | 0.0 | 2 457.0 | (20.0) | (26.0) | (20.0) | 3 062.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (36 887.0) | (38 565.0) | (38 261.0) | (24 356.0) | (14 475.0) | (10 627.0) | (12 415.0) | (16 628.0) | (15 373.0) | (23 716.0) | (2 436.0) | (5 353.0) | (5 531.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 30 322.0 | 31 328.0 | 31 438.0 | 30 793.0 | 31 715.0 | 31 669.0 | 33 273.0 | 33 684.0 | 33 937.0 | 33 175.0 | 33 986.0 | 34 778.0 | 34 573.0 | 33 566.0 | 33 597.0 | 33 237.0 | 34 655.0 | 38 604.0 | 39 110.0 | 40 413.0 | 37 978.0 | 44 964.0 | 66 842.0 | 68 710.0 | 70 912.0 | 71 782.0 | 70 421.0 | 72 073.0 | 72 682.0 | 69 361.0 | 60 256.0 | 57 883.0 | 59 854.0 | 60 513.0 | 60 272.0 | 66 816.0 | 71 779.0 | 60 869.0 | 59 315.0 | 61 386.0 | 55 926.0 | 55 375.0 | 38 270.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 091.0 | 2 920.0 | 2 785.0 | 2 455.0 | 2 540.0 | 2 298.0 | 2 359.0 | 2 164.0 | 2 392.0 | 2 205.0 | 2 203.0 | 2 205.0 | 2 514.0 | 2 038.0 | 2 052.0 | 2 100.0 | 2 681.0 | 2 749.0 | 2 764.0 | 3 261.0 | 3 278.0 | 3 282.0 | 3 221.0 | 2 996.0 | 3 147.0 | 3 122.0 | 3 285.0 | 3 213.0 | 2 994.0 | 3 049.0 | 3 437.0 | 3 068.0 | 3 466.0 | 2 780.0 | 2 594.0 | 2 837.0 | 3 142.0 | 2 796.0 | 2 837.0 | 3 215.0 | 3 014.0 | 3 009.0 | 2 972.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 1 556.0 | 1 413.0 | 4 136.0 | 4 904.0 | 0.0 | 3 523.0 | 3 979.0 | 3 494.0 | 3 535.0 | 2 015.0 | 5 389.0 | 5 688.0 | 4 012.0 | 1 335.0 | 1 763.0 | 1 114.0 | 0.0 | 1 329.0 | 0.0 | 4 046.0 | 0.0 | 4 542.0 | 1 285.0 | 1 196.0 | 1 192.0 | 1 106.0 | 1 130.0 | 0.0 | 0.0 | 0.0 | 6 250.0 | 6 378.0 | 4 838.0 | 6 826.0 | 5 340.0 | 4 594.0 | 2 528.0 | 3 201.0 | 3 623.0 | 1 046.0 | 4 158.0 | 5 684.0 | 3 393.0 |
| Zobowiązania krótkoterminowe | 1 556.0 | 1 413.0 | 2 850.0 | 3 452.0 | 1 507.0 | 2 000.0 | 2 450.0 | 1 950.0 | 2 500.0 | 950.0 | 4 352.0 | 4 700.0 | 3 125.0 | 400.0 | 1 200.0 | 600.0 | 573.0 | 376.0 | 957.0 | 2 850.0 | 1 011.0 | 3 500.0 | 81.0 | 50.0 | 39.0 | 37.0 | 1.0 | 949.0 | 980.0 | 872.0 | 7 057.0 | 5 776.0 | 4 326.0 | 7 364.0 | 5 817.0 | 6 094.0 | 100 054.0 | 95 403.0 | 95 180.0 | 1 046.0 | 0.0 | 171 189.0 | 3 393.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 967.0 | 14 055.0 | 13 521.0 | 15 527.0 | 15 844.0 | 15 305.0 | 16 231.0 | 16 890.0 | 14 388.0 | 13 658.0 | 13 456.0 | 14 039.0 | 14 904.0 | 14 800.0 | 14 321.0 | 14 460.0 | 14 426.0 | 15 483.0 | 15 784.0 | 14 474.0 | 14 970.0 | 3 500.0 | 81.0 | 50.0 | 39.0 | 37.0 | 1.0 | 949.0 | 188 906.0 | 872.0 | 10 836.0 | 5 776.0 | 4 326.0 | 182 929.0 | 12 278.0 | 14 810.0 | 95 348.0 | 100 085.0 | 98 856.0 | 99 270.0 | 0.0 | 21 077.0 | 185 474.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 967.0 | 14 055.0 | 13 521.0 | 15 527.0 | 15 844.0 | 15 305.0 | 16 231.0 | 16 890.0 | 14 388.0 | 13 658.0 | 13 456.0 | 14 039.0 | 14 904.0 | 14 800.0 | 14 321.0 | 14 460.0 | 14 426.0 | 15 483.0 | 15 784.0 | 14 474.0 | 14 970.0 | 3 500.0 | 81.0 | 50.0 | 39.0 | 37.0 | 1.0 | 949.0 | 188 906.0 | 872.0 | 10 836.0 | 5 776.0 | 4 326.0 | 182 929.0 | 12 278.0 | 14 810.0 | 95 348.0 | 100 085.0 | 98 856.0 | 99 270.0 | 0.0 | 21 077.0 | 185 474.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 622.0 | 684.0 | 720.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 123 041.0 | 124 574.0 | 126 020.0 | 126 060.0 | 125 212.0 | 126 075.0 | 126 871.0 | 126 475.0 | 125 945.0 | 123 743.0 | 124 621.0 | 125 884.0 | 125 808.0 | 125 296.0 | 124 443.0 | 125 835.0 | 129 819.0 | 148 009.0 | 148 131.0 | 149 675.0 | 148 166.0 | 163 518.0 | 180 571.0 | 179 045.0 | 181 569.0 | 184 304.0 | 182 464.0 | 185 207.0 | 188 906.0 | 191 282.0 | 187 812.0 | 188 727.0 | 190 125.0 | 190 293.0 | 189 467.0 | 196 423.0 | 195 402.0 | 195 488.0 | 194 036.0 | 193 534.0 | 193 282.0 | 192 266.0 | 188 867.0 |
| Kapitał (fundusz) podstawowy | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 | 2 051.0 |
| Zyski zatrzymane | 11 141.0 | 11 401.0 | 11 564.0 | 11 826.0 | 12 358.0 | 12 570.0 | 12 778.0 | 13 180.0 | 13 441.0 | 13 625.0 | 13 862.0 | 14 748.0 | 15 122.0 | 15 707.0 | 16 143.0 | 16 440.0 | 16 578.0 | 17 184.0 | 17 431.0 | 17 786.0 | 18 315.0 | 17 677.0 | 17 643.0 | 18 010.0 | 18 384.0 | 18 863.0 | 19 343.0 | 19 817.0 | 20 236.0 | 20 501.0 | 20 818.0 | 21 219.0 | 21 689.0 | 22 032.0 | 22 366.0 | 22 747.0 | 22 997.0 | 23 224.0 | 23 542.0 | 23 820.0 | 24 150.0 | 24 377.0 | 24 718.0 |
| Kapitał własny | 15 665.0 | 15 925.0 | 15 638.0 | 15 858.0 | 15 870.0 | 16 355.0 | 16 754.0 | 16 804.0 | 16 232.0 | 16 457.0 | 16 446.0 | 16 380.0 | 16 385.0 | 16 204.0 | 16 252.0 | 15 850.0 | 16 250.0 | 19 844.0 | 20 671.0 | 21 404.0 | 21 203.0 | 21 873.0 | 22 335.0 | 22 951.0 | 23 111.0 | 22 595.0 | 22 926.0 | 22 524.0 | 22 210.0 | 20 177.0 | 18 970.0 | 16 736.0 | 17 327.0 | 18 364.0 | 17 809.0 | 16 544.0 | 19 172.0 | 19 018.0 | 19 226.0 | 20 784.0 | 19 645.0 | 20 403.0 | 21 124.0 |
| Udziały mniejszościowe | 39.0 | 40.0 | 33.0 | 32.0 | 31.0 | 32.0 | 28.0 | 28.0 | 27.0 | 27.0 | 27.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 0.0 | 197.0 | 197.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 138 706.0 | 140 499.0 | 141 658.0 | 141 918.0 | 141 082.0 | 142 430.0 | 143 625.0 | 143 279.0 | 142 177.0 | 140 200.0 | 141 067.0 | 142 264.0 | 142 193.0 | 141 500.0 | 140 695.0 | 141 685.0 | 146 069.0 | 167 853.0 | 168 802.0 | 171 079.0 | 169 369.0 | 185 391.0 | 202 906.0 | 201 996.0 | 204 680.0 | 206 899.0 | 205 390.0 | 207 731.0 | 211 116.0 | 211 459.0 | 206 782.0 | 205 463.0 | 207 452.0 | 208 657.0 | 207 276.0 | 212 967.0 | 214 574.0 | 214 506.0 | 213 262.0 | 214 318.0 | 212 927.0 | 212 669.0 | 209 991.0 |
| Inwestycje | 62 070.0 | 62 729.0 | 62 201.0 | 60 913.0 | 64 796.0 | 62 599.0 | 65 799.0 | 66 643.0 | 69 199.0 | 65 849.0 | 67 620.0 | 69 209.0 | 70 586.0 | 66 920.0 | 66 740.0 | 66 159.0 | 70 773.0 | 76 818.0 | 77 956.0 | 80 450.0 | 77 451.0 | 89 605.0 | 133 403.0 | 137 354.0 | 143 532.0 | 143 575.0 | 140 864.0 | 144 132.0 | 147 244.0 | 138 374.0 | 121 136.0 | 114 752.0 | 120 852.0 | 9 794.0 | 122 016.0 | 135 106.0 | 28 185.0 | 26 756.0 | 25 276.0 | 135 696.0 | 127 139.0 | 186 262.0 | 199 466.0 |
| Dług | 16 523.0 | 15 468.0 | 17 657.0 | 20 431.0 | 17 351.0 | 18 828.0 | 20 210.0 | 20 384.0 | 17 923.0 | 15 673.0 | 18 845.0 | 19 727.0 | 18 916.0 | 16 135.0 | 16 084.0 | 15 574.0 | 14 999.0 | 16 812.0 | 16 741.0 | 18 520.0 | 15 981.0 | 20 824.0 | 17 612.0 | 16 319.0 | 16 165.0 | 15 849.0 | 13 494.0 | 12 368.0 | 12 801.0 | 11 687.0 | 18 047.0 | 18 090.0 | 18 552.0 | 20 257.0 | 18 095.0 | 20 904.0 | 20 035.0 | 19 153.0 | 20 465.0 | 18 142.0 | 18 495.0 | 20 223.0 | 17 885.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 091.0 | 2 920.0 | 2 785.0 | 2 455.0 | 2 540.0 | 2 298.0 | 2 359.0 | 2 164.0 | 2 392.0 | 2 205.0 | 2 203.0 | 2 205.0 | 2 514.0 | 2 038.0 | 2 052.0 | 2 100.0 | 2 681.0 | 2 749.0 | 2 764.0 | 3 261.0 | 3 278.0 | 3 282.0 | 3 221.0 | 2 996.0 | 3 147.0 | 3 122.0 | 3 285.0 | 3 213.0 | 2 994.0 | 3 049.0 | 3 437.0 | 3 068.0 | 3 466.0 | 2 780.0 | 2 594.0 | 2 837.0 | 3 142.0 | 2 796.0 | 2 837.0 | 3 215.0 | 3 014.0 | 3 009.0 | 2 972.0 |
| Dług netto | 13 432.0 | 12 548.0 | 14 872.0 | 17 976.0 | 14 811.0 | 16 530.0 | 17 851.0 | 18 220.0 | 15 531.0 | 13 468.0 | 16 642.0 | 17 522.0 | 16 402.0 | 14 097.0 | 14 032.0 | 13 474.0 | 12 318.0 | 14 063.0 | 13 977.0 | 15 259.0 | 12 703.0 | 17 542.0 | 14 391.0 | 13 323.0 | 13 018.0 | 12 727.0 | 10 209.0 | 9 155.0 | 9 807.0 | 8 638.0 | 14 610.0 | 15 022.0 | 15 086.0 | 17 477.0 | 15 501.0 | 18 067.0 | 16 893.0 | 16 357.0 | 17 628.0 | 14 927.0 | 15 481.0 | 17 214.0 | 14 913.0 |
| Ticker | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO | FITBO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |