Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 61 | 65 | 62 | 61 | 53 | 74 | 76 | 101 | 96 | 105 | 124 | 133 | 158 | 193 | 219 | 288 | 303 |
| Aktywa trwałe (mln) | 2 | 1 | 2 | 3 | 3 | 13 | 16 | 13 | 10 | 8 | 7 | 7 | 7 | 10 | 15 | 15 | 11 |
| Rzeczowe aktywa trwałe netto | 2 | 1 | 1 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 9 | 9 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 8 | 5 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 8 | 5 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Należności netto | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 48 | 55 | 72 | 83 | 118 | 115 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | (11) | (8) | (5) | 0 | 0 | 3 | 3 | 6 | 9 | 4 | 0 |
| Aktywa obrotowe | 59 | 64 | 60 | 58 | 49 | 61 | 60 | 88 | 86 | 97 | 117 | 125 | 151 | 183 | 204 | 273 | 292 |
| Środki pieniężne i Inwestycje | 27 | 23 | 18 | 14 | 12 | 5 | 1 | 15 | 14 | 17 | 26 | 25 | 41 | 53 | 33 | 53 | 68 |
| Zapasy | 12 | 16 | 10 | 13 | 14 | 26 | 30 | 29 | 30 | 35 | 37 | 49 | 52 | 54 | 82 | 94 | 101 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 10 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 27 | 23 | 18 | 14 | 12 | 5 | 1 | 15 | 14 | 17 | 26 | 25 | 41 | 53 | 33 | 53 | 68 |
| Należności krótkoterminowe | 7 | 7 | 6 | 7 | 8 | 8 | 11 | 7 | 13 | 11 | 13 | 12 | 13 | 23 | 21 | 30 | 18 |
| Dług krótkoterminowy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (11) | (13) | (23) | (25) | 1 | 1 |
| Zobowiązania krótkoterminowe | 25 | 24 | 20 | 22 | 24 | 37 | 31 | 43 | 40 | 40 | 49 | 49 | 53 | 76 | 86 | 115 | 103 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 23 | 25 | 36 | 0 |
| Zobowiązania długoterminowe | 9 | 12 | 14 | 13 | 6 | 11 | 17 | 18 | 18 | 23 | 28 | 34 | 42 | 46 | 57 | 26 | 25 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 24 | 30 | 34 | 0 | 11 | 14 | 15 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 |
| Zobowiązania ogółem | 35 | 36 | 34 | 35 | 31 | 47 | 47 | 60 | 58 | 63 | 77 | 83 | 94 | 122 | 144 | 141 | 128 |
| Kapitał własny | 26 | 29 | 28 | 26 | 22 | 27 | 28 | 41 | 38 | 41 | 48 | 50 | 64 | 70 | 76 | 148 | 175 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 61 | 65 | 62 | 61 | 53 | 74 | 76 | 101 | 96 | 105 | 124 | 133 | 158 | 193 | 219 | 288 | 303 |
| Inwestycje | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 6 | 9 | 4 | 0 |
| Dług (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Dług netto | (27) | (23) | (18) | (14) | (12) | (5) | 3 | (15) | (14) | (17) | (26) | (25) | (41) | (53) | (31) | (51) | (66) |
| Ticker | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST | FIRE.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |