| Aktualna cena: | 165.46 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 144.7 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 10.9 | 20.3 | 2.6 |
| FTI Consulting, Inc. | 14.9 | 19.3 | 2.9 |
| Mediana / FTI Consulting, Inc. | 0.7 | 1.1 | 0.9 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| LTS, Inc. | 6560.T | 63 | 4.9 | 12.2 | 2.2 | Tokyo |
| TransUnion | TRU | 16,484 | 15.0 | 39.4 | 3.7 | New York Stock Exchange |
| Forrester Research, Inc. | FORR | 128 | -2.3 | -1.5 | 0.9 | NASDAQ Global Select |
| Equifax Inc. | EFX | 26,200 | 17.0 | 39.7 | 5.3 | New York Stock Exchange |
| ICF International, Inc. | ICFI | 1,567 | 10.9 | 15.9 | 1.5 | NASDAQ Global Select |
| Centre Testing International Group Co. Ltd. | 300012.SZ | 3,278 | 18.2 | 24.0 | 3.2 | Shenzhen |
| CRA International, Inc. | CRAI | 1,246 | 12.4 | 21.9 | 6.2 | NASDAQ Global Select |
| Huron Consulting Group Inc. | HURN | 2,941 | 17.0 | 27.3 | 5.9 | NASDAQ Global Select |
| Bureau Veritas SA | BVI.PA | 14,567 | 10.2 | 18.3 | 8.3 | Paris |
| Ricardo plc | RCDO.L | 357 | 7.8 | 8.5 | 1.5 | London Stock Exchange |
| Business Online Public Company Limited | BOL.BK | 130 | 11.4 | 15.0 | 4.0 | Thailand |
| Sundart Holdings Limited | 1568.HK | 205 | -0.7 | 5.5 | 0.5 | HKSE |
| Resources Connection, Inc. | RGP | 163 | 9.9 | -0.8 | 0.8 | NASDAQ Global Select |
| Verisk Analytics, Inc. | VRSK | 30,874 | 20.6 | 34.1 | 83.4 | NASDAQ Global Select |
| Funai Soken Holdings Incorporated | 9757.T | 676 | 13.5 | 23.1 | 4.4 | Tokyo |
| INTLOOP Inc. | 9556.T | 237 | 13.8 | 28.1 | 6.2 | Tokyo |
| CREEK & RIVER Co., Ltd. | 4763.T | 194 | 5.4 | 13.2 | 1.9 | Tokyo |
| FTI Consulting, Inc. | FCN | 5,762 | 15.5 | 20.2 | 3.1 | New York Stock Exchange |
| BayCurrent Consulting, Inc. | 6532.T | 6,490 | 18.6 | 28.9 | 9.8 | Tokyo |
| Franklin Covey Co. | FC | 195 | 10.6 | 65.5 | 3.0 | New York Stock Exchange |
| DKSH Holding AG | DKSH.SW | 4,596 | 9.0 | 19.0 | 2.2 | Swiss Exchange |
| Enento Group Oyj | ENENTO.HE | 407 | 11.9 | 34.4 | 1.3 | Helsinki |
| Saudi Networkers Services Company | 9543.SR | 123 | 11.2 | 14.6 | 4.2 | Saudi |
| Latent View Analytics Limited | LATENTVIEW.NS | 1,040 | 34.1 | 52.2 | 6.1 | National Stock Exchange of India |
| Fintel Plc | FNTL.L | 288 | 14.1 | 36.9 | 2.2 | London Stock Exchange |
| Roma Green Finance Limited Ordinary Shares | ROMA | 149 | -39.9 | -10.8 | 6.7 | Nasdaq |
| IR Japan Holdings, Ltd. | 6035.T | 92 | 6.3 | 17.0 | 2.4 | Tokyo |
| GlobalData Plc | DATA.L | 1,113 | 14.1 | 59.3 | 2.5 | London Stock Exchange |
| SGS SA | SGSN.SW | 21,794 | 18.5 | 36.8 | 27.1 | Swiss Exchange |
| Experian plc | EXPN.L | 40,495 | 17.5 | 35.1 | 8.1 | London Stock Exchange |
| Gateley (Holdings) Plc | GTLY.L | 183 | 9.2 | 109.2 | 2.2 | London Stock Exchange |
| ALS Limited | ALQ.AX | 7,436 | 21.2 | 42.2 | 8.4 | Australian Securities Exchange |
| Aoyama Zaisan Networks Company,Limited | 8929.T | 279 | 10.0 | 17.9 | 4.2 | Tokyo |
| Bluebik Group Public Company Limited | BBIK.BK | 95 | 7.0 | 9.4 | 1.6 | Thailand |
| Booz Allen Hamilton Holding Corporation | BAH | 11,047 | 8.8 | 13.2 | 10.9 | New York Stock Exchange |
| China Building Material Test & Certification Group Co., Ltd. | 603060.SS | 719 | 16.9 | 29.3 | 2.6 | Shanghai |
| Exponent, Inc. | EXPO | 3,653 | 23.6 | 35.7 | 9.3 | NASDAQ Global Select |
| Rise Consulting Group, Inc. | 9168.T | 128 | 9.6 | 14.7 | 3.4 | Tokyo |
| Management Solutions co.,Ltd. | 7033.T | 140 | 6.5 | 11.6 | 3.8 | Tokyo |
| Glorious Sun Enterprises Limited | 0393.HK | 272 | 8.1 | 30.7 | 0.7 | HKSE |
| Elixirr International plc | ELIX.L | 486 | 12.2 | 20.3 | 3.1 | London Stock Exchange |
| Latent View Analytics Limited | LATENTVIEW.BO | 1,042 | 34.1 | 52.2 | 6.1 | Bombay Stock Exchange |
| Alan Allman Associates | AAA.PA | 219 | 9.9 | -12.1 | 2.9 | Paris |
| YAMADA Consulting Group Co.,Ltd. | 4792.T | 212 | 8.2 | 16.5 | 1.8 | Tokyo |
| Rich Honour International Designs Co., Ltd. | 6754.TW | 99 | 4.0 | 12.1 | 1.5 | Taiwan |
| Ruentex Interior Design Inc. | 6881.TWO | 110 | 9.1 | 13.2 | 4.6 | Taipei Exchange |
| Simplex Holdings, Inc. | 4373.T | 1,570 | 17.4 | 28.1 | 5.2 | Tokyo |
| Tanabe Consulting Co.,Ltd. | 9644.T | 148 | 9.6 | 24.1 | 2.2 | Tokyo |
| Bengo4.com,Inc. | 6027.T | 468 | 26.8 | 59.6 | 12.3 | Tokyo |
| BTS Group AB (publ) | BTS-B.ST | 280 | 6.8 | 17.0 | 1.9 | Stockholm Stock Exchange |
| Rejlers AB (publ) | REJL-B.ST | 474 | 10.0 | 21.4 | 2.3 | Stockholm Stock Exchange |
| Ipsos SA | IPS.PA | 1,635 | 5.1 | 9.1 | 1.0 | Paris |
| Science Group plc | SAG.L | 323 | 8.3 | 8.1 | 2.3 | London Stock Exchange |
| Llorente & Cuenca, S.A. | LLYC.MC | 93 | 5.1 | 9.8 | 2.1 | Madrid Stock Exchange |
| Tam Development Co. | 9570.SR | 79 | 6.1 | 7.5 | 2.0 | Saudi |
| Guang Zhou GRG Metrology & Test Co., Ltd. | 002967.SZ | 1,757 | 19.7 | 31.5 | 3.5 | Shenzhen |
| SBC Medical Group Holdings Incorporated | SBC | 386 | 4.1 | 8.9 | 1.6 | NASDAQ Global Market |
| Link and Motivation Inc. | 2170.T | 335 | 7.3 | 13.9 | 4.3 | Tokyo |
| Axon Partners Group, S.A. | APG.MC | 95 | 9.7 | 15.6 | 3.4 | Madrid Stock Exchange |