Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
| Aktywa | 765.0 | 765.0 | 792.7 | 792.7 | 795.1 | 795.1 | 840.7 | 840.7 | 840.7 | 889.9 | 889.9 | 889.9 | 889.9 | 3 559.8 | 879.6 | 3 423.2 | 879.6 | 3 518.5 | 953.6 | 3 737.8 | 953.6 | 3 814.3 | 1 017.0 | 3 695.2 | 1 017.0 | 4 067.9 | 3 914.7 | 4 065.7 | 3 749.3 | 3 990.5 | 3 913.5 | 4 042.6 | 3 906.2 | 4 065.4 | 4 070.2 | 4 298.7 | 4 183.2 | 4 365.3 | 4 302.6 | 4 632.3 | 5 224.2 | 5 138.3 | 4 940.4 | 5 004.3 | 5 156.5 | 5 217.8 | 4 933.4 | 5 118.2 | 4 988.3 |
| Aktywa trwałe | 726.2 | 726.2 | 728.3 | 728.3 | 710.8 | 710.8 | 769.7 | 769.7 | 769.7 | 775.1 | 775.1 | 775.1 | 775.1 | 3 100.3 | 816.9 | 3 114.9 | 816.9 | 3 267.7 | 861.6 | 3 301.4 | 861.6 | 3 446.5 | 855.2 | 3 401.5 | 855.2 | 3 420.7 | 3 418.0 | 3 456.7 | 3 449.6 | 3 385.6 | 3 301.7 | 3 324.2 | 3 242.3 | 3 229.0 | 3 237.1 | 3 304.6 | 3 274.6 | 3 280.3 | 3 647.9 | 4 243.5 | 4 252.3 | 4 306.7 | 4 173.2 | 4 166.2 | 4 219.1 | 4 122.4 | 4 129.1 | 4 155.6 | 4 320.3 |
| Rzeczowe aktywa trwałe netto | 714.3 | 714.3 | 693.1 | 693.1 | 671.6 | 671.6 | 687.0 | 687.0 | 687.0 | 686.8 | 686.8 | 686.8 | 686.8 | 2 747.1 | 701.8 | 2 743.9 | 701.8 | 2 807.1 | 736.9 | 2 861.7 | 736.9 | 2 947.4 | 727.0 | 2 897.6 | 727.0 | 2 907.8 | 2 893.2 | 2 931.9 | 2 918.0 | 2 964.0 | 2 844.7 | 2 830.0 | 2 771.1 | 2 756.1 | 2 665.2 | 2 658.7 | 2 610.8 | 2 616.0 | 2 601.1 | 2 926.9 | 2 952.9 | 2 922.7 | 2 878.5 | 2 819.7 | 2 887.1 | 2 854.0 | 2 885.3 | 2 975.5 | 3 079.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 6.2 | 6.2 | 4.3 | 4.3 | 3.2 | 3.2 | 62.1 | 62.1 | 62.1 | 59.9 | 59.9 | 59.9 | 59.9 | 239.7 | 73.7 | 237.0 | 73.7 | 294.9 | 0.0 | 0.0 | 0.0 | 0.0 | 77.4 | 0.0 | 77.4 | 309.4 | 307.2 | 301.5 | 295.5 | 176.2 | 172.2 | 168.2 | 144.5 | 146.0 | 168.1 | 221.9 | 205.2 | 237.3 | 296.5 | 432.7 | 361.7 | 368.1 | 366.5 | 352.8 | 370.5 | 349.8 | 375.0 | 348.9 | 415.4 |
| Wartość firmy i wartości niematerialne i prawne | 6.2 | 6.2 | 4.3 | 4.3 | 3.2 | 3.2 | 62.1 | 62.1 | 62.1 | 59.9 | 59.9 | 59.9 | 59.9 | 239.7 | 73.7 | 237.0 | 73.7 | 294.9 | 79.4 | 291.7 | 79.4 | 317.8 | 77.4 | 315.9 | 77.4 | 309.4 | 307.2 | 301.5 | 295.5 | 176.2 | 172.2 | 168.2 | 144.5 | 146.0 | 168.1 | 221.9 | 205.2 | 237.3 | 296.5 | 432.7 | 361.7 | 368.1 | 366.5 | 352.8 | 370.5 | 349.8 | 375.0 | 348.9 | 415.4 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 114.4 | 123.6 | 107.0 | 111.7 | 122.9 | 112.5 | 129.3 | 121.1 | 120.6 | 121.0 | 122.7 | 116.7 | 114.3 | 162.0 | 54.6 | 118.3 | 67.8 | 163.1 | 117.3 | 176.9 | 117.9 | 191.2 | 145.6 |
| Inwestycje długoterminowe | 1.5 | 1.5 | 2.4 | 2.4 | 4.3 | 4.3 | 2.0 | 2.0 | 2.0 | 3.9 | 3.9 | 3.9 | 3.9 | (64.8) | 3.7 | (60.4) | 3.7 | (42.9) | 3.4 | 67.9 | 3.4 | 19.8 | 4.4 | 123.7 | 4.4 | 60.5 | 110.9 | 154.0 | 236.1 | 245.4 | 284.7 | 326.0 | 326.7 | 326.9 | 403.8 | 424.1 | 458.6 | 427.1 | 749.5 | 843.0 | 936.2 | 944.1 | 924.0 | 944.5 | 952.7 | 908.5 | 862.9 | 811.9 | 267.1 |
| Aktywa obrotowe | 38.7 | 38.7 | 64.4 | 64.4 | 84.3 | 84.3 | 71.1 | 71.1 | 71.1 | 114.9 | 114.9 | 114.9 | 114.9 | 459.5 | 62.7 | 308.3 | 62.7 | 250.8 | 91.9 | 436.3 | 91.9 | 367.8 | 161.8 | 293.7 | 161.8 | 647.2 | 496.8 | 609.0 | 299.7 | 604.9 | 562.0 | 644.8 | 563.0 | 716.2 | 665.5 | 782.2 | 649.5 | 769.7 | 654.7 | 388.8 | 971.9 | 831.6 | 767.3 | 838.1 | 937.4 | 1 095.4 | 804.3 | 962.6 | 668.0 |
| Środki pieniężne i Inwestycje | 9.2 | 9.2 | 31.2 | 31.2 | 50.4 | 50.4 | 35.0 | 35.0 | 35.0 | 78.0 | 78.0 | 78.0 | 78.0 | 312.0 | 32.8 | 172.4 | 32.8 | 131.3 | 57.8 | 300.7 | 57.8 | 231.1 | 128.0 | 143.9 | 128.0 | 511.8 | 345.7 | 462.2 | 161.1 | 470.1 | 384.7 | 491.9 | 355.1 | 544.9 | 487.4 | 621.2 | 462.0 | 567.0 | 433.8 | 187.3 | 817.6 | 599.7 | 548.4 | 575.9 | 655.9 | 722.4 | 430.7 | 601.9 | 278.3 |
| Zapasy | 0.8 | 0.8 | 1.2 | 1.2 | 1.3 | 1.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 8.9 | 2.2 | 8.7 | 2.2 | 8.6 | 2.3 | 8.1 | 2.3 | 9.1 | 2.4 | 8.3 | 2.4 | 9.6 | 9.9 | 10.2 | 9.8 | 9.2 | 9.5 | 10.0 | 10.9 | 11.0 | 10.1 | 10.2 | 8.9 | 10.4 | 12.4 | 12.8 | 13.7 | 11.9 | 11.2 | 10.2 | 10.2 | 10.9 | 19.2 | 19.7 | 20.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 20.6 | 20.6 | 29.8 | 29.8 | 16.5 | 16.5 | 16.5 | 20.1 | 20.1 | 20.1 | 20.1 | 80.3 | 14.4 | 74.9 | 14.4 | 57.6 | 40.4 | 80.1 | 40.4 | 161.6 | 35.8 | 64.2 | 35.8 | 143.1 | 106.7 | 69.2 | 44.9 | 244.0 | 203.6 | 120.0 | 105.5 | 97.1 | 197.9 | 306.6 | 196.8 | 171.1 | 394.8 | 170.7 | 329.0 | 493.5 | 439.9 | 166.6 | 263.4 | 461.2 | 187.4 | 301.5 | 45.9 |
| Środki pieniężne i inne aktywa pieniężne | 9.2 | 9.2 | 10.6 | 10.6 | 20.6 | 20.6 | 18.5 | 18.5 | 18.5 | 57.9 | 57.9 | 57.9 | 57.9 | 231.7 | 18.4 | 97.5 | 18.4 | 73.6 | 17.4 | 220.6 | 17.4 | 69.5 | 92.2 | 79.7 | 92.2 | 368.7 | 239.0 | 392.9 | 116.2 | 226.1 | 181.0 | 372.0 | 249.6 | 447.8 | 289.5 | 314.6 | 265.1 | 395.9 | 39.0 | 16.6 | 488.6 | 106.1 | 108.5 | 409.3 | 392.5 | 261.2 | 243.3 | 300.4 | 232.4 |
| Należności krótkoterminowe | 7.5 | 7.5 | 7.7 | 7.7 | 11.9 | 11.9 | 12.5 | 12.5 | 12.5 | 8.4 | 8.4 | 8.4 | 8.4 | 33.4 | 10.1 | 50.4 | 10.1 | 40.3 | 9.2 | 63.1 | 9.2 | 36.8 | 9.9 | 50.8 | 9.9 | 39.4 | 46.7 | 51.4 | 54.6 | 43.8 | 51.7 | 41.1 | 53.0 | 32.3 | 49.6 | 39.8 | 39.7 | 53.6 | 44.6 | 56.8 | 38.1 | 61.0 | 46.3 | 57.0 | 51.4 | 44.4 | 56.8 | 52.5 | 60.5 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 311.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.3 | 287.6 | 285.0 | 60.3 | 67.7 | 13.6 | 19.2 | 262.7 | 251.5 | 1.7 | 1.8 | 40.1 | 39.6 | 4.9 | 350.5 | 373.6 | 73.6 | 18.9 | 16.8 | 424.9 | 422.9 | 324.7 | 327.5 | 86.5 |
| Zobowiązania krótkoterminowe | 107.7 | 107.7 | 109.1 | 109.1 | 97.6 | 97.6 | 133.4 | 133.4 | 133.4 | 138.7 | 138.7 | 138.7 | 138.7 | 554.7 | 121.1 | 439.2 | 121.1 | 484.3 | 120.8 | 505.9 | 120.8 | 483.2 | 101.4 | 428.7 | 101.4 | 405.6 | 488.3 | 517.4 | 238.2 | 269.9 | 179.1 | 197.4 | 427.9 | 452.0 | 160.6 | 252.9 | 255.6 | 273.3 | 218.7 | 578.6 | 604.2 | 298.7 | 235.9 | 228.5 | 646.1 | 661.4 | 634.0 | 606.2 | 369.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 305.8 | 47.8 | 179.4 | (60.3) | (67.7) | (13.6) | (19.2) | (262.7) | (251.5) | (1.7) | (1.8) | (40.1) | (39.6) | 7.5 | 7.2 | 29.1 | 22.6 | 2.5 | 11.0 | 1.0 | 8.2 | 36.2 | 6.0 | 0.0 |
| Zobowiązania długoterminowe | 455.8 | 455.8 | 376.0 | 376.0 | 354.2 | 354.2 | 350.1 | 350.1 | 350.1 | 351.7 | 351.7 | 351.7 | 351.7 | 1 406.7 | 337.4 | 1 398.7 | 337.4 | 1 349.8 | 382.3 | 1 486.0 | 382.3 | 1 529.3 | 450.6 | 1 455.8 | 450.6 | 1 802.5 | 1 518.9 | 1 496.7 | 947.3 | 947.6 | 948.0 | 948.3 | 699.2 | 699.3 | 1 050.1 | 1 050.1 | 1 050.3 | 1 058.1 | 1 764.7 | 1 584.6 | 2 251.5 | 2 502.8 | 2 377.3 | 2 364.5 | 1 966.8 | 1 877.3 | 1 593.2 | 1 708.4 | 1 784.4 |
| Rezerwy z tytułu odroczonego podatku | 11.1 | 11.1 | 17.1 | 17.1 | 23.6 | 23.6 | 24.1 | 24.1 | 24.1 | 25.7 | 25.7 | 25.7 | 25.7 | 103.0 | 24.6 | 96.7 | 24.6 | 98.5 | 23.6 | 106.0 | 23.6 | 94.3 | 20.1 | 97.4 | 20.1 | 80.3 | 93.8 | 104.7 | 101.4 | 83.8 | 58.4 | 58.2 | 46.4 | 49.4 | 53.7 | 61.7 | 60.7 | 44.3 | 38.1 | 75.0 | 26.2 | 90.4 | 19.6 | 84.5 | 70.8 | 73.3 | 68.5 | 74.4 | 72.5 |
| Zobowiązania długoterminowe | 455.8 | 455.8 | 376.0 | 376.0 | 354.2 | 354.2 | 350.1 | 350.1 | 350.1 | 351.7 | 351.7 | 351.7 | 351.7 | 1 406.7 | 337.4 | 1 398.7 | 337.4 | 1 349.8 | 382.3 | 1 486.0 | 382.3 | 1 529.3 | 450.6 | 1 455.8 | 450.6 | 1 802.5 | 1 518.9 | 1 496.7 | 947.3 | 947.6 | 948.0 | 948.3 | 699.2 | 699.3 | 1 050.1 | 1 050.1 | 1 050.3 | 1 058.1 | 1 764.7 | 1 584.6 | 2 251.5 | 2 502.8 | 2 377.3 | 2 364.5 | 1 966.8 | 1 877.3 | 1 593.2 | 1 708.4 | 1 784.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.6 | 0.0 | 56.1 | 0.0 | 59.7 | 0.0 | 52.3 | 0.0 | 47.7 | 0.0 | 43.5 | 0.0 | 48.2 | 49.4 | 43.6 | 37.7 | 38.9 | 32.4 | 25.6 | 18.8 | 6.5 | 5.6 | 4.8 | 3.9 | 3.0 | 0.3 | 78.4 | 80.3 | 75.8 | 69.6 | 68.8 | 160.4 | 156.5 | 154.1 | 146.1 | 160.4 |
| Zobowiązania ogółem | 563.5 | 563.5 | 485.1 | 485.1 | 451.7 | 451.7 | 483.5 | 483.5 | 483.5 | 490.3 | 490.3 | 490.3 | 490.3 | 1 961.3 | 458.5 | 1 837.9 | 458.5 | 1 834.1 | 503.1 | 1 991.8 | 503.1 | 2 012.5 | 552.0 | 1 884.4 | 552.0 | 2 208.1 | 2 007.3 | 2 014.1 | 1 673.3 | 1 849.9 | 1 833.7 | 1 830.1 | 1 810.7 | 1 805.2 | 1 841.6 | 1 897.6 | 1 903.1 | 1 950.5 | 1 983.4 | 2 163.2 | 2 855.7 | 2 801.5 | 2 613.2 | 2 593.0 | 2 612.9 | 2 538.7 | 2 227.2 | 2 314.6 | 2 153.4 |
| Kapitał (fundusz) podstawowy | 61.4 | 61.4 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 76.8 | 307.0 | 76.8 | 307.0 | 76.8 | 307.0 | 76.8 | 307.0 | 76.8 | 307.0 | 76.8 | 307.0 | 76.8 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 | 307.0 |
| Zyski zatrzymane | 84.2 | 84.2 | 104.8 | 104.8 | 132.9 | 132.9 | 156.3 | 156.3 | 156.3 | 196.3 | 196.3 | 196.3 | 196.3 | 785.1 | 219.4 | 788.8 | 219.4 | 877.6 | 251.4 | 908.1 | 251.4 | 1 005.6 | 260.7 | 1 028.4 | 260.7 | 1 042.7 | 1 011.6 | 1 156.3 | 1 178.4 | 1 243.1 | 1 185.6 | 1 319.9 | 1 295.3 | 1 461.7 | 1 528.4 | 1 698.9 | 1 691.6 | 1 826.3 | 1 833.0 | 1 997.5 | 1 954.1 | 1 930.1 | 1 918.6 | 2 012.4 | 2 130.4 | 2 283.1 | 2 338.3 | 2 464.9 | 2 534.4 |
| Kapitał własny | 201.5 | 201.5 | 307.6 | 307.6 | 343.3 | 343.3 | 357.2 | 357.2 | 357.2 | 399.6 | 399.6 | 399.6 | 399.6 | 1 598.4 | 421.1 | 1 585.3 | 421.1 | 1 684.4 | 450.5 | 1 745.9 | 450.5 | 1 801.9 | 465.0 | 1 810.7 | 465.0 | 1 859.8 | 1 907.5 | 2 051.6 | 2 076.0 | 2 140.5 | 2 079.8 | 2 212.4 | 2 095.4 | 2 260.1 | 2 228.6 | 2 401.1 | 2 280.1 | 2 414.9 | 2 319.1 | 2 469.1 | 2 368.5 | 2 336.8 | 2 327.2 | 2 411.3 | 2 543.6 | 2 679.1 | 2 706.2 | 2 803.6 | 2 834.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.6 | 1.8 | 1.8 | 1.7 | 1.5 | 1.7 | 1.7 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Pasywa | 765.0 | 765.0 | 792.7 | 792.7 | 795.1 | 795.1 | 840.7 | 840.7 | 840.7 | 889.9 | 889.9 | 889.9 | 889.9 | 3 559.8 | 879.6 | 3 423.2 | 879.6 | 3 518.5 | 953.6 | 3 737.8 | 953.6 | 3 814.3 | 1 017.0 | 3 695.2 | 1 017.0 | 4 067.9 | 3 914.7 | 4 065.7 | 3 749.3 | 3 990.5 | 3 913.5 | 4 042.6 | 3 906.2 | 4 065.4 | 4 070.2 | 4 298.7 | 4 183.2 | 4 365.3 | 4 302.6 | 4 632.3 | 5 224.2 | 5 138.3 | 4 940.4 | 5 004.3 | 5 156.5 | 5 217.8 | 4 933.4 | 5 118.2 | 4 988.3 |
| Inwestycje | 1.5 | 1.5 | 23.0 | 23.0 | 34.2 | 34.2 | 18.4 | 18.4 | 18.4 | 24.0 | 24.0 | 24.0 | 24.0 | 15.6 | 18.1 | 14.6 | 18.1 | 14.8 | 43.8 | 148.0 | 43.8 | 181.4 | 40.2 | 187.9 | 40.2 | 203.6 | 217.6 | 223.2 | 281.0 | 489.4 | 488.4 | 446.0 | 432.2 | 424.0 | 601.7 | 730.6 | 655.4 | 598.2 | 1 144.4 | 1 013.7 | 1 265.2 | 1 437.7 | 1 363.9 | 1 111.1 | 1 216.1 | 1 369.7 | 1 050.3 | 1 113.4 | 313.0 |
| Dług | 444.7 | 444.7 | 353.5 | 353.5 | 310.3 | 310.3 | 335.5 | 335.5 | 335.5 | 341.2 | 341.2 | 341.2 | 341.2 | 1 364.8 | 236.1 | 1 047.7 | 236.1 | 944.4 | 279.6 | 1 070.1 | 279.6 | 1 118.4 | 338.6 | 1 052.8 | 338.6 | 1 354.2 | 1 323.3 | 1 312.3 | 1 033.1 | 1 041.0 | 980.3 | 974.0 | 967.5 | 955.5 | 1 055.7 | 1 054.9 | 1 092.5 | 1 091.5 | 1 151.6 | 1 284.6 | 2 013.7 | 1 928.2 | 1 873.1 | 1 890.7 | 1 981.4 | 1 943.2 | 1 565.1 | 1 566.1 | 1 444.0 |
| Środki pieniężne i inne aktywa pieniężne | 9.2 | 9.2 | 10.6 | 10.6 | 20.6 | 20.6 | 18.5 | 18.5 | 18.5 | 57.9 | 57.9 | 57.9 | 57.9 | 231.7 | 18.4 | 97.5 | 18.4 | 73.6 | 17.4 | 220.6 | 17.4 | 69.5 | 92.2 | 79.7 | 92.2 | 368.7 | 239.0 | 392.9 | 116.2 | 226.1 | 181.0 | 372.0 | 249.6 | 447.8 | 289.5 | 314.6 | 265.1 | 395.9 | 39.0 | 16.6 | 488.6 | 106.1 | 108.5 | 409.3 | 392.5 | 261.2 | 243.3 | 300.4 | 232.4 |
| Dług netto | 435.5 | 435.5 | 342.9 | 342.9 | 289.7 | 289.7 | 317.0 | 317.0 | 317.0 | 283.3 | 283.3 | 283.3 | 283.3 | 1 133.1 | 217.7 | 950.3 | 217.7 | 870.8 | 262.2 | 849.5 | 262.2 | 1 048.9 | 246.4 | 973.1 | 246.4 | 985.5 | 1 084.3 | 919.3 | 916.9 | 814.8 | 799.3 | 602.0 | 717.9 | 507.8 | 766.2 | 740.3 | 827.4 | 695.6 | 1 112.6 | 1 268.0 | 1 525.1 | 1 822.1 | 1 764.5 | 1 481.4 | 1 588.9 | 1 682.0 | 1 321.8 | 1 265.7 | 1 211.6 |
| Ticker | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW | FHZN.SW |
| Waluta | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |